SYNERGY GREEN INDUSTRIES
|
SYNERGY GREEN INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹25 Cr |
Equity - Authorised | ₹17 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | ₹11 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹33 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr |
Securities Premium | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹10 Cr | ₹-1.58 Cr | ₹-2.52 Cr | ₹-3.67 Cr | ₹-5.97 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹33 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹47 Cr | ₹35 Cr | ₹34 Cr | ₹33 Cr | ₹41 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹18 Cr | ₹23 Cr | ₹25 Cr | ₹15 Cr | ₹11 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹27 Cr | ₹33 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-9.42 Cr | ₹-11 Cr | ₹5.23 Cr | ₹-2.40 Cr | ₹-4.91 Cr |
Unsecured Loans | ₹14 Cr | ₹19 Cr | ₹18 Cr | ₹24 Cr | ₹14 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | ₹6.93 Cr | ₹10 Cr | ₹11 Cr | ₹14 Cr | ₹15 Cr |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹6.80 Cr | ₹9.14 Cr | ₹6.81 Cr | ₹11 Cr | ₹-0.32 Cr |
Deferred Tax Assets / Liabilities | ₹0.79 Cr | ₹0.29 Cr | ₹0.43 Cr | ₹-1.11 Cr | ₹-2.35 Cr |
Deferred Tax Assets | ₹0.80 Cr | ₹0.82 Cr | ₹1.02 Cr | ₹2.21 Cr | ₹3.98 Cr |
Deferred Tax Liability | ₹1.59 Cr | ₹1.10 Cr | ₹1.45 Cr | ₹1.10 Cr | ₹1.63 Cr |
Other Long Term Liabilities | ₹0.00 Cr | ₹4.29 Cr | ₹3.21 Cr | ₹2.14 Cr | ₹0.00 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.61 Cr | ₹1.12 Cr | ₹1.10 Cr | ₹0.94 Cr | ₹1.91 Cr |
Total Non-Current Liabilities | ₹34 Cr | ₹48 Cr | ₹48 Cr | ₹41 Cr | ₹24 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹54 Cr | ₹52 Cr | ₹65 Cr | ₹57 Cr | ₹49 Cr |
Sundry Creditors | ₹40 Cr | ₹43 Cr | ₹54 Cr | ₹47 Cr | ₹43 Cr |
Acceptances | ₹14 Cr | ₹9.09 Cr | ₹10 Cr | ₹9.24 Cr | ₹6.23 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹29 Cr | ₹18 Cr | ₹19 Cr | ₹17 Cr | ₹13 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | ₹0.27 Cr | ₹1.79 Cr | ₹0.19 Cr | ₹0.74 Cr |
Interest Accrued But Not Due | ₹0.14 Cr | ₹0.15 Cr | - | ₹0.69 Cr | ₹0.27 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹29 Cr | ₹17 Cr | ₹18 Cr | ₹16 Cr | ₹12 Cr |
Short Term Borrowings | ₹34 Cr | ₹29 Cr | ₹28 Cr | ₹27 Cr | ₹18 Cr |
Secured ST Loans repayable on Demands | ₹34 Cr | ₹29 Cr | ₹28 Cr | ₹27 Cr | ₹18 Cr |
Working Capital Loans- Sec | ₹34 Cr | ₹29 Cr | ₹28 Cr | ₹27 Cr | ₹18 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-34 Cr | ₹-29 Cr | ₹-28 Cr | ₹-27 Cr | ₹-18 Cr |
Short Term Provisions | ₹0.18 Cr | ₹0.21 Cr | ₹0.63 Cr | ₹0.06 Cr | ₹1.12 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | ₹1.04 Cr |
Provision for post retirement benefits | - | - | - | ₹0.06 Cr | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.18 Cr | ₹0.21 Cr | ₹0.63 Cr | ₹0.00 Cr | ₹0.08 Cr |
Total Current Liabilities | ₹117 Cr | ₹99 Cr | ₹113 Cr | ₹101 Cr | ₹81 Cr |
Total Liabilities | ₹198 Cr | ₹182 Cr | ₹195 Cr | ₹175 Cr | ₹147 Cr |
ASSETS | |||||
Gross Block | ₹166 Cr | ₹145 Cr | ₹140 Cr | ₹119 Cr | ₹105 Cr |
Less: Accumulated Depreciation | ₹88 Cr | ₹76 Cr | ₹64 Cr | ₹56 Cr | ₹48 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹79 Cr | ₹69 Cr | ₹76 Cr | ₹63 Cr | ₹58 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹8.78 Cr | ₹11 Cr | ₹6.90 Cr | ₹3.45 Cr | ₹0.87 Cr |
Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Long Term Loans & Advances | ₹2.83 Cr | ₹1.64 Cr | ₹3.15 Cr | ₹5.77 Cr | ₹5.94 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹90 Cr | ₹82 Cr | ₹86 Cr | ₹72 Cr | ₹65 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹56 Cr | ₹63 Cr | ₹61 Cr | ₹53 Cr | ₹46 Cr |
Raw Materials | ₹6.77 Cr | ₹8.82 Cr | ₹14 Cr | ₹11 Cr | ₹9.66 Cr |
Work-in Progress | ₹32 Cr | ₹38 Cr | ₹32 Cr | ₹31 Cr | ₹25 Cr |
Finished Goods | ₹3.83 Cr | ₹2.03 Cr | ₹1.89 Cr | ₹1.49 Cr | ₹2.54 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹5.48 Cr | ₹5.62 Cr | ₹5.13 Cr | ₹4.38 Cr | ₹4.66 Cr |
Other Inventory | ₹8.06 Cr | ₹8.31 Cr | ₹7.60 Cr | ₹5.26 Cr | ₹4.11 Cr |
Sundry Debtors | ₹34 Cr | ₹22 Cr | ₹32 Cr | ₹29 Cr | ₹17 Cr |
Debtors more than Six months | ₹0.68 Cr | ₹1.24 Cr | ₹1.60 Cr | ₹0.88 Cr | ₹1.14 Cr |
Debtors Others | ₹34 Cr | ₹22 Cr | ₹32 Cr | ₹28 Cr | ₹16 Cr |
Cash and Bank | ₹10 Cr | ₹6.08 Cr | ₹1.92 Cr | ₹3.95 Cr | ₹3.56 Cr |
Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹10 Cr | ₹6.06 Cr | ₹1.91 Cr | ₹3.94 Cr | ₹3.56 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.26 Cr | ₹1.63 Cr | ₹1.95 Cr | ₹2.56 Cr | ₹1.07 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.77 Cr | ₹1.29 Cr | ₹1.38 Cr | ₹0.71 Cr | ₹0.56 Cr |
Other current_assets | ₹0.49 Cr | ₹0.34 Cr | ₹0.57 Cr | ₹1.85 Cr | ₹0.51 Cr |
Short Term Loans and Advances | ₹4.79 Cr | ₹7.06 Cr | ₹12 Cr | ₹14 Cr | ₹14 Cr |
Advances recoverable in cash or in kind | ₹0.74 Cr | ₹1.72 Cr | ₹0.72 Cr | ₹0.22 Cr | ₹1.33 Cr |
Advance income tax and TDS | ₹0.05 Cr | - | - | - | ₹1.04 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.01 Cr | ₹5.35 Cr | ₹11 Cr | ₹14 Cr | ₹12 Cr |
Total Current Assets | ₹108 Cr | ₹100 Cr | ₹109 Cr | ₹103 Cr | ₹82 Cr |
Net Current Assets (Including Current Investments) | ₹-9.45 Cr | ₹1.07 Cr | ₹-4.03 Cr | ₹2.08 Cr | ₹1.32 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹198 Cr | ₹182 Cr | ₹195 Cr | ₹175 Cr | ₹147 Cr |
Contingent Liabilities | ₹5.10 Cr | ₹5.10 Cr | ₹5.10 Cr | ₹0.00 Cr | ₹0.00 Cr |
Total Debt | ₹80 Cr | ₹84 Cr | ₹82 Cr | ₹76 Cr | ₹48 Cr |
Book Value | 33.05 | 24.85 | 24.18 | 23.37 | 21.74 |
Adjusted Book Value | 32.24 | 24.25 | 23.59 | 22.80 | 21.21 |
Compare Balance Sheet of peers of SYNERGY GREEN INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SYNERGY GREEN INDUSTRIES | ₹602.4 Cr | 0.7% | -3% | 48.1% | Stock Analytics | |
AIA ENGINEERING | ₹32,196.5 Cr | -2.4% | -17.1% | -5% | Stock Analytics | |
PTC INDUSTRIES | ₹17,495.5 Cr | -0.2% | -9.9% | 115.9% | Stock Analytics | |
KIRLOSKAR FERROUS INDUSTRIES | ₹9,797.9 Cr | -5% | -10.4% | 16.7% | Stock Analytics | |
ELECTROSTEEL CASTINGS | ₹9,105.9 Cr | -1.2% | -22.8% | 29.2% | Stock Analytics | |
ALICON CASTALLOY | ₹1,906.1 Cr | -4.5% | -10.8% | 41.5% | Stock Analytics |
SYNERGY GREEN INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SYNERGY GREEN INDUSTRIES | 0.7% |
-3% |
48.1% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses