TATA ELXSI
|
TATA ELXSI Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
Equity - Authorised | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
Equity - Issued | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
Equity Paid Up | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹15 Cr | - | - | - | - |
Total Reserves | ₹2,428 Cr | ₹2,023 Cr | ₹1,539 Cr | ₹1,290 Cr | ₹1,028 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹2,277 Cr | ₹1,908 Cr | ₹1,433 Cr | ₹1,206 Cr | ₹942 Cr |
General Reserves | ₹126 Cr | ₹116 Cr | ₹106 Cr | ₹96 Cr | ₹86 Cr |
Other Reserves | ₹25 Cr | - | - | ₹-12 Cr | - |
Reserve excluding Revaluation Reserve | ₹2,428 Cr | ₹2,023 Cr | ₹1,539 Cr | ₹1,290 Cr | ₹1,028 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,506 Cr | ₹2,086 Cr | ₹1,601 Cr | ₹1,352 Cr | ₹1,090 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-24 Cr | ₹-13 Cr | ₹-8.97 Cr | ₹-9.96 Cr | ₹-8.77 Cr |
Deferred Tax Assets | ₹31 Cr | ₹22 Cr | ₹18 Cr | ₹13 Cr | ₹11 Cr |
Deferred Tax Liability | ₹7.43 Cr | ₹9.05 Cr | ₹8.98 Cr | ₹2.62 Cr | ₹2.32 Cr |
Other Long Term Liabilities | ₹181 Cr | ₹154 Cr | ₹118 Cr | ₹60 Cr | ₹45 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹54 Cr | ₹45 Cr | ₹40 Cr | ₹40 Cr | ₹37 Cr |
Total Non-Current Liabilities | ₹212 Cr | ₹186 Cr | ₹149 Cr | ₹90 Cr | ₹73 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹86 Cr | ₹103 Cr | ₹84 Cr | ₹56 Cr | ₹47 Cr |
Sundry Creditors | ₹86 Cr | ₹103 Cr | ₹84 Cr | ₹56 Cr | ₹47 Cr |
Acceptances | - | - | - | - | ₹0.43 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹267 Cr | ₹304 Cr | ₹278 Cr | ₹149 Cr | ₹136 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹53 Cr | ₹98 Cr | ₹106 Cr | ₹50 Cr | ₹42 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹214 Cr | ₹206 Cr | ₹172 Cr | ₹99 Cr | ₹95 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹93 Cr | ₹71 Cr | ₹48 Cr | ₹59 Cr | ₹34 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹55 Cr | ₹45 Cr | ₹35 Cr | ₹46 Cr | ₹24 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹38 Cr | ₹26 Cr | ₹13 Cr | ₹13 Cr | ₹10 Cr |
Total Current Liabilities | ₹446 Cr | ₹479 Cr | ₹410 Cr | ₹264 Cr | ₹217 Cr |
Total Liabilities | ₹3,163 Cr | ₹2,751 Cr | ₹2,160 Cr | ₹1,707 Cr | ₹1,380 Cr |
ASSETS | |||||
Gross Block | ₹684 Cr | ₹582 Cr | ₹460 Cr | ₹296 Cr | ₹248 Cr |
Less: Accumulated Depreciation | ₹288 Cr | ₹248 Cr | ₹189 Cr | ₹126 Cr | ₹101 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹396 Cr | ₹334 Cr | ₹272 Cr | ₹170 Cr | ₹147 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.15 Cr | ₹6.98 Cr | ₹22 Cr | ₹7.27 Cr | ₹0.91 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹68 Cr | ₹53 Cr | ₹54 Cr | ₹34 Cr | ₹29 Cr |
Other Non Current Assets | ₹161 Cr | ₹44 Cr | ₹117 Cr | ₹104 Cr | ₹2.34 Cr |
Total Non-Current Assets | ₹626 Cr | ₹437 Cr | ₹465 Cr | ₹315 Cr | ₹179 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1.11 Cr | ₹0.39 Cr | ₹0.57 Cr | ₹0.06 Cr | ₹1.71 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹1.11 Cr | ₹0.39 Cr | ₹0.57 Cr | ₹0.06 Cr | ₹1.71 Cr |
Sundry Debtors | ₹972 Cr | ₹976 Cr | ₹673 Cr | ₹489 Cr | ₹392 Cr |
Debtors more than Six months | ₹29 Cr | ₹28 Cr | ₹19 Cr | ₹2.44 Cr | ₹4.99 Cr |
Debtors Others | ₹951 Cr | ₹956 Cr | ₹663 Cr | ₹489 Cr | ₹392 Cr |
Cash and Bank | ₹1,357 Cr | ₹1,192 Cr | ₹965 Cr | ₹860 Cr | ₹664 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹1,357 Cr | ₹1,192 Cr | ₹965 Cr | ₹860 Cr | ₹664 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹85 Cr | ₹70 Cr | ₹42 Cr | ₹31 Cr | ₹36 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹35 Cr | ₹33 Cr | ₹12 Cr | ₹11 Cr | ₹7.48 Cr |
Prepaid Expenses | ₹35 Cr | ₹26 Cr | ₹17 Cr | ₹9.78 Cr | ₹7.48 Cr |
Other current_assets | ₹14 Cr | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹21 Cr |
Short Term Loans and Advances | ₹122 Cr | ₹75 Cr | ₹15 Cr | ₹11 Cr | ₹107 Cr |
Advances recoverable in cash or in kind | ₹107 Cr | ₹55 Cr | ₹8.34 Cr | ₹3.68 Cr | ₹98 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹16 Cr | ₹20 Cr | ₹6.57 Cr | ₹7.19 Cr | ₹8.12 Cr |
Total Current Assets | ₹2,537 Cr | ₹2,313 Cr | ₹1,696 Cr | ₹1,391 Cr | ₹1,201 Cr |
Net Current Assets (Including Current Investments) | ₹2,091 Cr | ₹1,835 Cr | ₹1,285 Cr | ₹1,127 Cr | ₹984 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,163 Cr | ₹2,751 Cr | ₹2,160 Cr | ₹1,707 Cr | ₹1,380 Cr |
Contingent Liabilities | ₹0.67 Cr | ₹0.67 Cr | ₹30 Cr | ₹30 Cr | ₹31 Cr |
Total Debt | - | - | - | - | - |
Book Value | - | 334.92 | 257.06 | 217.12 | 175.03 |
Adjusted Book Value | 399.93 | 334.92 | 257.06 | 217.12 | 175.03 |
Compare Balance Sheet of peers of TATA ELXSI
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TATA ELXSI | ₹42,061.5 Cr | 4% | -3.4% | -20% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,567,390.0 Cr | 6.3% | 6.8% | 23.3% | Stock Analytics | |
INFOSYS | ₹798,934.0 Cr | 4.9% | 3.8% | 31.8% | Stock Analytics | |
HCL TECHNOLOGIES | ₹512,910.0 Cr | 2.9% | 2.1% | 42.8% | Stock Analytics | |
WIPRO | ₹304,874.0 Cr | 4.6% | 7.3% | 47.2% | Stock Analytics | |
LTIMINDTREE | ₹185,371.0 Cr | 5.6% | 6.1% | 12.1% | Stock Analytics |
TATA ELXSI Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TATA ELXSI | 4% |
-3.4% |
-20% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses