SYRMA SGS TECHNOLOGY
|
SYRMA SGS TECHNOLOGY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹177 Cr | ₹177 Cr | ₹138 Cr | ₹0.75 Cr | ₹0.70 Cr |
Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹206 Cr | ₹5.55 Cr | ₹5.55 Cr |
Equity - Issued | ₹177 Cr | ₹177 Cr | ₹138 Cr | ₹0.75 Cr | ₹0.70 Cr |
Equity Paid Up | ₹177 Cr | ₹177 Cr | ₹138 Cr | ₹0.75 Cr | ₹0.70 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | ₹3.51 Cr | - | - |
Total Reserves | ₹1,435 Cr | ₹1,364 Cr | ₹431 Cr | ₹241 Cr | ₹101 Cr |
Securities Premium | ₹1,059 Cr | ₹1,065 Cr | ₹252 Cr | ₹117 Cr | ₹10 Cr |
Capital Reserves | ₹0.99 Cr | ₹0.99 Cr | ₹0.82 Cr | ₹0.82 Cr | ₹0.82 Cr |
Profit & Loss Account Balance | ₹368 Cr | ₹285 Cr | ₹146 Cr | ₹88 Cr | ₹65 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹6.77 Cr | ₹12 Cr | ₹31 Cr | ₹35 Cr | ₹26 Cr |
Reserve excluding Revaluation Reserve | ₹1,435 Cr | ₹1,364 Cr | ₹431 Cr | ₹241 Cr | ₹101 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,613 Cr | ₹1,540 Cr | ₹572 Cr | ₹242 Cr | ₹102 Cr |
Minority Interest | ₹64 Cr | ₹2.62 Cr | ₹11 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹64 Cr | ₹87 Cr | ₹3.89 Cr | ₹24 Cr | ₹7.01 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹87 Cr | ₹89 Cr | ₹6.09 Cr | ₹32 Cr | ₹13 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-22 Cr | ₹-2.45 Cr | ₹-2.20 Cr | ₹-7.38 Cr | ₹-6.45 Cr |
Unsecured Loans | - | - | - | - | ₹17 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹13 Cr |
Other Unsecured Loan | - | - | - | - | ₹4.66 Cr |
Deferred Tax Assets / Liabilities | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹0.24 Cr | ₹-0.75 Cr |
Deferred Tax Assets | ₹16 Cr | ₹14 Cr | ₹7.56 Cr | ₹7.45 Cr | ₹7.51 Cr |
Deferred Tax Liability | ₹32 Cr | ₹28 Cr | ₹20 Cr | ₹7.70 Cr | ₹6.77 Cr |
Other Long Term Liabilities | ₹72 Cr | ₹28 Cr | ₹25 Cr | ₹4.84 Cr | ₹5.24 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹117 Cr | ₹37 Cr | ₹51 Cr | ₹28 Cr | ₹2.49 Cr |
Total Non-Current Liabilities | ₹270 Cr | ₹167 Cr | ₹93 Cr | ₹57 Cr | ₹31 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,223 Cr | ₹489 Cr | ₹240 Cr | ₹115 Cr | ₹107 Cr |
Sundry Creditors | ₹1,223 Cr | ₹489 Cr | ₹240 Cr | ₹115 Cr | ₹107 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹121 Cr | ₹100 Cr | ₹87 Cr | ₹47 Cr | ₹48 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹42 Cr | ₹42 Cr | ₹37 Cr | ₹12 Cr | ₹16 Cr |
Interest Accrued But Not Due | ₹1.17 Cr | ₹0.40 Cr | ₹0.01 Cr | ₹0.49 Cr | ₹1.55 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹78 Cr | ₹57 Cr | ₹51 Cr | ₹35 Cr | ₹31 Cr |
Short Term Borrowings | ₹489 Cr | ₹256 Cr | ₹187 Cr | ₹24 Cr | ₹53 Cr |
Secured ST Loans repayable on Demands | ₹489 Cr | ₹256 Cr | ₹187 Cr | ₹24 Cr | ₹53 Cr |
Working Capital Loans- Sec | ₹489 Cr | ₹256 Cr | ₹138 Cr | ₹24 Cr | ₹53 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-489 Cr | ₹-256 Cr | ₹-138 Cr | ₹-24 Cr | ₹-53 Cr |
Short Term Provisions | ₹70 Cr | ₹110 Cr | ₹57 Cr | ₹2.85 Cr | ₹23 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹66 Cr | ₹106 Cr | ₹52 Cr | - | ₹20 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.18 Cr | ₹4.16 Cr | ₹4.08 Cr | ₹2.85 Cr | ₹2.61 Cr |
Total Current Liabilities | ₹1,904 Cr | ₹956 Cr | ₹572 Cr | ₹189 Cr | ₹231 Cr |
Total Liabilities | ₹3,851 Cr | ₹2,665 Cr | ₹1,247 Cr | ₹488 Cr | ₹364 Cr |
ASSETS | |||||
Gross Block | ₹1,223 Cr | ₹627 Cr | ₹445 Cr | ₹103 Cr | ₹96 Cr |
Less: Accumulated Depreciation | ₹147 Cr | ₹94 Cr | ₹68 Cr | ₹22 Cr | ₹9.69 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,075 Cr | ₹532 Cr | ₹378 Cr | ₹81 Cr | ₹86 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹11 Cr | ₹20 Cr | ₹39 Cr | - | ₹0.43 Cr |
Non Current Investments | ₹6.40 Cr | ₹6.00 Cr | ₹4.71 Cr | ₹92 Cr | - |
Long Term Investment | ₹6.40 Cr | ₹6.00 Cr | ₹4.71 Cr | ₹92 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹6.40 Cr | ₹6.00 Cr | ₹4.71 Cr | ₹92 Cr | - |
Long Term Loans & Advances | ₹137 Cr | ₹42 Cr | ₹73 Cr | ₹39 Cr | ₹15 Cr |
Other Non Current Assets | ₹280 Cr | ₹737 Cr | ₹0.57 Cr | ₹10 Cr | - |
Total Non-Current Assets | ₹1,516 Cr | ₹1,343 Cr | ₹497 Cr | ₹223 Cr | ₹102 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹35 Cr | ₹78 Cr | ₹36 Cr | - | - |
Quoted | ₹35 Cr | ₹77 Cr | ₹31 Cr | - | - |
Unquoted | ₹0.20 Cr | ₹0.65 Cr | ₹4.88 Cr | - | - |
Inventories | ₹1,004 Cr | ₹587 Cr | ₹291 Cr | ₹77 Cr | ₹68 Cr |
Raw Materials | ₹748 Cr | ₹458 Cr | ₹205 Cr | ₹53 Cr | ₹43 Cr |
Work-in Progress | ₹141 Cr | ₹72 Cr | ₹64 Cr | ₹20 Cr | ₹19 Cr |
Finished Goods | ₹100 Cr | ₹46 Cr | ₹20 Cr | ₹2.62 Cr | ₹5.77 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹15 Cr | ₹9.47 Cr | ₹1.94 Cr | ₹0.98 Cr | ₹0.82 Cr |
Other Inventory | ₹0.37 Cr | ₹1.26 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.34 Cr |
Sundry Debtors | ₹930 Cr | ₹402 Cr | ₹272 Cr | ₹128 Cr | ₹116 Cr |
Debtors more than Six months | ₹36 Cr | ₹27 Cr | ₹15 Cr | ₹15 Cr | - |
Debtors Others | ₹908 Cr | ₹382 Cr | ₹263 Cr | ₹116 Cr | ₹119 Cr |
Cash and Bank | ₹86 Cr | ₹54 Cr | ₹37 Cr | ₹30 Cr | ₹35 Cr |
Cash in hand | ₹2.07 Cr | ₹1.85 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.11 Cr |
Balances at Bank | ₹83 Cr | ₹53 Cr | ₹37 Cr | ₹30 Cr | ₹35 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹11 Cr | ₹7.67 Cr | ₹7.33 Cr | ₹6.18 Cr | ₹4.25 Cr |
Interest accrued on Investments | ₹1.06 Cr | ₹3.60 Cr | ₹0.21 Cr | ₹0.41 Cr | ₹0.12 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹9.13 Cr | ₹3.26 Cr | ₹1.80 Cr | ₹0.96 Cr | ₹0.92 Cr |
Other current_assets | ₹0.54 Cr | ₹0.81 Cr | ₹5.32 Cr | ₹4.81 Cr | ₹3.21 Cr |
Short Term Loans and Advances | ₹269 Cr | ₹193 Cr | ₹106 Cr | ₹23 Cr | ₹38 Cr |
Advances recoverable in cash or in kind | ₹16 Cr | ₹23 Cr | ₹26 Cr | ₹16 Cr | ₹15 Cr |
Advance income tax and TDS | ₹59 Cr | ₹95 Cr | ₹49 Cr | - | ₹18 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹194 Cr | ₹75 Cr | ₹31 Cr | ₹7.52 Cr | ₹5.16 Cr |
Total Current Assets | ₹2,335 Cr | ₹1,322 Cr | ₹750 Cr | ₹265 Cr | ₹262 Cr |
Net Current Assets (Including Current Investments) | ₹431 Cr | ₹366 Cr | ₹178 Cr | ₹76 Cr | ₹31 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,851 Cr | ₹2,665 Cr | ₹1,247 Cr | ₹488 Cr | ₹364 Cr |
Contingent Liabilities | ₹1.15 Cr | ₹6.10 Cr | ₹7.70 Cr | ₹7.13 Cr | ₹7.02 Cr |
Total Debt | ₹576 Cr | ₹347 Cr | ₹194 Cr | ₹56 Cr | ₹84 Cr |
Book Value | - | 86.78 | 41.31 | 3,229.61 | 1,448.79 |
Adjusted Book Value | 90.89 | 87.13 | 41.31 | 31.98 | 14.34 |
Compare Balance Sheet of peers of SYRMA SGS TECHNOLOGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SYRMA SGS TECHNOLOGY | ₹10,332.0 Cr | 9.9% | 34.3% | 2.4% | Stock Analytics | |
KAYNES TECHNOLOGY INDIA | ₹37,366.3 Cr | -0.3% | 9.1% | 141.6% | Stock Analytics | |
AVALON TECHNOLOGIES | ₹6,211.0 Cr | 9.8% | 63.6% | 89.1% | Stock Analytics | |
DCX SYSTEMS | ₹3,739.2 Cr | 4.7% | 9.4% | -8.9% | Stock Analytics | |
APOLLO MICRO SYSTEMS | ₹2,948.4 Cr | 5.5% | -4.1% | -31.3% | Stock Analytics | |
IKIO LIGHTING | ₹2,049.5 Cr | 4.6% | 1.7% | -24% | Stock Analytics |
SYRMA SGS TECHNOLOGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SYRMA SGS TECHNOLOGY | 9.9% |
34.3% |
2.4% |
SENSEX | 2.5% |
-0.5% |
19.7% |
You may also like the below Video Courses