TATA POWER COMPANY
|
TATA POWER COMPANY Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹320 Cr | ₹320 Cr | ₹320 Cr | ₹320 Cr | ₹320 Cr |
Equity - Authorised | ₹10,565 Cr | ₹10,565 Cr | ₹10,565 Cr | ₹10,565 Cr | ₹550 Cr |
Equity - Issued | ₹325 Cr | ₹325 Cr | ₹325 Cr | ₹325 Cr | ₹325 Cr |
Equity Paid Up | ₹320 Cr | ₹320 Cr | ₹320 Cr | ₹320 Cr | ₹320 Cr |
Equity Shares Forfeited | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹35 Cr | ₹8.30 Cr | - | - | - |
Total Reserves | ₹35,486 Cr | ₹32,027 Cr | ₹28,468 Cr | ₹22,122 Cr | ₹20,503 Cr |
Securities Premium | ₹3,108 Cr | ₹3,108 Cr | ₹3,108 Cr | ₹3,108 Cr | ₹3,108 Cr |
Capital Reserves | ₹219 Cr | ₹219 Cr | ₹219 Cr | ₹232 Cr | ₹232 Cr |
Profit & Loss Account Balance | ₹27,410 Cr | ₹23,924 Cr | ₹20,770 Cr | ₹15,251 Cr | ₹13,890 Cr |
General Reserves | ₹224 Cr | ₹224 Cr | ₹224 Cr | ₹227 Cr | ₹227 Cr |
Other Reserves | ₹4,526 Cr | ₹4,554 Cr | ₹4,148 Cr | ₹3,305 Cr | ₹3,047 Cr |
Reserve excluding Revaluation Reserve | ₹35,486 Cr | ₹32,027 Cr | ₹28,468 Cr | ₹22,122 Cr | ₹20,503 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹35,841 Cr | ₹32,355 Cr | ₹28,787 Cr | ₹22,442 Cr | ₹20,822 Cr |
Minority Interest | ₹6,765 Cr | ₹5,977 Cr | ₹5,417 Cr | ₹3,587 Cr | ₹2,927 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹29,047 Cr | ₹23,274 Cr | ₹23,062 Cr | ₹19,360 Cr | ₹16,766 Cr |
Non Convertible Debentures | ₹1,160 Cr | ₹1,489 Cr | ₹1,855 Cr | ₹2,413 Cr | ₹2,659 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹31,679 Cr | ₹24,696 Cr | ₹22,694 Cr | ₹19,896 Cr | ₹14,747 Cr |
Term Loans - Institutions | ₹847 Cr | ₹1,130 Cr | ₹2,218 Cr | ₹2,060 Cr | ₹1,434 Cr |
Other Secured | ₹-4,639 Cr | ₹-4,041 Cr | ₹-3,705 Cr | ₹-5,009 Cr | ₹-2,074 Cr |
Unsecured Loans | ₹15,083 Cr | ₹14,118 Cr | ₹7,646 Cr | ₹13,369 Cr | ₹14,779 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹11,695 Cr | ₹10,775 Cr | ₹3,263 Cr | ₹4,152 Cr | ₹2,443 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹3,388 Cr | ₹3,343 Cr | ₹4,383 Cr | ₹9,217 Cr | ₹12,336 Cr |
Deferred Tax Assets / Liabilities | ₹3,586 Cr | ₹2,273 Cr | ₹1,666 Cr | ₹699 Cr | ₹792 Cr |
Deferred Tax Assets | ₹5,277 Cr | ₹5,623 Cr | ₹5,546 Cr | ₹5,569 Cr | ₹5,307 Cr |
Deferred Tax Liability | ₹8,863 Cr | ₹7,896 Cr | ₹7,212 Cr | ₹6,268 Cr | ₹6,099 Cr |
Other Long Term Liabilities | ₹17,801 Cr | ₹16,262 Cr | ₹14,769 Cr | ₹12,504 Cr | ₹10,501 Cr |
Long Term Trade Payables | - | - | - | - | ₹1.67 Cr |
Long Term Provisions | ₹2,549 Cr | ₹1,865 Cr | ₹1,420 Cr | ₹1,221 Cr | ₹670 Cr |
Total Non-Current Liabilities | ₹68,065 Cr | ₹57,793 Cr | ₹48,564 Cr | ₹47,153 Cr | ₹43,509 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹13,984 Cr | ₹14,093 Cr | ₹7,407 Cr | ₹10,460 Cr | ₹7,146 Cr |
Sundry Creditors | ₹8,855 Cr | ₹8,776 Cr | ₹7,407 Cr | ₹10,460 Cr | ₹7,146 Cr |
Acceptances | ₹5,130 Cr | ₹5,317 Cr | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹26,282 Cr | ₹23,137 Cr | ₹28,077 Cr | ₹21,328 Cr | ₹15,312 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1,771 Cr | ₹2,357 Cr | ₹5,724 Cr | ₹3,244 Cr | ₹3,165 Cr |
Interest Accrued But Not Due | ₹595 Cr | ₹474 Cr | ₹625 Cr | ₹816 Cr | ₹839 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹883 Cr | ₹1,450 Cr | ₹5,512 Cr | ₹3,015 Cr | ₹2,186 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹23,033 Cr | ₹18,855 Cr | ₹16,217 Cr | ₹14,254 Cr | ₹9,122 Cr |
Short Term Borrowings | ₹4,496 Cr | ₹4,999 Cr | ₹9,201 Cr | ₹6,975 Cr | ₹8,436 Cr |
Secured ST Loans repayable on Demands | ₹749 Cr | ₹533 Cr | ₹1,458 Cr | ₹1,536 Cr | ₹1,330 Cr |
Working Capital Loans- Sec | ₹183 Cr | ₹194 Cr | ₹85 Cr | ₹79 Cr | ₹17 Cr |
Buyers Credits - Unsec | - | - | ₹257 Cr | ₹373 Cr | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹3,564 Cr | ₹4,272 Cr | ₹7,401 Cr | ₹4,988 Cr | ₹7,089 Cr |
Short Term Provisions | ₹646 Cr | ₹586 Cr | ₹529 Cr | ₹492 Cr | ₹362 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹208 Cr | ₹292 Cr | ₹218 Cr | ₹147 Cr | ₹198 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹438 Cr | ₹294 Cr | ₹311 Cr | ₹345 Cr | ₹163 Cr |
Total Current Liabilities | ₹45,408 Cr | ₹42,815 Cr | ₹45,215 Cr | ₹39,255 Cr | ₹31,256 Cr |
Total Liabilities | ₹156,193 Cr | ₹139,054 Cr | ₹128,096 Cr | ₹112,550 Cr | ₹98,655 Cr |
ASSETS | |||||
Gross Block | ₹113,580 Cr | ₹98,680 Cr | ₹89,897 Cr | ₹82,301 Cr | ₹74,156 Cr |
Less: Accumulated Depreciation | ₹35,167 Cr | ₹31,470 Cr | ₹28,150 Cr | ₹24,911 Cr | ₹21,976 Cr |
Less: Impairment of Assets | ₹38 Cr | - | - | - | - |
Net Block | ₹78,374 Cr | ₹67,210 Cr | ₹61,747 Cr | ₹57,389 Cr | ₹52,179 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹12,679 Cr | ₹11,561 Cr | ₹5,376 Cr | ₹4,635 Cr | ₹3,270 Cr |
Non Current Investments | ₹15,014 Cr | ₹14,838 Cr | ₹15,520 Cr | ₹13,750 Cr | ₹12,650 Cr |
Long Term Investment | ₹15,014 Cr | ₹14,838 Cr | ₹15,520 Cr | ₹13,750 Cr | ₹12,650 Cr |
Quoted | ₹3,039 Cr | ₹2,728 Cr | ₹2,276 Cr | ₹2,147 Cr | ₹1,461 Cr |
Unquoted | ₹12,894 Cr | ₹13,007 Cr | ₹14,129 Cr | ₹12,423 Cr | ₹12,202 Cr |
Long Term Loans & Advances | ₹5,777 Cr | ₹3,903 Cr | ₹2,113 Cr | ₹1,761 Cr | ₹1,571 Cr |
Other Non Current Assets | ₹7,283 Cr | ₹4,779 Cr | ₹3,815 Cr | ₹3,572 Cr | ₹3,375 Cr |
Total Non-Current Assets | ₹119,128 Cr | ₹102,290 Cr | ₹88,571 Cr | ₹81,107 Cr | ₹73,045 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,302 Cr | ₹1,478 Cr | ₹1,150 Cr | ₹411 Cr | ₹500 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1,302 Cr | ₹1,478 Cr | ₹1,150 Cr | ₹411 Cr | ₹500 Cr |
Inventories | ₹4,572 Cr | ₹4,420 Cr | ₹3,943 Cr | ₹4,232 Cr | ₹1,886 Cr |
Raw Materials | ₹1,284 Cr | ₹1,004 Cr | ₹1,798 Cr | ₹1,384 Cr | ₹451 Cr |
Work-in Progress | ₹39 Cr | ₹2.09 Cr | ₹6.99 Cr | ₹12 Cr | ₹6.42 Cr |
Finished Goods | ₹717 Cr | ₹314 Cr | ₹257 Cr | ₹288 Cr | ₹94 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹690 Cr | ₹670 Cr | ₹566 Cr | ₹483 Cr | ₹447 Cr |
Other Inventory | ₹1,841 Cr | ₹2,430 Cr | ₹1,314 Cr | ₹2,065 Cr | ₹887 Cr |
Sundry Debtors | ₹5,710 Cr | ₹7,402 Cr | ₹6,952 Cr | ₹5,980 Cr | ₹5,200 Cr |
Debtors more than Six months | ₹3,266 Cr | ₹3,176 Cr | ₹2,949 Cr | ₹2,402 Cr | ₹1,245 Cr |
Debtors Others | ₹4,407 Cr | ₹5,729 Cr | ₹5,019 Cr | ₹4,151 Cr | ₹4,393 Cr |
Cash and Bank | ₹11,751 Cr | ₹9,152 Cr | ₹11,207 Cr | ₹6,641 Cr | ₹5,871 Cr |
Cash in hand | ₹28 Cr | ₹34 Cr | ₹67 Cr | ₹97 Cr | ₹65 Cr |
Balances at Bank | ₹11,701 Cr | ₹9,088 Cr | ₹11,113 Cr | ₹6,520 Cr | ₹5,760 Cr |
Other cash and bank balances | ₹22 Cr | ₹30 Cr | ₹26 Cr | ₹23 Cr | ₹45 Cr |
Other Current Assets | ₹7,912 Cr | ₹8,855 Cr | ₹8,990 Cr | ₹7,455 Cr | ₹6,639 Cr |
Interest accrued on Investments | ₹79 Cr | ₹60 Cr | ₹90 Cr | ₹75 Cr | ₹44 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹11 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹12 Cr |
Prepaid Expenses | ₹335 Cr | ₹265 Cr | ₹231 Cr | ₹239 Cr | ₹158 Cr |
Other current_assets | ₹7,487 Cr | ₹8,516 Cr | ₹8,654 Cr | ₹7,127 Cr | ₹6,426 Cr |
Short Term Loans and Advances | ₹4,673 Cr | ₹4,257 Cr | ₹3,984 Cr | ₹3,679 Cr | ₹2,467 Cr |
Advances recoverable in cash or in kind | ₹3,638 Cr | ₹3,831 Cr | ₹3,498 Cr | ₹3,632 Cr | ₹2,405 Cr |
Advance income tax and TDS | - | ₹8.20 Cr | ₹0.69 Cr | ₹0.01 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1,036 Cr | ₹418 Cr | ₹486 Cr | ₹47 Cr | ₹62 Cr |
Total Current Assets | ₹35,920 Cr | ₹35,563 Cr | ₹36,225 Cr | ₹28,396 Cr | ₹22,562 Cr |
Net Current Assets (Including Current Investments) | ₹-9,488 Cr | ₹-7,252 Cr | ₹-8,990 Cr | ₹-10,859 Cr | ₹-8,694 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹156,193 Cr | ₹139,054 Cr | ₹128,096 Cr | ₹112,550 Cr | ₹98,655 Cr |
Contingent Liabilities | ₹4,851 Cr | ₹4,910 Cr | ₹4,979 Cr | ₹3,646 Cr | ₹3,550 Cr |
Total Debt | ₹58,146 Cr | ₹49,480 Cr | ₹48,974 Cr | ₹47,590 Cr | ₹44,671 Cr |
Book Value | - | 101.24 | 90.10 | 70.24 | 65.17 |
Adjusted Book Value | 112.07 | 101.24 | 90.10 | 70.24 | 65.17 |
Compare Balance Sheet of peers of TATA POWER COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TATA POWER COMPANY | ₹129,873.0 Cr | 0.9% | 2.4% | -7.3% | Stock Analytics | |
NTPC | ₹322,511.0 Cr | 0.5% | -0% | -11.1% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹276,832.0 Cr | 2.5% | 1.6% | -9.6% | Stock Analytics | |
ADANI POWER | ₹228,157.0 Cr | 6.2% | 6.6% | -18.1% | Stock Analytics | |
ADANI GREEN ENERGY | ₹165,023.0 Cr | 3.6% | 0.7% | -43.3% | Stock Analytics | |
ADANI ENERGY SOLUTIONS | ₹104,794.0 Cr | 2.6% | -0.3% | -12.9% | Stock Analytics |
TATA POWER COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TATA POWER COMPANY | 0.9% |
2.4% |
-7.3% |
SENSEX | 2% |
2.8% |
6.4% |
You may also like the below Video Courses