TANTIA CONSTRUCTIONS
|
TANTIA CONSTRUCTIONS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity - Authorised | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity - Issued | ₹16 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity Paid Up | ₹16 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹232 Cr | ₹227 Cr | ₹230 Cr | ₹232 Cr | ₹216 Cr |
Securities Premium | ₹68 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr |
Capital Reserves | ₹39 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
Profit & Loss Account Balance | ₹111 Cr | ₹133 Cr | ₹136 Cr | ₹138 Cr | ₹122 Cr |
General Reserves | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Other Reserves | ₹0.22 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.27 Cr |
Reserve excluding Revaluation Reserve | ₹232 Cr | ₹227 Cr | ₹230 Cr | ₹232 Cr | ₹216 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹248 Cr | ₹256 Cr | ₹258 Cr | ₹261 Cr | ₹245 Cr |
Minority Interest | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹280 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹-280 Cr |
Unsecured Loans | ₹39 Cr | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹39 Cr | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-36 Cr | ₹-41 Cr | ₹-41 Cr | ₹-41 Cr | ₹-41 Cr |
Deferred Tax Assets | ₹37 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr |
Deferred Tax Liability | ₹0.25 Cr | ₹2.27 Cr | ₹2.27 Cr | ₹2.26 Cr | ₹2.27 Cr |
Other Long Term Liabilities | ₹5.74 Cr | ₹5.59 Cr | ₹1.79 Cr | ₹2.54 Cr | ₹0.20 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.29 Cr | ₹1.55 Cr | ₹1.52 Cr | ₹2.17 Cr | ₹2.02 Cr |
Total Non-Current Liabilities | ₹9.62 Cr | ₹-33 Cr | ₹-37 Cr | ₹-36 Cr | ₹-38 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹12 Cr | ₹9.86 Cr | ₹11 Cr | ₹20 Cr | ₹14 Cr |
Sundry Creditors | ₹12 Cr | ₹9.86 Cr | ₹11 Cr | ₹20 Cr | ₹14 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹320 Cr | ₹413 Cr | ₹69 Cr | ₹357 Cr | ₹349 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.61 Cr | ₹45 Cr | ₹13 Cr | ₹15 Cr | ₹21 Cr |
Interest Accrued But Not Due | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹299 Cr | ₹348 Cr | ₹36 Cr | ₹321 Cr | ₹308 Cr |
Short Term Borrowings | ₹23 Cr | ₹51 Cr | ₹338 Cr | ₹51 Cr | ₹51 Cr |
Secured ST Loans repayable on Demands | ₹13 Cr | ₹44 Cr | ₹331 Cr | ₹44 Cr | ₹44 Cr |
Working Capital Loans- Sec | ₹13 Cr | ₹44 Cr | ₹51 Cr | ₹44 Cr | ₹44 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹9.66 Cr | ₹6.60 Cr | ₹6.60 Cr | ₹6.60 Cr | ₹6.60 Cr |
Other Unsecured Loans | ₹-13 Cr | ₹-44 Cr | ₹-51 Cr | ₹-44 Cr | ₹-44 Cr |
Short Term Provisions | ₹2.21 Cr | ₹1.69 Cr | ₹0.69 Cr | ₹0.72 Cr | ₹2.09 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.17 Cr | ₹0.17 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.04 Cr | ₹1.52 Cr | ₹0.69 Cr | ₹0.72 Cr | ₹2.09 Cr |
Total Current Liabilities | ₹357 Cr | ₹475 Cr | ₹419 Cr | ₹428 Cr | ₹416 Cr |
Total Liabilities | ₹614 Cr | ₹698 Cr | ₹640 Cr | ₹653 Cr | ₹623 Cr |
ASSETS | |||||
Gross Block | ₹48 Cr | ₹49 Cr | ₹50 Cr | ₹58 Cr | ₹58 Cr |
Less: Accumulated Depreciation | ₹38 Cr | ₹37 Cr | ₹35 Cr | ₹35 Cr | ₹30 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹9.30 Cr | ₹12 Cr | ₹15 Cr | ₹23 Cr | ₹28 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹422 Cr | ₹422 Cr | ₹421 Cr | ₹420 Cr | ₹420 Cr |
Non Current Investments | ₹4.57 Cr | ₹13 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Long Term Investment | ₹4.57 Cr | ₹13 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹6.95 Cr | ₹13 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Long Term Loans & Advances | ₹45 Cr | ₹3.94 Cr | ₹23 Cr | ₹30 Cr | - |
Other Non Current Assets | ₹3.96 Cr | ₹16 Cr | ₹13 Cr | ₹22 Cr | ₹0.03 Cr |
Total Non-Current Assets | ₹485 Cr | ₹468 Cr | ₹486 Cr | ₹509 Cr | ₹464 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹30 Cr | ₹24 Cr | ₹21 Cr | ₹27 Cr | ₹18 Cr |
Raw Materials | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹9.53 Cr | ₹9.76 Cr |
Work-in Progress | ₹9.97 Cr | ₹6.32 Cr | ₹4.48 Cr | ₹11 Cr | ₹0.78 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.61 Cr | ₹3.62 Cr | ₹3.62 Cr | ₹3.49 Cr | ₹4.45 Cr |
Other Inventory | ₹2.56 Cr | ₹2.65 Cr | ₹2.70 Cr | ₹2.70 Cr | ₹3.38 Cr |
Sundry Debtors | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹28 Cr | ₹41 Cr |
Debtors more than Six months | ₹38 Cr | ₹26 Cr | ₹24 Cr | ₹23 Cr | - |
Debtors Others | - | - | ₹1.91 Cr | ₹5.14 Cr | ₹41 Cr |
Cash and Bank | ₹8.33 Cr | ₹34 Cr | ₹36 Cr | ₹30 Cr | ₹6.87 Cr |
Cash in hand | ₹0.03 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.19 Cr | ₹0.13 Cr |
Balances at Bank | ₹8.30 Cr | ₹34 Cr | ₹35 Cr | ₹30 Cr | ₹6.74 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.53 Cr | ₹3.18 Cr | ₹2.44 Cr | ₹2.58 Cr | ₹1.04 Cr |
Interest accrued on Investments | ₹0.85 Cr | ₹0.84 Cr | ₹0.81 Cr | ₹0.90 Cr | ₹1.04 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.57 Cr | ₹2.23 Cr | ₹1.63 Cr | ₹1.68 Cr | - |
Other current_assets | ₹0.11 Cr | ₹0.11 Cr | - | - | - |
Short Term Loans and Advances | ₹62 Cr | ₹143 Cr | ₹68 Cr | ₹57 Cr | ₹92 Cr |
Advances recoverable in cash or in kind | ₹23 Cr | ₹86 Cr | ₹30 Cr | ₹9.72 Cr | ₹13 Cr |
Advance income tax and TDS | ₹7.37 Cr | ₹8.39 Cr | ₹7.47 Cr | ₹13 Cr | ₹19 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹31 Cr | ₹49 Cr | ₹31 Cr | ₹34 Cr | ₹60 Cr |
Total Current Assets | ₹129 Cr | ₹230 Cr | ₹154 Cr | ₹144 Cr | ₹159 Cr |
Net Current Assets (Including Current Investments) | ₹-228 Cr | ₹-245 Cr | ₹-265 Cr | ₹-284 Cr | ₹-257 Cr |
Miscellaneous Expenses not written off | ₹0.03 Cr | ₹0.03 Cr | - | - | - |
Total Assets | ₹614 Cr | ₹698 Cr | ₹640 Cr | ₹653 Cr | ₹623 Cr |
Contingent Liabilities | ₹70 Cr | ₹50 Cr | ₹50 Cr | ₹98 Cr | ₹100 Cr |
Total Debt | ₹334 Cr | ₹338 Cr | ₹338 Cr | ₹338 Cr | ₹338 Cr |
Book Value | 159.69 | 89.09 | 89.94 | 90.73 | 85.25 |
Adjusted Book Value | 159.69 | 89.09 | 89.94 | 90.73 | 85.25 |
Compare Balance Sheet of peers of TANTIA CONSTRUCTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TANTIA CONSTRUCTIONS | ₹823.1 Cr | 6.7% | 5.8% | 51.4% | Stock Analytics | |
LARSEN & TOUBRO | ₹474,064.0 Cr | 1% | -5.8% | 2.5% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹90,375.2 Cr | 6.3% | 0.4% | 54.5% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹77,914.7 Cr | 3.7% | -6.3% | -7.1% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹33,607.0 Cr | 10.2% | -7.7% | -13.3% | Stock Analytics | |
IRCON INTERNATIONAL | ₹18,895.0 Cr | 7% | -7.3% | -6.7% | Stock Analytics |
TANTIA CONSTRUCTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TANTIA CONSTRUCTIONS | 6.7% |
5.8% |
51.4% |
SENSEX | 2.8% |
-3.1% |
9% |
You may also like the below Video Courses