TAKE SOLUTIONS
|
TAKE SOLUTIONS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | ₹1.59 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr |
Total Reserves | ₹-23 Cr | ₹92 Cr | ₹156 Cr | ₹1,099 Cr | ₹1,550 Cr |
Securities Premium | ₹627 Cr | ₹627 Cr | ₹627 Cr | ₹627 Cr | ₹627 Cr |
Capital Reserves | ₹3.63 Cr | ₹3.63 Cr | ₹3.63 Cr | ₹5.01 Cr | ₹5.04 Cr |
Profit & Loss Account Balance | ₹-700 Cr | ₹-580 Cr | ₹-498 Cr | ₹283 Cr | ₹740 Cr |
General Reserves | ₹37 Cr | ₹33 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr |
Other Reserves | ₹9.29 Cr | ₹9.30 Cr | ₹5.10 Cr | ₹167 Cr | ₹162 Cr |
Reserve excluding Revaluation Reserve | ₹-23 Cr | ₹92 Cr | ₹156 Cr | ₹1,099 Cr | ₹1,550 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-8.87 Cr | ₹109 Cr | ₹181 Cr | ₹1,125 Cr | ₹1,575 Cr |
Minority Interest | - | - | ₹-0.42 Cr | ₹-0.39 Cr | ₹10 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.75 Cr | ₹5.76 Cr | ₹15 Cr | ₹134 Cr | ₹174 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹5.99 Cr | ₹12 Cr | ₹15 Cr | ₹199 Cr | ₹213 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-5.24 Cr | ₹-6.45 Cr | ₹0.01 Cr | ₹-64 Cr | ₹-39 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-2.21 Cr | ₹-2.68 Cr | ₹-2.57 Cr | ₹8.13 Cr | ₹-0.58 Cr |
Deferred Tax Assets | ₹2.21 Cr | ₹2.68 Cr | ₹3.65 Cr | ₹21 Cr | ₹22 Cr |
Deferred Tax Liability | - | - | ₹1.08 Cr | ₹29 Cr | ₹21 Cr |
Other Long Term Liabilities | ₹5.83 Cr | ₹8.15 Cr | ₹13 Cr | ₹27 Cr | ₹39 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.24 Cr | ₹0.96 Cr | ₹7.92 Cr | ₹8.08 Cr | ₹7.20 Cr |
Total Non-Current Liabilities | ₹5.61 Cr | ₹12 Cr | ₹33 Cr | ₹177 Cr | ₹219 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹17 Cr | ₹24 Cr | ₹29 Cr | ₹42 Cr | ₹61 Cr |
Sundry Creditors | ₹17 Cr | ₹24 Cr | ₹29 Cr | ₹42 Cr | ₹61 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹49 Cr | ₹56 Cr | ₹88 Cr | ₹150 Cr | ₹236 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.15 Cr | ₹0.96 Cr | ₹0.21 Cr | ₹2.45 Cr | ₹8.46 Cr |
Interest Accrued But Not Due | - | - | ₹0.13 Cr | ₹0.00 Cr | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹48 Cr | ₹55 Cr | ₹88 Cr | ₹148 Cr | ₹227 Cr |
Short Term Borrowings | ₹22 Cr | ₹21 Cr | ₹30 Cr | ₹316 Cr | ₹341 Cr |
Secured ST Loans repayable on Demands | ₹22 Cr | ₹21 Cr | ₹30 Cr | ₹316 Cr | ₹341 Cr |
Working Capital Loans- Sec | ₹22 Cr | ₹21 Cr | ₹30 Cr | ₹316 Cr | ₹341 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-22 Cr | ₹-21 Cr | ₹-30 Cr | ₹-316 Cr | ₹-341 Cr |
Short Term Provisions | ₹0.29 Cr | ₹0.27 Cr | ₹1.04 Cr | ₹17 Cr | ₹22 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | ₹16 Cr | ₹22 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.29 Cr | ₹0.27 Cr | ₹1.04 Cr | ₹0.66 Cr | ₹0.82 Cr |
Total Current Liabilities | ₹89 Cr | ₹101 Cr | ₹148 Cr | ₹524 Cr | ₹660 Cr |
Total Liabilities | ₹86 Cr | ₹222 Cr | ₹1,221 Cr | ₹1,826 Cr | ₹2,464 Cr |
ASSETS | |||||
Gross Block | ₹61 Cr | ₹112 Cr | ₹236 Cr | ₹1,636 Cr | ₹1,786 Cr |
Less: Accumulated Depreciation | ₹31 Cr | ₹39 Cr | ₹135 Cr | ₹702 Cr | ₹553 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹30 Cr | ₹73 Cr | ₹101 Cr | ₹934 Cr | ₹1,234 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹10 Cr | ₹3.10 Cr | ₹0.21 Cr | ₹0.77 Cr |
Non Current Investments | - | - | - | ₹7.44 Cr | ₹12 Cr |
Long Term Investment | - | - | - | ₹7.44 Cr | ₹12 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹7.44 Cr | ₹12 Cr |
Long Term Loans & Advances | ₹20 Cr | ₹48 Cr | ₹30 Cr | ₹23 Cr | ₹19 Cr |
Other Non Current Assets | - | - | - | ₹1.01 Cr | ₹1.01 Cr |
Total Non-Current Assets | ₹51 Cr | ₹132 Cr | ₹134 Cr | ₹965 Cr | ₹1,266 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | ₹5.83 Cr |
Quoted | - | - | - | - | ₹5.83 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹0.80 Cr | ₹0.78 Cr | ₹0.65 Cr | ₹0.61 Cr | ₹3.42 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹0.80 Cr | ₹0.78 Cr | ₹0.65 Cr | ₹0.61 Cr | ₹3.42 Cr |
Sundry Debtors | ₹7.05 Cr | ₹30 Cr | ₹82 Cr | ₹434 Cr | ₹701 Cr |
Debtors more than Six months | ₹1.77 Cr | ₹18 Cr | ₹45 Cr | ₹323 Cr | ₹199 Cr |
Debtors Others | ₹5.56 Cr | ₹15 Cr | ₹37 Cr | ₹125 Cr | ₹514 Cr |
Cash and Bank | ₹0.95 Cr | ₹11 Cr | ₹29 Cr | ₹39 Cr | ₹45 Cr |
Cash in hand | ₹0.05 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.59 Cr |
Balances at Bank | ₹0.90 Cr | ₹11 Cr | ₹29 Cr | ₹39 Cr | ₹45 Cr |
Other cash and bank balances | - | - | - | - | ₹0.00 Cr |
Other Current Assets | ₹1.45 Cr | ₹11 Cr | ₹14 Cr | ₹158 Cr | ₹169 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | ₹0.00 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.01 Cr |
Prepaid Expenses | ₹0.87 Cr | ₹0.76 Cr | ₹7.53 Cr | ₹19 Cr | ₹24 Cr |
Other current_assets | ₹0.58 Cr | ₹10 Cr | ₹5.96 Cr | ₹139 Cr | ₹145 Cr |
Short Term Loans and Advances | ₹25 Cr | ₹37 Cr | ₹64 Cr | ₹230 Cr | ₹274 Cr |
Advances recoverable in cash or in kind | ₹15 Cr | ₹27 Cr | ₹221 Cr | ₹230 Cr | ₹274 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹9.84 Cr | ₹11 Cr | ₹-157 Cr | - | - |
Total Current Assets | ₹35 Cr | ₹90 Cr | ₹190 Cr | ₹861 Cr | ₹1,199 Cr |
Net Current Assets (Including Current Investments) | ₹-54 Cr | ₹-11 Cr | ₹42 Cr | ₹337 Cr | ₹539 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹86 Cr | ₹222 Cr | ₹1,221 Cr | ₹1,826 Cr | ₹2,464 Cr |
Contingent Liabilities | ₹73 Cr | ₹64 Cr | ₹57 Cr | ₹849 Cr | ₹821 Cr |
Total Debt | ₹28 Cr | ₹33 Cr | ₹59 Cr | ₹514 Cr | ₹553 Cr |
Book Value | -0.61 | 7.32 | 11.67 | 76.19 | 106.97 |
Adjusted Book Value | -0.61 | 7.32 | 11.67 | 76.19 | 106.97 |
Compare Balance Sheet of peers of TAKE SOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TAKE SOLUTIONS | ₹158.7 Cr | -6.9% | -29.9% | -63.5% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,422,900.0 Cr | -2.6% | -4.7% | -4.7% | Stock Analytics | |
INFOSYS | ₹770,872.0 Cr | -1.2% | 2.3% | 10.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹464,254.0 Cr | -1.3% | -4.4% | 1.8% | Stock Analytics | |
WIPRO | ₹322,627.0 Cr | -3.4% | 9.3% | 20% | Stock Analytics | |
LTIMINDTREE | ₹163,231.0 Cr | -4.9% | -6.5% | 1.6% | Stock Analytics |
TAKE SOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TAKE SOLUTIONS | -6.9% |
-29.9% |
-63.5% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses