TALBROS ENGINEERING
|
TALBROS ENGINEERING Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr |
| Equity - Authorised | ₹5.10 Cr | ₹5.10 Cr | ₹5.10 Cr | ₹5.10 Cr | ₹5.10 Cr |
| Equity - Issued | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr |
| Equity Paid Up | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr | ₹5.08 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹130 Cr | ₹114 Cr | ₹88 Cr | ₹66 Cr | ₹56 Cr |
| Securities Premium | ₹1.79 Cr | ₹1.79 Cr | ₹1.79 Cr | ₹1.79 Cr | ₹1.79 Cr |
| Capital Reserves | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr |
| Profit & Loss Account Balance | ₹123 Cr | ₹107 Cr | ₹80 Cr | ₹59 Cr | ₹48 Cr |
| General Reserves | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr |
| Other Reserves | ₹0.89 Cr | ₹0.86 Cr | ₹0.90 Cr | ₹0.96 Cr | ₹0.70 Cr |
| Reserve excluding Revaluation Reserve | ₹130 Cr | ₹114 Cr | ₹87 Cr | ₹66 Cr | ₹55 Cr |
| Revaluation reserve | ₹0.07 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.09 Cr |
| Shareholder's Funds | ₹136 Cr | ₹120 Cr | ₹93 Cr | ₹71 Cr | ₹61 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹25 Cr | ₹25 Cr | ₹28 Cr | ₹13 Cr | ₹17 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹33 Cr | ₹34 Cr | ₹34 Cr | ₹7.49 Cr | ₹8.08 Cr |
| Term Loans - Institutions | - | - | - | ₹8.34 Cr | ₹16 Cr |
| Other Secured | ₹-7.76 Cr | ₹-8.59 Cr | ₹-6.20 Cr | ₹-3.21 Cr | ₹-7.20 Cr |
| Unsecured Loans | ₹33 Cr | ₹24 Cr | ₹21 Cr | ₹15 Cr | ₹12 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹33 Cr | ₹24 Cr | ₹21 Cr | ₹15 Cr | ₹12 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹3.26 Cr | ₹3.02 Cr | ₹2.99 Cr | ₹3.40 Cr | ₹3.56 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹3.26 Cr | ₹3.02 Cr | ₹2.99 Cr | ₹3.40 Cr | ₹3.56 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.68 Cr | ₹0.62 Cr | ₹0.46 Cr | ₹0.35 Cr | ₹0.39 Cr |
| Total Non-Current Liabilities | ₹62 Cr | ₹53 Cr | ₹52 Cr | ₹31 Cr | ₹33 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹18 Cr | ₹33 Cr | ₹34 Cr | ₹27 Cr | ₹19 Cr |
| Sundry Creditors | ₹18 Cr | ₹33 Cr | ₹34 Cr | ₹27 Cr | ₹19 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹16 Cr | ₹17 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.14 Cr | ₹0.20 Cr | ₹0.26 Cr | ₹0.11 Cr | ₹0.08 Cr |
| Interest Accrued But Not Due | ₹0.01 Cr | ₹0.14 Cr | ₹0.33 Cr | ₹0.06 Cr | ₹0.36 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹28 Cr | ₹27 Cr | ₹26 Cr | ₹16 Cr | ₹16 Cr |
| Short Term Borrowings | ₹45 Cr | ₹41 Cr | ₹40 Cr | ₹42 Cr | ₹32 Cr |
| Secured ST Loans repayable on Demands | ₹45 Cr | ₹41 Cr | ₹40 Cr | ₹42 Cr | ₹32 Cr |
| Working Capital Loans- Sec | ₹45 Cr | ₹41 Cr | ₹40 Cr | ₹36 Cr | ₹22 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-45 Cr | ₹-41 Cr | ₹-40 Cr | ₹-36 Cr | ₹-22 Cr |
| Short Term Provisions | ₹6.31 Cr | ₹9.83 Cr | ₹7.80 Cr | ₹4.21 Cr | ₹1.13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.97 Cr | ₹9.50 Cr | ₹7.50 Cr | ₹3.91 Cr | ₹0.77 Cr |
| Provision for post retirement benefits | - | - | - | ₹0.30 Cr | ₹0.36 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.34 Cr | ₹0.33 Cr | ₹0.30 Cr | - | - |
| Total Current Liabilities | ₹97 Cr | ₹111 Cr | ₹109 Cr | ₹89 Cr | ₹68 Cr |
| Total Liabilities | ₹295 Cr | ₹284 Cr | ₹254 Cr | ₹192 Cr | ₹161 Cr |
| ASSETS | |||||
| Gross Block | ₹204 Cr | ₹184 Cr | ₹152 Cr | ₹133 Cr | ₹128 Cr |
| Less: Accumulated Depreciation | ₹83 Cr | ₹75 Cr | ₹66 Cr | ₹58 Cr | ₹50 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹120 Cr | ₹110 Cr | ₹86 Cr | ₹75 Cr | ₹79 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹39 Cr | ₹22 Cr | ₹9.38 Cr | ₹10 Cr | ₹8.46 Cr |
| Non Current Investments | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Long Term Investment | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Long Term Loans & Advances | ₹7.75 Cr | ₹7.75 Cr | ₹21 Cr | ₹6.32 Cr | ₹3.66 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹167 Cr | ₹139 Cr | ₹117 Cr | ₹92 Cr | ₹91 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹68 Cr | ₹63 Cr | ₹48 Cr | ₹40 Cr | ₹33 Cr |
| Raw Materials | ₹23 Cr | ₹27 Cr | ₹16 Cr | ₹20 Cr | ₹5.80 Cr |
| Work-in Progress | ₹36 Cr | ₹31 Cr | ₹29 Cr | ₹18 Cr | ₹21 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | ₹1.91 Cr | ₹0.56 Cr | ₹0.49 Cr | ₹0.48 Cr | ₹0.44 Cr |
| Stores  and Spare | ₹6.13 Cr | ₹2.96 Cr | ₹1.52 Cr | ₹1.53 Cr | ₹5.87 Cr |
| Other Inventory | ₹0.72 Cr | ₹1.33 Cr | ₹0.91 Cr | ₹0.54 Cr | ₹0.24 Cr |
| Sundry Debtors | ₹50 Cr | ₹64 Cr | ₹71 Cr | ₹40 Cr | ₹31 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹50 Cr | ₹64 Cr | ₹71 Cr | ₹40 Cr | ₹31 Cr |
| Cash and Bank | ₹0.22 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹3.85 Cr | ₹0.19 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Balances at Bank | ₹0.21 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹3.84 Cr | ₹0.16 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.93 Cr | ₹0.45 Cr | ₹0.48 Cr | ₹0.66 Cr | ₹0.34 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.07 Cr | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.65 Cr | ₹0.23 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Other current_assets | ₹0.21 Cr | ₹0.23 Cr | ₹0.36 Cr | ₹0.51 Cr | ₹0.19 Cr |
| Short Term Loans and Advances | ₹8.85 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹5.25 Cr |
| Advances recoverable in cash or in kind | ₹1.75 Cr | ₹6.84 Cr | ₹8.67 Cr | ₹9.62 Cr | ₹2.60 Cr |
| Advance income tax and TDS | ₹6.19 Cr | ₹10 Cr | ₹7.58 Cr | ₹4.38 Cr | ₹1.52 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.92 Cr | ₹0.72 Cr | ₹0.69 Cr | ₹0.96 Cr | ₹1.13 Cr |
| Total Current Assets | ₹128 Cr | ₹145 Cr | ₹137 Cr | ₹100 Cr | ₹70 Cr |
| Net Current Assets (Including Current Investments) | ₹31 Cr | ₹34 Cr | ₹28 Cr | ₹10 Cr | ₹2.24 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹295 Cr | ₹284 Cr | ₹254 Cr | ₹192 Cr | ₹161 Cr |
| Contingent Liabilities | ₹9.97 Cr | ₹9.33 Cr | ₹9.82 Cr | ₹9.83 Cr | ₹0.08 Cr |
| Total Debt | ₹113 Cr | ₹101 Cr | ₹98 Cr | ₹76 Cr | ₹69 Cr |
| Book Value | 266.89 | 235.26 | 182.25 | 140.22 | 119.23 |
| Adjusted Book Value | 266.89 | 235.26 | 182.25 | 140.22 | 119.23 |
Compare Balance Sheet of peers of TALBROS ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TALBROS ENGINEERING | ₹325.3 Cr | -0.7% | 10.3% | -3.1% | Stock Analytics | |
| BOSCH | ₹117,376.0 Cr | -2.1% | 1.2% | 16.1% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹115,381.0 Cr | 8.6% | 16.2% | -13.5% | Stock Analytics | |
| UNO MINDA | ₹75,171.9 Cr | 1.8% | 6.8% | 24.9% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹40,539.0 Cr | -1.5% | 3.3% | 18.9% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹27,032.4 Cr | -1.2% | -2.3% | -40.3% | Stock Analytics | |
TALBROS ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TALBROS ENGINEERING | -0.7% |
10.3% |
-3.1% |
| SENSEX | 1.6% |
2.6% |
-0.3% |
You may also like the below Video Courses