SYSCHEM (INDIA)
|
SYSCHEM (INDIA) Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹40 Cr | ₹32 Cr | ₹23 Cr | ₹22 Cr | ₹19 Cr |
Equity - Authorised | ₹48 Cr | ₹32 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹40 Cr | ₹32 Cr | ₹23 Cr | ₹22 Cr | ₹19 Cr |
Equity Paid Up | ₹40 Cr | ₹32 Cr | ₹23 Cr | ₹22 Cr | ₹19 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | ₹0.90 Cr | ₹0.12 Cr | ₹0.19 Cr |
Total Reserves | ₹17 Cr | ₹-9.59 Cr | ₹-17 Cr | ₹-15 Cr | ₹-8.97 Cr |
Securities Premium | ₹28 Cr | ₹4.22 Cr | ₹1.19 Cr | ₹1.19 Cr | ₹1.19 Cr |
Capital Reserves | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Profit & Loss Account Balance | ₹-11 Cr | ₹-14 Cr | ₹-18 Cr | ₹-17 Cr | ₹-11 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | ₹1.00 Cr | ₹1.00 Cr |
Reserve excluding Revaluation Reserve | ₹17 Cr | ₹-9.59 Cr | ₹-17 Cr | ₹-15 Cr | ₹-8.97 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹57 Cr | ₹22 Cr | ₹6.94 Cr | ₹7.12 Cr | ₹10 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹9.52 Cr | ₹9.56 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹9.52 Cr | ₹9.56 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹0.45 Cr | ₹1.61 Cr | ₹1.75 Cr | ₹3.04 Cr | ₹4.25 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.45 Cr | ₹1.61 Cr | ₹1.75 Cr | ₹3.04 Cr | ₹4.25 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.95 Cr | ₹-2.30 Cr | ₹-3.94 Cr | ₹-3.47 Cr | ₹-1.72 Cr |
Deferred Tax Assets | ₹0.95 Cr | ₹2.30 Cr | ₹3.94 Cr | ₹3.47 Cr | ₹1.72 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹9.85 Cr | ₹26 Cr | ₹26 Cr | ₹17 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹9.35 Cr | ₹25 Cr | ₹23 Cr | ₹26 Cr | ₹12 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹95 Cr | ₹40 Cr | ₹24 Cr | ₹37 Cr | ₹33 Cr |
Sundry Creditors | ₹95 Cr | ₹40 Cr | ₹24 Cr | ₹37 Cr | ₹33 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.98 Cr | ₹2.23 Cr | ₹1.78 Cr | ₹1.26 Cr | ₹3.03 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.98 Cr | ₹2.23 Cr | ₹1.78 Cr | ₹1.26 Cr | ₹3.03 Cr |
Short Term Borrowings | - | - | - | ₹2.65 Cr | ₹2.66 Cr |
Secured ST Loans repayable on Demands | - | - | - | ₹2.65 Cr | ₹2.66 Cr |
Working Capital Loans- Sec | - | - | - | ₹2.65 Cr | ₹2.66 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | ₹-2.65 Cr | ₹-2.66 Cr |
Short Term Provisions | ₹0.41 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.14 Cr | ₹0.13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.41 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.14 Cr | ₹0.13 Cr |
Total Current Liabilities | ₹97 Cr | ₹43 Cr | ₹26 Cr | ₹41 Cr | ₹39 Cr |
Total Liabilities | ₹163 Cr | ₹90 Cr | ₹56 Cr | ₹74 Cr | ₹61 Cr |
ASSETS | |||||
Gross Block | ₹60 Cr | ₹57 Cr | ₹56 Cr | ₹51 Cr | ₹47 Cr |
Less: Accumulated Depreciation | ₹29 Cr | ₹27 Cr | ₹24 Cr | ₹21 Cr | ₹19 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹31 Cr | ₹31 Cr | ₹32 Cr | ₹30 Cr | ₹28 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹4.11 Cr | ₹0.15 Cr | - | ₹0.98 Cr | ₹0.66 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.59 Cr | ₹0.27 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.36 Cr |
Other Non Current Assets | ₹1.47 Cr | ₹0.79 Cr | ₹0.65 Cr | ₹0.74 Cr | ₹1.05 Cr |
Total Non-Current Assets | ₹37 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹30 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹51 Cr | ₹16 Cr | ₹19 Cr | ₹33 Cr | ₹21 Cr |
Raw Materials | ₹29 Cr | ₹15 Cr | ₹18 Cr | ₹33 Cr | ₹15 Cr |
Work-in Progress | - | - | - | - | ₹5.47 Cr |
Finished Goods | ₹22 Cr | ₹0.04 Cr | ₹1.16 Cr | ₹0.28 Cr | ₹0.25 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | ₹0.18 Cr | ₹0.27 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹68 Cr | ₹42 Cr | ₹3.32 Cr | ₹5.74 Cr | ₹9.86 Cr |
Debtors more than Six months | ₹0.54 Cr | ₹0.54 Cr | - | ₹0.16 Cr | - |
Debtors Others | ₹68 Cr | ₹41 Cr | ₹3.32 Cr | ₹5.58 Cr | ₹9.86 Cr |
Cash and Bank | ₹0.10 Cr | ₹0.66 Cr | ₹0.38 Cr | ₹1.42 Cr | ₹0.16 Cr |
Cash in hand | ₹0.06 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.13 Cr |
Balances at Bank | ₹0.04 Cr | ₹0.61 Cr | ₹0.35 Cr | ₹1.41 Cr | ₹0.03 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.10 Cr | ₹0.40 Cr | ₹0.71 Cr | ₹1.07 Cr | ₹0.19 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.11 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.03 Cr |
Other current_assets | ₹3.99 Cr | ₹0.25 Cr | ₹0.65 Cr | ₹1.06 Cr | ₹0.16 Cr |
Short Term Loans and Advances | ₹2.32 Cr | ₹0.05 Cr | - | ₹0.64 Cr | ₹0.37 Cr |
Advances recoverable in cash or in kind | ₹2.32 Cr | ₹0.05 Cr | - | - | ₹0.01 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | ₹0.64 Cr | ₹0.36 Cr |
Total Current Assets | ₹126 Cr | ₹59 Cr | ₹24 Cr | ₹42 Cr | ₹31 Cr |
Net Current Assets (Including Current Investments) | ₹30 Cr | ₹16 Cr | ₹-2.00 Cr | ₹1.25 Cr | ₹-7.53 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹163 Cr | ₹90 Cr | ₹56 Cr | ₹74 Cr | ₹61 Cr |
Contingent Liabilities | ₹1.12 Cr | ₹1.44 Cr | ₹0.73 Cr | ₹0.75 Cr | ₹1.85 Cr |
Total Debt | ₹0.45 Cr | ₹1.61 Cr | ₹1.75 Cr | ₹15 Cr | ₹16 Cr |
Book Value | 14.29 | 6.99 | 2.60 | 3.25 | 5.23 |
Adjusted Book Value | 14.29 | 6.42 | 2.38 | 2.99 | 4.80 |
Compare Balance Sheet of peers of SYSCHEM (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SYSCHEM (INDIA) | ₹187.5 Cr | 5.9% | -5.4% | -21.7% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹419,764.0 Cr | 0.6% | -2.1% | 16.5% | Stock Analytics | |
DIVIS LABORATORIES | ₹163,010.0 Cr | 4.3% | 6.5% | 63.9% | Stock Analytics | |
CIPLA | ₹118,905.0 Cr | 3.6% | 0.2% | 2.3% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹103,523.0 Cr | 3% | -8.4% | 0% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹100,015.0 Cr | 3.2% | -1% | 27.4% | Stock Analytics |
SYSCHEM (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SYSCHEM (INDIA) | 5.9% |
-5.4% |
-21.7% |
SENSEX | 0.5% |
0.3% |
7.9% |
You may also like the below Video Courses