Home > Balance Sheet > SHEELA FOAM

SHEELA FOAM
Balance Sheet

SHEELA FOAM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHEELA FOAM
Please provide your vote to see the results

SHEELA FOAM Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹54 Cr₹49 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹130 Cr₹130 Cr₹44 Cr₹44 Cr₹44 Cr
    Equity - Issued ₹54 Cr₹49 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹54 Cr₹49 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹2.42 Cr----
Total Reserves ₹2,863 Cr₹1,549 Cr₹1,368 Cr₹1,160 Cr₹895 Cr
    Securities Premium ₹1,136 Cr----
    Capital Reserves ₹0.98 Cr₹0.67 Cr₹3.96 Cr₹24 Cr₹14 Cr
    Profit & Loss Account Balance ₹1,684 Cr₹1,505 Cr₹1,313 Cr₹1,103 Cr₹871 Cr
    General Reserves --₹17 Cr₹17 Cr₹17 Cr
    Other Reserves ₹43 Cr₹43 Cr₹34 Cr₹16 Cr₹-7.13 Cr
Reserve excluding Revaluation Reserve ₹2,863 Cr₹1,549 Cr₹1,368 Cr₹1,160 Cr₹895 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,920 Cr₹1,598 Cr₹1,393 Cr₹1,184 Cr₹920 Cr
Minority Interest ₹61 Cr₹8.27 Cr₹7.63 Cr₹8.92 Cr₹6.67 Cr
Long-Term Borrowings -----
Secured Loans ₹224 Cr₹284 Cr₹227 Cr₹131 Cr₹155 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹313 Cr₹395 Cr₹269 Cr₹131 Cr₹168 Cr
    Term Loans - Institutions -----
    Other Secured ₹-90 Cr₹-111 Cr₹-41 Cr-₹-14 Cr
Unsecured Loans ₹721 Cr-₹0.82 Cr₹1.15 Cr₹2.59 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹84 Cr₹53 Cr₹68 Cr₹1.15 Cr₹7.37 Cr
    Other Unsecured Loan ₹637 Cr₹-53 Cr₹-67 Cr-₹-4.78 Cr
Deferred Tax Assets / Liabilities ₹-207 Cr₹2.83 Cr₹1.84 Cr₹8.88 Cr₹11 Cr
    Deferred Tax Assets ₹244 Cr₹13 Cr₹12 Cr₹5.00 Cr₹3.65 Cr
    Deferred Tax Liability ₹37 Cr₹16 Cr₹14 Cr₹14 Cr₹15 Cr
Other Long Term Liabilities ₹246 Cr₹114 Cr₹156 Cr₹159 Cr₹156 Cr
Long Term Trade Payables -----
Long Term Provisions ₹238 Cr₹148 Cr₹280 Cr₹249 Cr₹8.59 Cr
Total Non-Current Liabilities ₹1,221 Cr₹548 Cr₹666 Cr₹550 Cr₹333 Cr
Current Liabilities -----
Trade Payables ₹388 Cr₹259 Cr₹285 Cr₹330 Cr₹153 Cr
    Sundry Creditors ₹388 Cr₹259 Cr₹285 Cr₹330 Cr₹153 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹578 Cr₹383 Cr₹253 Cr₹147 Cr₹182 Cr
    Bank Overdraft / Short term credit --₹0.27 Cr--
    Advances received from customers ₹44 Cr₹38 Cr₹35 Cr₹55 Cr₹45 Cr
    Interest Accrued But Not Due -₹0.16 Cr-₹1.43 Cr₹3.21 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹30 Cr----
    Current maturity - Others -----
    Other Liabilities ₹504 Cr₹345 Cr₹217 Cr₹91 Cr₹135 Cr
Short Term Borrowings ₹134 Cr₹19 Cr₹1.16 Cr₹73 Cr₹36 Cr
    Secured ST Loans repayable on Demands ₹133 Cr₹19 Cr-₹15 Cr₹4.77 Cr
    Working Capital Loans- Sec ₹107 Cr₹19 Cr-₹15 Cr₹4.77 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-107 Cr₹-19 Cr₹1.16 Cr₹42 Cr₹26 Cr
Short Term Provisions ₹30 Cr₹21 Cr₹11 Cr₹304 Cr₹13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.24 Cr₹0.02 Cr-₹290 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹29 Cr₹21 Cr₹11 Cr₹15 Cr₹13 Cr
Total Current Liabilities ₹1,129 Cr₹682 Cr₹550 Cr₹855 Cr₹385 Cr
Total Liabilities ₹5,331 Cr₹2,837 Cr₹2,616 Cr₹2,598 Cr₹1,644 Cr
ASSETS
Gross Block ₹3,791 Cr₹1,261 Cr₹1,185 Cr₹1,123 Cr₹1,016 Cr
Less: Accumulated Depreciation ₹713 Cr₹449 Cr₹358 Cr₹288 Cr₹225 Cr
Less: Impairment of Assets -----
Net Block ₹3,078 Cr₹812 Cr₹827 Cr₹835 Cr₹792 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹161 Cr₹287 Cr₹120 Cr₹33 Cr₹18 Cr
Non Current Investments ₹860 Cr₹56 Cr₹529 Cr₹304 Cr₹12 Cr
Long Term Investment ₹860 Cr₹56 Cr₹529 Cr₹304 Cr₹12 Cr
    Quoted --₹479 Cr₹304 Cr₹12 Cr
    Unquoted ₹860 Cr₹56 Cr₹50 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹299 Cr₹194 Cr₹298 Cr₹251 Cr₹3.94 Cr
Other Non Current Assets ₹1.93 Cr₹0.38 Cr₹0.39 Cr₹0.40 Cr₹2.52 Cr
Total Non-Current Assets ₹4,456 Cr₹1,403 Cr₹1,830 Cr₹1,481 Cr₹887 Cr
Current Assets Loans & Advances -----
Currents Investments ₹18 Cr₹712 Cr₹89 Cr₹107 Cr₹220 Cr
    Quoted ₹18 Cr₹712 Cr₹89 Cr₹107 Cr₹220 Cr
    Unquoted ₹0.27 Cr₹0.27 Cr₹0.25 Cr--
Inventories ₹339 Cr₹331 Cr₹314 Cr₹315 Cr₹227 Cr
    Raw Materials ₹202 Cr₹198 Cr₹194 Cr₹204 Cr₹95 Cr
    Work-in Progress ₹39 Cr₹54 Cr₹53 Cr₹62 Cr₹46 Cr
    Finished Goods ₹59 Cr₹34 Cr₹40 Cr₹30 Cr₹35 Cr
    Packing Materials ₹6.66 Cr₹5.93 Cr₹8.40 Cr₹6.34 Cr₹5.73 Cr
    Stores  and Spare ₹19 Cr₹12 Cr₹9.38 Cr₹9.83 Cr₹9.06 Cr
    Other Inventory ₹13 Cr₹27 Cr₹9.26 Cr₹2.89 Cr₹36 Cr
Sundry Debtors ₹364 Cr₹282 Cr₹269 Cr₹302 Cr₹216 Cr
    Debtors more than Six months ₹62 Cr₹25 Cr₹10 Cr₹17 Cr-
    Debtors Others ₹338 Cr₹283 Cr₹267 Cr₹300 Cr₹229 Cr
Cash and Bank ₹49 Cr₹43 Cr₹41 Cr₹58 Cr₹45 Cr
    Cash in hand ₹0.21 Cr₹0.13 Cr₹0.21 Cr₹24 Cr₹0.14 Cr
    Balances at Bank ₹49 Cr₹42 Cr₹41 Cr₹34 Cr₹44 Cr
    Other cash and bank balances -----
Other Current Assets ₹30 Cr₹8.62 Cr₹27 Cr₹19 Cr₹24 Cr
    Interest accrued on Investments ₹0.37 Cr₹0.08 Cr₹20 Cr₹6.93 Cr₹0.08 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹21 Cr₹6.25 Cr₹4.91 Cr₹4.28 Cr₹4.03 Cr
    Other current_assets ₹8.77 Cr₹2.29 Cr₹2.40 Cr₹7.92 Cr₹20 Cr
Short Term Loans and Advances ₹75 Cr₹57 Cr₹45 Cr₹315 Cr₹26 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹19 Cr₹14 Cr₹19 Cr₹14 Cr
    Advance income tax and TDS ₹0.77 Cr--₹285 Cr₹0.19 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits --₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹58 Cr₹38 Cr₹26 Cr₹5.60 Cr₹6.56 Cr
Total Current Assets ₹875 Cr₹1,433 Cr₹786 Cr₹1,116 Cr₹757 Cr
Net Current Assets (Including Current Investments) ₹-254 Cr₹751 Cr₹237 Cr₹262 Cr₹372 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,331 Cr₹2,837 Cr₹2,616 Cr₹2,598 Cr₹1,644 Cr
Contingent Liabilities ₹45 Cr₹16 Cr₹15 Cr₹20 Cr₹20 Cr
Total Debt ₹1,281 Cr₹468 Cr₹338 Cr₹206 Cr₹212 Cr
Book Value -164.03285.46242.77188.54
Adjusted Book Value 268.42163.82142.73121.3894.27

Compare Balance Sheet of peers of SHEELA FOAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEELA FOAM ₹9,794.4 Cr 0.2% -2.6% -20.3% Stock Analytics
HINDUSTAN UNILEVER ₹669,363.0 Cr -4% 0.3% 17.4% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹137,420.0 Cr -3.2% -9% 36% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹101,872.0 Cr -0.8% 1.9% 91.4% Stock Analytics
DABUR INDIA ₹101,403.0 Cr -9.6% -12% 5.3% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹54,423.0 Cr 2.1% 3.7% -7.6% Stock Analytics


SHEELA FOAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEELA FOAM

0.2%

-2.6%

-20.3%

SENSEX

-4.8%

-1.1%

24.7%


You may also like the below Video Courses