TBO TEK
|
TBO TEK Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹1.90 Cr | ₹1.90 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹2.00 Cr | ₹2.00 Cr |
Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹1.90 Cr | ₹1.90 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹1.90 Cr | ₹1.90 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹12 Cr | ₹5.36 Cr | ₹0.34 Cr | - | - |
Total Reserves | ₹522 Cr | ₹325 Cr | ₹221 Cr | ₹202 Cr | ₹238 Cr |
Securities Premium | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹59 Cr | ₹59 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹467 Cr | ₹270 Cr | ₹171 Cr | ₹138 Cr | ₹172 Cr |
General Reserves | ₹2.62 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr |
Other Reserves | ₹1.87 Cr | ₹3.68 Cr | ₹-1.21 Cr | ₹4.60 Cr | ₹7.09 Cr |
Reserve excluding Revaluation Reserve | ₹522 Cr | ₹325 Cr | ₹221 Cr | ₹202 Cr | ₹238 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹545 Cr | ₹340 Cr | ₹232 Cr | ₹204 Cr | ₹240 Cr |
Minority Interest | - | ₹-3.09 Cr | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹134 Cr | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹134 Cr | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹1.49 Cr | ₹5.62 Cr | ₹2.69 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹1.49 Cr | ₹6.36 Cr | ₹2.69 Cr | - | - |
Other Unsecured Loan | - | ₹-0.74 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹-9.74 Cr | ₹-12 Cr | ₹-6.90 Cr | ₹-3.74 Cr | ₹-2.21 Cr |
Deferred Tax Assets | ₹28 Cr | ₹26 Cr | ₹22 Cr | ₹5.74 Cr | ₹6.85 Cr |
Deferred Tax Liability | ₹18 Cr | ₹14 Cr | ₹15 Cr | ₹2.00 Cr | ₹4.64 Cr |
Other Long Term Liabilities | ₹105 Cr | ₹60 Cr | ₹56 Cr | ₹10 Cr | ₹27 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹14 Cr | ₹11 Cr | ₹8.44 Cr | ₹7.59 Cr | ₹6.87 Cr |
Total Non-Current Liabilities | ₹244 Cr | ₹64 Cr | ₹61 Cr | ₹14 Cr | ₹31 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3,603 Cr | ₹1,803 Cr | ₹727 Cr | ₹173 Cr | ₹285 Cr |
Sundry Creditors | ₹3,603 Cr | ₹1,803 Cr | ₹727 Cr | ₹173 Cr | ₹285 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹432 Cr | ₹325 Cr | ₹238 Cr | ₹176 Cr | ₹231 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹252 Cr | ₹202 Cr | ₹188 Cr | ₹79 Cr | ₹67 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹179 Cr | ₹123 Cr | ₹51 Cr | ₹98 Cr | ₹163 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹122 Cr | ₹93 Cr | ₹70 Cr | ₹53 Cr | ₹55 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹110 Cr | ₹84 Cr | ₹63 Cr | ₹49 Cr | ₹52 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹12 Cr | ₹9.40 Cr | ₹6.49 Cr | ₹4.25 Cr | ₹3.07 Cr |
Total Current Liabilities | ₹4,157 Cr | ₹2,221 Cr | ₹1,035 Cr | ₹403 Cr | ₹571 Cr |
Total Liabilities | ₹4,946 Cr | ₹2,622 Cr | ₹1,328 Cr | ₹621 Cr | ₹842 Cr |
ASSETS | |||||
Gross Block | ₹444 Cr | ₹194 Cr | ₹124 Cr | ₹45 Cr | ₹47 Cr |
Less: Accumulated Depreciation | ₹95 Cr | ₹58 Cr | ₹32 Cr | ₹22 Cr | ₹12 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹349 Cr | ₹136 Cr | ₹92 Cr | ₹23 Cr | ₹35 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹0.17 Cr | ₹0.06 Cr | - |
Non Current Investments | ₹2.03 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.02 Cr |
Long Term Investment | ₹2.03 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.02 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹2.03 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.02 Cr |
Long Term Loans & Advances | ₹3.83 Cr | ₹3.01 Cr | ₹5.19 Cr | ₹0.86 Cr | ₹0.82 Cr |
Other Non Current Assets | ₹0.73 Cr | ₹1.08 Cr | - | ₹5.32 Cr | - |
Total Non-Current Assets | ₹369 Cr | ₹140 Cr | ₹98 Cr | ₹38 Cr | ₹39 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹0.20 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.10 Cr |
Quoted | - | ₹0.20 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.10 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹3,307 Cr | ₹1,566 Cr | ₹531 Cr | ₹120 Cr | ₹303 Cr |
Debtors more than Six months | ₹52 Cr | ₹34 Cr | ₹24 Cr | - | - |
Debtors Others | ₹3,280 Cr | ₹1,555 Cr | ₹528 Cr | ₹137 Cr | ₹320 Cr |
Cash and Bank | ₹854 Cr | ₹661 Cr | ₹504 Cr | ₹332 Cr | ₹288 Cr |
Cash in hand | ₹0.06 Cr | ₹0.05 Cr | - | ₹0.00 Cr | ₹0.01 Cr |
Balances at Bank | ₹795 Cr | ₹598 Cr | ₹504 Cr | ₹332 Cr | ₹288 Cr |
Other cash and bank balances | ₹59 Cr | ₹63 Cr | - | - | - |
Other Current Assets | ₹79 Cr | ₹61 Cr | ₹18 Cr | ₹3.80 Cr | ₹10 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | ₹2.36 Cr | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹12 Cr | ₹12 Cr | ₹5.14 Cr | ₹2.24 Cr | ₹3.08 Cr |
Other current_assets | ₹68 Cr | ₹49 Cr | ₹11 Cr | ₹1.56 Cr | ₹7.30 Cr |
Short Term Loans and Advances | ₹337 Cr | ₹194 Cr | ₹176 Cr | ₹127 Cr | ₹201 Cr |
Advances recoverable in cash or in kind | ₹213 Cr | ₹97 Cr | ₹97 Cr | ₹61 Cr | ₹99 Cr |
Advance income tax and TDS | ₹103 Cr | ₹77 Cr | ₹64 Cr | ₹49 Cr | ₹54 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹21 Cr | ₹20 Cr | ₹16 Cr | ₹17 Cr | ₹49 Cr |
Total Current Assets | ₹4,577 Cr | ₹2,482 Cr | ₹1,230 Cr | ₹583 Cr | ₹803 Cr |
Net Current Assets (Including Current Investments) | ₹420 Cr | ₹261 Cr | ₹195 Cr | ₹181 Cr | ₹232 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,946 Cr | ₹2,622 Cr | ₹1,328 Cr | ₹621 Cr | ₹842 Cr |
Contingent Liabilities | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹40 Cr | ₹47 Cr |
Total Debt | ₹135 Cr | ₹6.36 Cr | ₹2.69 Cr | - | - |
Book Value | 51.09 | 32.13 | 22.21 | 1,076.89 | 1,268.27 |
Adjusted Book Value | 51.09 | 32.13 | 22.21 | 19.58 | 23.06 |
Compare Balance Sheet of peers of TBO TEK
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TBO TEK | ₹11,278.1 Cr | -13.4% | -20.5% | NA | Stock Analytics | |
INDIAN RAILWAY CATERING AND TOURISM CORPORATION | ₹55,780.0 Cr | -3.7% | 0.3% | -29.6% | Stock Analytics | |
THOMAS COOK (INDIA) | ₹6,206.7 Cr | -3.4% | -1.1% | -22% | Stock Analytics | |
LE TRAVENUES TECHNOLOGY | ₹5,414.7 Cr | -2.4% | 5.1% | NA | Stock Analytics | |
EASY TRIP PLANNERS | ₹4,143.0 Cr | -4.3% | -0.9% | -47% | Stock Analytics | |
YATRA ONLINE | ₹1,252.4 Cr | -10.2% | 9.3% | -43.4% | Stock Analytics |
TBO TEK Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TBO TEK | -13.4% |
-20.5% |
|
SENSEX | -5.5% |
0.2% |
-1% |
You may also like the below Video Courses