SYNGENE INTERNATIONAL
|
SYNGENE INTERNATIONAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹402 Cr | ₹401 Cr | ₹401 Cr | ₹400 Cr | ₹400 Cr |
Equity - Authorised | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr |
Equity - Issued | ₹402 Cr | ₹401 Cr | ₹401 Cr | ₹400 Cr | ₹400 Cr |
Equity Paid Up | ₹402 Cr | ₹401 Cr | ₹401 Cr | ₹400 Cr | ₹400 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹69 Cr | ₹65 Cr | ₹88 Cr | ₹77 Cr | ₹39 Cr |
Total Reserves | ₹3,787 Cr | ₹3,151 Cr | ₹2,809 Cr | ₹2,344 Cr | ₹1,737 Cr |
Securities Premium | ₹217 Cr | ₹217 Cr | ₹171 Cr | ₹145 Cr | ₹133 Cr |
Capital Reserves | ₹3.90 Cr | - | - | - | - |
Profit & Loss Account Balance | ₹3,436 Cr | ₹2,973 Cr | ₹2,578 Cr | ₹2,183 Cr | ₹1,778 Cr |
General Reserves | ₹26 Cr | - | - | - | - |
Other Reserves | ₹104 Cr | ₹-38 Cr | ₹60 Cr | ₹17 Cr | ₹-174 Cr |
Reserve excluding Revaluation Reserve | ₹3,787 Cr | ₹3,151 Cr | ₹2,809 Cr | ₹2,344 Cr | ₹1,737 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹4,258 Cr | ₹3,618 Cr | ₹3,298 Cr | ₹2,821 Cr | ₹2,176 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹100 Cr | ₹489 Cr | ₹532 Cr | ₹512 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹100 Cr | ₹140 Cr | ₹152 Cr | ₹146 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹349 Cr | ₹380 Cr | ₹366 Cr | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-41 Cr | ₹-70 Cr | ₹-66 Cr | ₹-89 Cr | ₹-123 Cr |
Deferred Tax Assets | ₹183 Cr | ₹194 Cr | ₹191 Cr | ₹189 Cr | ₹208 Cr |
Deferred Tax Liability | ₹142 Cr | ₹125 Cr | ₹125 Cr | ₹100 Cr | ₹86 Cr |
Other Long Term Liabilities | ₹609 Cr | ₹492 Cr | ₹471 Cr | ₹364 Cr | ₹407 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹41 Cr | ₹44 Cr | ₹34 Cr | ₹52 Cr | ₹41 Cr |
Total Non-Current Liabilities | ₹709 Cr | ₹955 Cr | ₹972 Cr | ₹840 Cr | ₹325 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹256 Cr | ₹258 Cr | ₹233 Cr | ₹242 Cr | ₹222 Cr |
Sundry Creditors | ₹256 Cr | ₹258 Cr | ₹233 Cr | ₹242 Cr | ₹222 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹727 Cr | ₹778 Cr | ₹656 Cr | ₹572 Cr | ₹955 Cr |
Bank Overdraft / Short term credit | ₹10.00 Cr | - | ₹0.20 Cr | ₹4.50 Cr | ₹2.60 Cr |
Advances received from customers | ₹503 Cr | ₹531 Cr | ₹435 Cr | ₹381 Cr | ₹310 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹214 Cr | ₹247 Cr | ₹220 Cr | ₹186 Cr | ₹643 Cr |
Short Term Borrowings | ₹42 Cr | ₹86 Cr | ₹258 Cr | ₹260 Cr | ₹309 Cr |
Secured ST Loans repayable on Demands | ₹42 Cr | ₹86 Cr | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹258 Cr | ₹260 Cr | ₹309 Cr |
Short Term Provisions | ₹120 Cr | ₹66 Cr | ₹82 Cr | ₹60 Cr | ₹53 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹48 Cr | ₹15 Cr | ₹24 Cr | ₹13 Cr | ₹12 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹73 Cr | ₹51 Cr | ₹58 Cr | ₹47 Cr | ₹42 Cr |
Total Current Liabilities | ₹1,144 Cr | ₹1,188 Cr | ₹1,229 Cr | ₹1,133 Cr | ₹1,539 Cr |
Total Liabilities | ₹6,111 Cr | ₹5,761 Cr | ₹5,498 Cr | ₹4,794 Cr | ₹4,040 Cr |
ASSETS | |||||
Gross Block | ₹4,946 Cr | ₹4,481 Cr | ₹3,883 Cr | ₹3,404 Cr | ₹2,967 Cr |
Less: Accumulated Depreciation | ₹2,137 Cr | ₹1,863 Cr | ₹1,528 Cr | ₹1,241 Cr | ₹984 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,809 Cr | ₹2,619 Cr | ₹2,354 Cr | ₹2,163 Cr | ₹1,984 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹837 Cr | ₹177 Cr | ₹346 Cr | ₹237 Cr | ₹234 Cr |
Non Current Investments | ₹35 Cr | ₹94 Cr | ₹270 Cr | ₹279 Cr | ₹38 Cr |
Long Term Investment | ₹35 Cr | ₹94 Cr | ₹270 Cr | ₹279 Cr | ₹38 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹39 Cr | ₹94 Cr | ₹270 Cr | ₹279 Cr | ₹38 Cr |
Long Term Loans & Advances | ₹240 Cr | ₹181 Cr | ₹151 Cr | ₹115 Cr | ₹108 Cr |
Other Non Current Assets | ₹190 Cr | ₹217 Cr | ₹132 Cr | ₹156 Cr | ₹28 Cr |
Total Non-Current Assets | ₹4,152 Cr | ₹3,336 Cr | ₹3,292 Cr | ₹2,987 Cr | ₹2,428 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹513 Cr | ₹824 Cr | ₹764 Cr | ₹423 Cr | ₹738 Cr |
Quoted | ₹231 Cr | ₹148 Cr | ₹223 Cr | ₹148 Cr | ₹17 Cr |
Unquoted | ₹282 Cr | ₹677 Cr | ₹541 Cr | ₹275 Cr | ₹721 Cr |
Inventories | ₹239 Cr | ₹333 Cr | ₹179 Cr | ₹60 Cr | ₹25 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹24 Cr | ₹73 Cr | ₹40 Cr | ₹21 Cr | ₹3.30 Cr |
Finished Goods | ₹13 Cr | ₹21 Cr | ₹12 Cr | ₹9.00 Cr | ₹1.70 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹201 Cr | ₹239 Cr | ₹127 Cr | ₹27 Cr | ₹17 Cr |
Other Inventory | - | - | ₹1.00 Cr | ₹2.40 Cr | ₹3.00 Cr |
Sundry Debtors | ₹442 Cr | ₹529 Cr | ₹508 Cr | ₹476 Cr | ₹398 Cr |
Debtors more than Six months | ₹29 Cr | ₹18 Cr | ₹44 Cr | ₹9.60 Cr | ₹6.20 Cr |
Debtors Others | ₹426 Cr | ₹520 Cr | ₹473 Cr | ₹472 Cr | ₹398 Cr |
Cash and Bank | ₹564 Cr | ₹532 Cr | ₹518 Cr | ₹643 Cr | ₹282 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹564 Cr | ₹532 Cr | ₹518 Cr | ₹643 Cr | ₹282 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹106 Cr | ₹132 Cr | ₹157 Cr | ₹174 Cr | ₹101 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹17 Cr | ₹39 Cr | ₹33 Cr | ₹13 Cr | ₹12 Cr |
Prepaid Expenses | ₹16 Cr | ₹31 Cr | ₹28 Cr | ₹24 Cr | ₹21 Cr |
Other current_assets | ₹73 Cr | ₹62 Cr | ₹96 Cr | ₹137 Cr | ₹68 Cr |
Short Term Loans and Advances | ₹96 Cr | ₹75 Cr | ₹80 Cr | ₹32 Cr | ₹69 Cr |
Advances recoverable in cash or in kind | ₹40 Cr | ₹30 Cr | ₹32 Cr | ₹5.70 Cr | ₹56 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹56 Cr | ₹45 Cr | ₹48 Cr | ₹26 Cr | ₹13 Cr |
Total Current Assets | ₹1,959 Cr | ₹2,425 Cr | ₹2,206 Cr | ₹1,807 Cr | ₹1,613 Cr |
Net Current Assets (Including Current Investments) | ₹815 Cr | ₹1,237 Cr | ₹977 Cr | ₹674 Cr | ₹73 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹6,111 Cr | ₹5,761 Cr | ₹5,498 Cr | ₹4,794 Cr | ₹4,040 Cr |
Contingent Liabilities | ₹637 Cr | ₹622 Cr | ₹548 Cr | ₹430 Cr | ₹425 Cr |
Total Debt | ₹142 Cr | ₹575 Cr | ₹790 Cr | ₹772 Cr | ₹686 Cr |
Book Value | - | 88.51 | 80.09 | 68.61 | 53.42 |
Adjusted Book Value | 104.19 | 88.51 | 80.09 | 68.61 | 53.42 |
Compare Balance Sheet of peers of SYNGENE INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SYNGENE INTERNATIONAL | ₹34,113.9 Cr | -1.4% | -0.9% | 18.4% | Stock Analytics | |
LATENT VIEW ANALYTICS | ₹8,978.4 Cr | -6.3% | -8.8% | 8.3% | Stock Analytics | |
JUST DIAL | ₹8,934.3 Cr | -1% | -9.7% | 53.3% | Stock Analytics | |
SUN PHARMA ADVANCED RESEARCH COMPANY | ₹6,178.9 Cr | -4.1% | -9.1% | -22.3% | Stock Analytics | |
DREAMFOLKS SERVICES | ₹2,226.2 Cr | 0.8% | -8.3% | -22.5% | Stock Analytics | |
EKI ENERGY SERVICES | ₹580.8 Cr | -7.2% | -27.6% | -47.8% | Stock Analytics |
SYNGENE INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SYNGENE INTERNATIONAL | -1.4% |
-0.9% |
18.4% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses