TATA CONSUMER PRODUCTS
|
TATA CONSUMER PRODUCTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹99 Cr | ₹95 Cr | ₹93 Cr | ₹92 Cr | ₹92 Cr |
| Equity - Authorised | ₹1,039 Cr | ₹150 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
| Equity - Issued | ₹99 Cr | ₹95 Cr | ₹93 Cr | ₹92 Cr | ₹92 Cr |
| Equity Paid Up | ₹99 Cr | ₹95 Cr | ₹93 Cr | ₹92 Cr | ₹92 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹23 Cr | ₹14 Cr | ₹4.50 Cr | ₹0.46 Cr | - |
| Total Reserves | ₹19,879 Cr | ₹15,947 Cr | ₹16,179 Cr | ₹15,049 Cr | ₹14,442 Cr |
| Securities Premium | ₹9,981 Cr | ₹7,001 Cr | ₹7,001 Cr | ₹6,431 Cr | ₹6,431 Cr |
| Capital Reserves | ₹35 Cr | ₹35 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Profit & Loss Account Balance | ₹7,585 Cr | ₹6,900 Cr | ₹7,372 Cr | ₹6,972 Cr | ₹6,396 Cr |
| General Reserves | ₹1,193 Cr | ₹1,193 Cr | ₹1,185 Cr | ₹1,185 Cr | ₹1,175 Cr |
| Other Reserves | ₹1,084 Cr | ₹818 Cr | ₹606 Cr | ₹445 Cr | ₹424 Cr |
| Reserve excluding Revaluation Reserve | ₹19,879 Cr | ₹15,947 Cr | ₹16,157 Cr | ₹15,027 Cr | ₹14,420 Cr |
| Revaluation reserve | - | - | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Shareholder's Funds | ₹20,001 Cr | ₹16,057 Cr | ₹16,277 Cr | ₹15,142 Cr | ₹14,535 Cr |
| Minority Interest | ₹1,389 Cr | ₹1,379 Cr | ₹850 Cr | ₹1,152 Cr | ₹1,093 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹191 Cr | ₹168 Cr | ₹206 Cr | ₹242 Cr | ₹288 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹233 Cr | ₹213 Cr | ₹271 Cr | ₹298 Cr | ₹774 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-42 Cr | ₹-45 Cr | ₹-65 Cr | ₹-56 Cr | ₹-486 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹2,040 Cr | ₹1,653 Cr | ₹814 Cr | ₹734 Cr | ₹532 Cr |
| Deferred Tax Assets | ₹223 Cr | ₹246 Cr | ₹126 Cr | ₹55 Cr | ₹81 Cr |
| Deferred Tax Liability | ₹2,263 Cr | ₹1,899 Cr | ₹940 Cr | ₹788 Cr | ₹613 Cr |
| Other Long Term Liabilities | ₹2,163 Cr | ₹2,204 Cr | ₹523 Cr | ₹444 Cr | ₹469 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹205 Cr | ₹226 Cr | ₹167 Cr | ₹189 Cr | ₹207 Cr |
| Total Non-Current Liabilities | ₹4,599 Cr | ₹4,252 Cr | ₹1,711 Cr | ₹1,609 Cr | ₹1,496 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3,508 Cr | ₹2,707 Cr | ₹2,348 Cr | ₹1,916 Cr | ₹1,625 Cr |
| Sundry Creditors | ₹3,508 Cr | ₹2,707 Cr | ₹2,348 Cr | ₹1,916 Cr | ₹1,625 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹559 Cr | ₹553 Cr | ₹521 Cr | ₹451 Cr | ₹910 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹65 Cr | ₹64 Cr | ₹52 Cr | ₹44 Cr | ₹41 Cr |
| Interest Accrued But Not Due | ₹0.12 Cr | - | - | - | ₹0.03 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹493 Cr | ₹489 Cr | ₹470 Cr | ₹407 Cr | ₹869 Cr |
| Short Term Borrowings | ₹1,615 Cr | ₹2,741 Cr | ₹912 Cr | ₹712 Cr | ₹433 Cr |
| Secured ST Loans repayable on Demands | ₹1,358 Cr | ₹1,165 Cr | ₹657 Cr | ₹521 Cr | ₹342 Cr |
| Working Capital Loans- Sec | ₹1,358 Cr | ₹1,165 Cr | ₹657 Cr | ₹521 Cr | ₹342 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-1,101 Cr | ₹410 Cr | ₹-403 Cr | ₹-329 Cr | ₹-251 Cr |
| Short Term Provisions | ₹159 Cr | ₹190 Cr | ₹143 Cr | ₹94 Cr | ₹126 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹8.50 Cr | ₹27 Cr | ₹66 Cr | ₹20 Cr | ₹24 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹150 Cr | ₹163 Cr | ₹77 Cr | ₹73 Cr | ₹102 Cr |
| Total Current Liabilities | ₹5,841 Cr | ₹6,191 Cr | ₹3,925 Cr | ₹3,173 Cr | ₹3,094 Cr |
| Total Liabilities | ₹31,831 Cr | ₹27,879 Cr | ₹22,762 Cr | ₹21,075 Cr | ₹20,218 Cr |
| ASSETS | |||||
| Gross Block | ₹24,779 Cr | ₹22,220 Cr | ₹15,686 Cr | ₹14,992 Cr | ₹14,455 Cr |
| Less: Accumulated Depreciation | ₹3,475 Cr | ₹3,077 Cr | ₹2,830 Cr | ₹2,625 Cr | ₹2,465 Cr |
| Less: Impairment of Assets | ₹41 Cr | - | - | - | - |
| Net Block | ₹21,263 Cr | ₹19,143 Cr | ₹12,855 Cr | ₹12,367 Cr | ₹11,990 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹207 Cr | ₹171 Cr | ₹286 Cr | ₹209 Cr | ₹93 Cr |
| Non Current Investments | ₹676 Cr | ₹632 Cr | ₹678 Cr | ₹599 Cr | ₹483 Cr |
| Long Term Investment | ₹676 Cr | ₹632 Cr | ₹678 Cr | ₹599 Cr | ₹483 Cr |
| Quoted | ₹93 Cr | ₹92 Cr | ₹26 Cr | ₹20 Cr | ₹15 Cr |
| Unquoted | ₹584 Cr | ₹540 Cr | ₹653 Cr | ₹579 Cr | ₹468 Cr |
| Long Term Loans & Advances | ₹446 Cr | ₹229 Cr | ₹219 Cr | ₹240 Cr | ₹198 Cr |
| Other Non Current Assets | ₹43 Cr | ₹44 Cr | ₹192 Cr | ₹254 Cr | ₹352 Cr |
| Total Non-Current Assets | ₹22,861 Cr | ₹20,452 Cr | ₹14,454 Cr | ₹13,939 Cr | ₹13,169 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹292 Cr | ₹239 Cr | ₹755 Cr | ₹198 Cr | ₹323 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹292 Cr | ₹239 Cr | ₹755 Cr | ₹198 Cr | ₹323 Cr |
| Inventories | ₹3,600 Cr | ₹2,769 Cr | ₹2,702 Cr | ₹2,267 Cr | ₹2,249 Cr |
| Raw Materials | ₹1,661 Cr | ₹1,272 Cr | ₹1,340 Cr | ₹1,213 Cr | ₹1,256 Cr |
| Work-in Progress | ₹38 Cr | ₹48 Cr | ₹51 Cr | ₹48 Cr | ₹48 Cr |
| Finished Goods | ₹1,216 Cr | ₹946 Cr | ₹869 Cr | ₹630 Cr | ₹648 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹82 Cr | ₹71 Cr | ₹77 Cr | ₹58 Cr | ₹46 Cr |
| Other Inventory | ₹603 Cr | ₹432 Cr | ₹365 Cr | ₹317 Cr | ₹250 Cr |
| Sundry Debtors | ₹870 Cr | ₹897 Cr | ₹798 Cr | ₹835 Cr | ₹761 Cr |
| Debtors more than Six months | ₹85 Cr | ₹76 Cr | ₹73 Cr | ₹74 Cr | ₹62 Cr |
| Debtors Others | ₹848 Cr | ₹861 Cr | ₹765 Cr | ₹800 Cr | ₹737 Cr |
| Cash and Bank | ₹2,818 Cr | ₹2,454 Cr | ₹2,797 Cr | ₹2,600 Cr | ₹3,075 Cr |
| Cash in hand | - | - | ₹0.14 Cr | ₹0.01 Cr | ₹0.12 Cr |
| Balances at Bank | ₹2,813 Cr | ₹2,454 Cr | ₹2,797 Cr | ₹2,600 Cr | ₹3,075 Cr |
| Other cash and bank balances | ₹4.53 Cr | ₹0.13 Cr | - | - | - |
| Other Current Assets | ₹291 Cr | ₹249 Cr | ₹593 Cr | ₹251 Cr | ₹381 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹98 Cr | ₹67 Cr | ₹84 Cr | ₹62 Cr | ₹52 Cr |
| Prepaid Expenses | ₹116 Cr | ₹107 Cr | ₹85 Cr | ₹78 Cr | ₹63 Cr |
| Other current_assets | ₹77 Cr | ₹75 Cr | ₹425 Cr | ₹111 Cr | ₹266 Cr |
| Short Term Loans and Advances | ₹1,099 Cr | ₹819 Cr | ₹664 Cr | ₹985 Cr | ₹259 Cr |
| Advances recoverable in cash or in kind | ₹99 Cr | ₹124 Cr | ₹109 Cr | ₹81 Cr | ₹68 Cr |
| Advance income tax and TDS | ₹33 Cr | ₹5.42 Cr | ₹21 Cr | ₹234 Cr | ₹1.37 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹351 Cr | ₹201 Cr | ₹385 Cr | ₹470 Cr | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹617 Cr | ₹488 Cr | ₹149 Cr | ₹200 Cr | ₹189 Cr |
| Total Current Assets | ₹8,970 Cr | ₹7,427 Cr | ₹8,309 Cr | ₹7,136 Cr | ₹7,049 Cr |
| Net Current Assets (Including Current Investments) | ₹3,129 Cr | ₹1,236 Cr | ₹4,384 Cr | ₹3,963 Cr | ₹3,954 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹31,831 Cr | ₹27,879 Cr | ₹22,762 Cr | ₹21,075 Cr | ₹20,218 Cr |
| Contingent Liabilities | ₹568 Cr | ₹97 Cr | ₹56 Cr | ₹52 Cr | ₹31 Cr |
| Total Debt | ₹1,849 Cr | ₹2,954 Cr | ₹1,183 Cr | ₹1,011 Cr | ₹1,207 Cr |
| Book Value | - | 168.37 | 174.92 | 164.06 | 157.47 |
| Adjusted Book Value | 201.90 | 166.31 | 172.78 | 162.04 | 155.54 |
Compare Balance Sheet of peers of TATA CONSUMER PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TATA CONSUMER PRODUCTS | ₹116,464.2 Cr | 1.3% | 5.2% | 17.3% | Stock Analytics | |
| CCL PRODUCTS (INDIA) | ₹11,540.2 Cr | 2.3% | -2.6% | 32.3% | Stock Analytics | |
| ANDREW YULE & COMPANY | ₹1,319.7 Cr | 3.7% | 3.1% | -35% | Stock Analytics | |
| MCLEOD RUSSEL INDIA | ₹675.8 Cr | -4% | 71.7% | 138.4% | Stock Analytics | |
| GOODRICKE GROUP | ₹411.3 Cr | -1.4% | 1.6% | -24.2% | Stock Analytics | |
| JAY SHREE TEA & INDUSTRIES | ₹282.1 Cr | -0.3% | 4.4% | -24.9% | Stock Analytics | |
TATA CONSUMER PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TATA CONSUMER PRODUCTS | 1.3% |
5.2% |
17.3% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses