TAJ GVK HOTELS & RESORTS
|
TAJ GVK HOTELS & RESORTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹535 Cr | ₹449 Cr | ₹356 Cr | ₹355 Cr | ₹394 Cr |
Securities Premium | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Capital Reserves | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Profit & Loss Account Balance | ₹398 Cr | ₹312 Cr | ₹219 Cr | ₹217 Cr | ₹258 Cr |
General Reserves | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
Other Reserves | ₹-0.01 Cr | ₹-0.34 Cr | ₹-0.20 Cr | ₹0.32 Cr | ₹-0.54 Cr |
Reserve excluding Revaluation Reserve | ₹535 Cr | ₹449 Cr | ₹356 Cr | ₹355 Cr | ₹394 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹548 Cr | ₹461 Cr | ₹368 Cr | ₹367 Cr | ₹407 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹29 Cr | ₹68 Cr | ₹118 Cr | ₹137 Cr | ₹140 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹64 Cr | ₹97 Cr | ₹170 Cr | ₹178 Cr | ₹165 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-35 Cr | ₹-29 Cr | ₹-52 Cr | ₹-41 Cr | ₹-24 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹59 Cr | ₹59 Cr | ₹54 Cr | ₹49 Cr | ₹58 Cr |
Deferred Tax Assets | ₹4.48 Cr | ₹4.94 Cr | ₹8.97 Cr | ₹14 Cr | ₹4.87 Cr |
Deferred Tax Liability | ₹63 Cr | ₹64 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr |
Other Long Term Liabilities | ₹42 Cr | ₹42 Cr | ₹41 Cr | ₹41 Cr | ₹45 Cr |
Long Term Trade Payables | - | - | - | - | ₹0.48 Cr |
Long Term Provisions | ₹3.22 Cr | ₹3.96 Cr | ₹3.05 Cr | ₹3.74 Cr | ₹3.93 Cr |
Total Non-Current Liabilities | ₹132 Cr | ₹172 Cr | ₹217 Cr | ₹230 Cr | ₹248 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹74 Cr | ₹73 Cr | ₹54 Cr | ₹49 Cr | ₹45 Cr |
Sundry Creditors | ₹74 Cr | ₹73 Cr | ₹54 Cr | ₹49 Cr | ₹45 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹61 Cr | ₹51 Cr | ₹66 Cr | ₹55 Cr | ₹38 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹9.51 Cr | ₹7.52 Cr | ₹4.16 Cr | ₹4.25 Cr | ₹4.16 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹1.26 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹51 Cr | ₹44 Cr | ₹62 Cr | ₹50 Cr | ₹32 Cr |
Short Term Borrowings | - | - | - | ₹3.01 Cr | ₹0.66 Cr |
Secured ST Loans repayable on Demands | - | - | - | ₹3.01 Cr | ₹0.66 Cr |
Working Capital Loans- Sec | - | - | - | ₹3.01 Cr | ₹0.66 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | ₹-3.01 Cr | ₹-0.66 Cr |
Short Term Provisions | ₹3.02 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.18 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.95 Cr | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.07 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.18 Cr | - |
Total Current Liabilities | ₹137 Cr | ₹124 Cr | ₹120 Cr | ₹107 Cr | ₹83 Cr |
Total Liabilities | ₹818 Cr | ₹758 Cr | ₹705 Cr | ₹705 Cr | ₹738 Cr |
ASSETS | |||||
Gross Block | ₹581 Cr | ₹584 Cr | ₹524 Cr | ₹524 Cr | ₹521 Cr |
Less: Accumulated Depreciation | ₹139 Cr | ₹129 Cr | ₹115 Cr | ₹101 Cr | ₹85 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹442 Cr | ₹455 Cr | ₹409 Cr | ₹423 Cr | ₹436 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹79 Cr | ₹43 Cr | ₹86 Cr | ₹87 Cr | ₹91 Cr |
Non Current Investments | ₹116 Cr | ₹97 Cr | ₹84 Cr | ₹92 Cr | ₹106 Cr |
Long Term Investment | ₹116 Cr | ₹97 Cr | ₹84 Cr | ₹92 Cr | ₹106 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹116 Cr | ₹97 Cr | ₹84 Cr | ₹92 Cr | ₹106 Cr |
Long Term Loans & Advances | ₹31 Cr | ₹38 Cr | ₹55 Cr | ₹57 Cr | ₹57 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹667 Cr | ₹633 Cr | ₹633 Cr | ₹660 Cr | ₹689 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹7.21 Cr | ₹7.95 Cr | ₹7.31 Cr | ₹7.11 Cr | ₹8.16 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.94 Cr | ₹2.85 Cr | ₹2.99 Cr | ₹2.56 Cr | ₹2.92 Cr |
Other Inventory | ₹5.27 Cr | ₹5.09 Cr | ₹4.32 Cr | ₹4.55 Cr | ₹5.24 Cr |
Sundry Debtors | ₹19 Cr | ₹23 Cr | ₹9.58 Cr | ₹9.45 Cr | ₹16 Cr |
Debtors more than Six months | ₹9.01 Cr | ₹9.30 Cr | ₹3.52 Cr | - | - |
Debtors Others | ₹13 Cr | ₹17 Cr | ₹8.00 Cr | ₹10 Cr | ₹17 Cr |
Cash and Bank | ₹73 Cr | ₹38 Cr | ₹34 Cr | ₹11 Cr | ₹7.77 Cr |
Cash in hand | ₹0.20 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.25 Cr |
Balances at Bank | ₹73 Cr | ₹38 Cr | ₹34 Cr | ₹11 Cr | ₹7.52 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹34 Cr | ₹32 Cr | ₹17 Cr | ₹9.25 Cr | ₹8.62 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.97 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr |
Prepaid Expenses | ₹3.39 Cr | ₹2.78 Cr | ₹2.97 Cr | ₹1.85 Cr | ₹2.63 Cr |
Other current_assets | ₹30 Cr | ₹30 Cr | ₹14 Cr | ₹7.37 Cr | ₹5.96 Cr |
Short Term Loans and Advances | ₹17 Cr | ₹23 Cr | ₹3.40 Cr | ₹8.28 Cr | ₹8.75 Cr |
Advances recoverable in cash or in kind | ₹15 Cr | ₹20 Cr | ₹1.85 Cr | ₹5.77 Cr | ₹5.63 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.49 Cr | ₹2.60 Cr | ₹1.54 Cr | ₹2.50 Cr | ₹3.13 Cr |
Total Current Assets | ₹150 Cr | ₹124 Cr | ₹72 Cr | ₹45 Cr | ₹49 Cr |
Net Current Assets (Including Current Investments) | ₹13 Cr | ₹0.29 Cr | ₹-48 Cr | ₹-62 Cr | ₹-34 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹818 Cr | ₹758 Cr | ₹705 Cr | ₹705 Cr | ₹738 Cr |
Contingent Liabilities | ₹52 Cr | ₹52 Cr | ₹33 Cr | ₹34 Cr | ₹36 Cr |
Total Debt | ₹64 Cr | ₹97 Cr | ₹170 Cr | ₹181 Cr | ₹165 Cr |
Book Value | - | 73.57 | 58.74 | 58.54 | 64.86 |
Adjusted Book Value | 87.36 | 73.57 | 58.74 | 58.54 | 64.86 |
Compare Balance Sheet of peers of TAJ GVK HOTELS & RESORTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TAJ GVK HOTELS & RESORTS | ₹2,392.0 Cr | 5.6% | 13.2% | 77.6% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹126,508.0 Cr | 0.8% | 9.1% | 97.6% | Stock Analytics | |
EIH | ₹25,027.1 Cr | -0.5% | 10.9% | 74.1% | Stock Analytics | |
CHALET HOTELS | ₹21,400.5 Cr | 1.3% | 12.5% | 49.6% | Stock Analytics | |
LEMON TREE HOTELS | ₹12,113.5 Cr | -2.6% | 14.1% | 23.4% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹7,132.9 Cr | -1.2% | -2% | -2.1% | Stock Analytics |
TAJ GVK HOTELS & RESORTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TAJ GVK HOTELS & RESORTS | 5.6% |
13.2% |
77.6% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses