SWARAJ ENGINES
|
SWARAJ ENGINES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.15 Cr | ₹0.14 Cr | ₹0.20 Cr | ₹0.61 Cr | ₹0.67 Cr |
Total Reserves | ₹356 Cr | ₹330 Cr | ₹293 Cr | ₹268 Cr | ₹223 Cr |
Securities Premium | ₹2.41 Cr | ₹2.24 Cr | ₹2.02 Cr | ₹1.37 Cr | ₹0.70 Cr |
Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit & Loss Account Balance | ₹266 Cr | ₹240 Cr | ₹203 Cr | ₹178 Cr | ₹134 Cr |
General Reserves | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr |
Other Reserves | ₹-1.32 Cr | ₹-1.37 Cr | ₹-1.28 Cr | ₹-0.44 Cr | ₹-0.49 Cr |
Reserve excluding Revaluation Reserve | ₹356 Cr | ₹330 Cr | ₹293 Cr | ₹268 Cr | ₹223 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹369 Cr | ₹342 Cr | ₹306 Cr | ₹281 Cr | ₹236 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-2.61 Cr | ₹-1.28 Cr | ₹0.09 Cr | ₹0.59 Cr | ₹4.60 Cr |
Deferred Tax Assets | ₹2.61 Cr | ₹1.97 Cr | ₹1.67 Cr | ₹1.96 Cr | ₹1.92 Cr |
Deferred Tax Liability | - | ₹0.69 Cr | ₹1.75 Cr | ₹2.55 Cr | ₹6.52 Cr |
Other Long Term Liabilities | ₹0.86 Cr | ₹0.88 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹7.05 Cr | ₹6.68 Cr | ₹6.07 Cr | ₹5.69 Cr | ₹4.29 Cr |
Total Non-Current Liabilities | ₹5.30 Cr | ₹6.28 Cr | ₹6.15 Cr | ₹6.27 Cr | ₹8.88 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹158 Cr | ₹166 Cr | ₹130 Cr | ₹164 Cr | ₹99 Cr |
Sundry Creditors | ₹158 Cr | ₹166 Cr | ₹130 Cr | ₹164 Cr | ₹99 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹4.82 Cr | ₹6.27 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.08 Cr | ₹0.29 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.00 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹18 Cr | ₹17 Cr | ₹14 Cr | ₹4.78 Cr | ₹6.27 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹3.70 Cr | ₹3.40 Cr | ₹5.03 Cr | ₹2.86 Cr | ₹4.84 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.07 Cr | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.63 Cr | ₹3.40 Cr | ₹5.03 Cr | ₹2.86 Cr | ₹4.84 Cr |
Total Current Liabilities | ₹180 Cr | ₹186 Cr | ₹150 Cr | ₹172 Cr | ₹110 Cr |
Total Liabilities | ₹554 Cr | ₹535 Cr | ₹461 Cr | ₹458 Cr | ₹355 Cr |
ASSETS | |||||
Gross Block | ₹229 Cr | ₹253 Cr | ₹267 Cr | ₹259 Cr | ₹252 Cr |
Less: Accumulated Depreciation | ₹153 Cr | ₹166 Cr | ₹173 Cr | ₹168 Cr | ₹148 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹75 Cr | ₹87 Cr | ₹95 Cr | ₹92 Cr | ₹103 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹38 Cr | ₹2.09 Cr | ₹1.61 Cr | ₹1.35 Cr | ₹4.02 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹9.55 Cr | ₹5.40 Cr | ₹4.94 Cr | ₹5.15 Cr | ₹4.70 Cr |
Other Non Current Assets | ₹10 Cr | ₹51 Cr | ₹32 Cr | ₹0.75 Cr | - |
Total Non-Current Assets | ₹133 Cr | ₹146 Cr | ₹133 Cr | ₹99 Cr | ₹112 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹20 Cr | ₹26 Cr | ₹36 Cr | ₹34 Cr | ₹111 Cr |
Quoted | ₹20 Cr | ₹26 Cr | ₹36 Cr | ₹34 Cr | ₹111 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹71 Cr | ₹70 Cr | ₹62 Cr | ₹62 Cr | ₹37 Cr |
Raw Materials | ₹39 Cr | ₹38 Cr | ₹34 Cr | ₹36 Cr | ₹23 Cr |
Work-in Progress | - | ₹0.62 Cr | ₹1.43 Cr | ₹2.01 Cr | ₹0.56 Cr |
Finished Goods | ₹20 Cr | ₹21 Cr | ₹17 Cr | ₹15 Cr | ₹7.55 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹4.44 Cr | ₹4.62 Cr | ₹4.19 Cr | ₹3.83 Cr | ₹3.80 Cr |
Other Inventory | ₹7.39 Cr | ₹4.70 Cr | ₹5.33 Cr | ₹5.33 Cr | ₹2.04 Cr |
Sundry Debtors | ₹120 Cr | ₹128 Cr | ₹104 Cr | ₹113 Cr | ₹4.14 Cr |
Debtors more than Six months | - | - | - | ₹0.02 Cr | - |
Debtors Others | ₹120 Cr | ₹128 Cr | ₹104 Cr | ₹113 Cr | ₹4.14 Cr |
Cash and Bank | ₹176 Cr | ₹109 Cr | ₹91 Cr | ₹117 Cr | ₹18 Cr |
Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹176 Cr | ₹109 Cr | ₹91 Cr | ₹117 Cr | ₹18 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹7.89 Cr | ₹4.92 Cr | ₹2.22 Cr | ₹2.20 Cr | ₹2.16 Cr |
Interest accrued on Investments | ₹7.62 Cr | ₹4.60 Cr | ₹1.88 Cr | ₹1.85 Cr | ₹1.86 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.27 Cr | ₹0.32 Cr | ₹0.33 Cr | ₹0.35 Cr | ₹0.29 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹26 Cr | ₹51 Cr | ₹33 Cr | ₹30 Cr | ₹70 Cr |
Advances recoverable in cash or in kind | ₹0.93 Cr | ₹1.19 Cr | ₹1.32 Cr | ₹2.18 Cr | ₹1.93 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | ₹20 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹50 Cr |
Other Loans & Advances | ₹25 Cr | ₹30 Cr | ₹22 Cr | ₹18 Cr | ₹18 Cr |
Total Current Assets | ₹421 Cr | ₹389 Cr | ₹328 Cr | ₹359 Cr | ₹243 Cr |
Net Current Assets (Including Current Investments) | ₹241 Cr | ₹202 Cr | ₹178 Cr | ₹188 Cr | ₹133 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹554 Cr | ₹535 Cr | ₹461 Cr | ₹458 Cr | ₹355 Cr |
Contingent Liabilities | ₹3.61 Cr | ₹4.09 Cr | ₹3.91 Cr | ₹1.34 Cr | ₹1.66 Cr |
Total Debt | - | - | - | - | - |
Book Value | 303.29 | 281.64 | 251.55 | 230.65 | 193.88 |
Adjusted Book Value | 303.29 | 281.64 | 251.55 | 230.65 | 193.88 |
Compare Balance Sheet of peers of SWARAJ ENGINES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SWARAJ ENGINES | ₹3,915.1 Cr | 5.2% | 9.2% | 47.4% | Stock Analytics | |
CUMMINS INDIA | ₹97,327.7 Cr | 0.3% | 0.3% | 83.1% | Stock Analytics | |
GREAVES COTTON | ₹4,398.6 Cr | 2.4% | 1.6% | 42.8% | Stock Analytics |
SWARAJ ENGINES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SWARAJ ENGINES | 5.2% |
9.2% |
47.4% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses