Home > Balance Sheet > SWARAJ ENGINES

SWARAJ ENGINES
Balance Sheet

SWARAJ ENGINES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SWARAJ ENGINES
Please provide your vote to see the results

SWARAJ ENGINES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.15 Cr₹0.14 Cr₹0.20 Cr₹0.61 Cr₹0.67 Cr
Total Reserves ₹356 Cr₹330 Cr₹293 Cr₹268 Cr₹223 Cr
    Securities Premium ₹2.41 Cr₹2.24 Cr₹2.02 Cr₹1.37 Cr₹0.70 Cr
    Capital Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹266 Cr₹240 Cr₹203 Cr₹178 Cr₹134 Cr
    General Reserves ₹89 Cr₹89 Cr₹89 Cr₹89 Cr₹89 Cr
    Other Reserves ₹-1.32 Cr₹-1.37 Cr₹-1.28 Cr₹-0.44 Cr₹-0.49 Cr
Reserve excluding Revaluation Reserve ₹356 Cr₹330 Cr₹293 Cr₹268 Cr₹223 Cr
Revaluation reserve -----
Shareholder's Funds ₹369 Cr₹342 Cr₹306 Cr₹281 Cr₹236 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-2.61 Cr₹-1.28 Cr₹0.09 Cr₹0.59 Cr₹4.60 Cr
    Deferred Tax Assets ₹2.61 Cr₹1.97 Cr₹1.67 Cr₹1.96 Cr₹1.92 Cr
    Deferred Tax Liability -₹0.69 Cr₹1.75 Cr₹2.55 Cr₹6.52 Cr
Other Long Term Liabilities ₹0.86 Cr₹0.88 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹7.05 Cr₹6.68 Cr₹6.07 Cr₹5.69 Cr₹4.29 Cr
Total Non-Current Liabilities ₹5.30 Cr₹6.28 Cr₹6.15 Cr₹6.27 Cr₹8.88 Cr
Current Liabilities -----
Trade Payables ₹158 Cr₹166 Cr₹130 Cr₹164 Cr₹99 Cr
    Sundry Creditors ₹158 Cr₹166 Cr₹130 Cr₹164 Cr₹99 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹18 Cr₹17 Cr₹15 Cr₹4.82 Cr₹6.27 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.08 Cr₹0.29 Cr₹0.05 Cr₹0.03 Cr₹0.00 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹18 Cr₹17 Cr₹14 Cr₹4.78 Cr₹6.27 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹3.70 Cr₹3.40 Cr₹5.03 Cr₹2.86 Cr₹4.84 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.07 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.63 Cr₹3.40 Cr₹5.03 Cr₹2.86 Cr₹4.84 Cr
Total Current Liabilities ₹180 Cr₹186 Cr₹150 Cr₹172 Cr₹110 Cr
Total Liabilities ₹554 Cr₹535 Cr₹461 Cr₹458 Cr₹355 Cr
ASSETS
Gross Block ₹229 Cr₹253 Cr₹267 Cr₹259 Cr₹252 Cr
Less: Accumulated Depreciation ₹153 Cr₹166 Cr₹173 Cr₹168 Cr₹148 Cr
Less: Impairment of Assets -----
Net Block ₹75 Cr₹87 Cr₹95 Cr₹92 Cr₹103 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹38 Cr₹2.09 Cr₹1.61 Cr₹1.35 Cr₹4.02 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹9.55 Cr₹5.40 Cr₹4.94 Cr₹5.15 Cr₹4.70 Cr
Other Non Current Assets ₹10 Cr₹51 Cr₹32 Cr₹0.75 Cr-
Total Non-Current Assets ₹133 Cr₹146 Cr₹133 Cr₹99 Cr₹112 Cr
Current Assets Loans & Advances -----
Currents Investments ₹20 Cr₹26 Cr₹36 Cr₹34 Cr₹111 Cr
    Quoted ₹20 Cr₹26 Cr₹36 Cr₹34 Cr₹111 Cr
    Unquoted -----
Inventories ₹71 Cr₹70 Cr₹62 Cr₹62 Cr₹37 Cr
    Raw Materials ₹39 Cr₹38 Cr₹34 Cr₹36 Cr₹23 Cr
    Work-in Progress -₹0.62 Cr₹1.43 Cr₹2.01 Cr₹0.56 Cr
    Finished Goods ₹20 Cr₹21 Cr₹17 Cr₹15 Cr₹7.55 Cr
    Packing Materials -----
    Stores  and Spare ₹4.44 Cr₹4.62 Cr₹4.19 Cr₹3.83 Cr₹3.80 Cr
    Other Inventory ₹7.39 Cr₹4.70 Cr₹5.33 Cr₹5.33 Cr₹2.04 Cr
Sundry Debtors ₹120 Cr₹128 Cr₹104 Cr₹113 Cr₹4.14 Cr
    Debtors more than Six months ---₹0.02 Cr-
    Debtors Others ₹120 Cr₹128 Cr₹104 Cr₹113 Cr₹4.14 Cr
Cash and Bank ₹176 Cr₹109 Cr₹91 Cr₹117 Cr₹18 Cr
    Cash in hand ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹176 Cr₹109 Cr₹91 Cr₹117 Cr₹18 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.89 Cr₹4.92 Cr₹2.22 Cr₹2.20 Cr₹2.16 Cr
    Interest accrued on Investments ₹7.62 Cr₹4.60 Cr₹1.88 Cr₹1.85 Cr₹1.86 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.27 Cr₹0.32 Cr₹0.33 Cr₹0.35 Cr₹0.29 Cr
    Other current_assets -----
Short Term Loans and Advances ₹26 Cr₹51 Cr₹33 Cr₹30 Cr₹70 Cr
    Advances recoverable in cash or in kind ₹0.93 Cr₹1.19 Cr₹1.32 Cr₹2.18 Cr₹1.93 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -₹20 Cr₹10.00 Cr₹10.00 Cr₹50 Cr
    Other Loans & Advances ₹25 Cr₹30 Cr₹22 Cr₹18 Cr₹18 Cr
Total Current Assets ₹421 Cr₹389 Cr₹328 Cr₹359 Cr₹243 Cr
Net Current Assets (Including Current Investments) ₹241 Cr₹202 Cr₹178 Cr₹188 Cr₹133 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹554 Cr₹535 Cr₹461 Cr₹458 Cr₹355 Cr
Contingent Liabilities ₹3.61 Cr₹4.09 Cr₹3.91 Cr₹1.34 Cr₹1.66 Cr
Total Debt -----
Book Value 303.29281.64251.55230.65193.88
Adjusted Book Value 303.29281.64251.55230.65193.88

Compare Balance Sheet of peers of SWARAJ ENGINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWARAJ ENGINES ₹3,915.1 Cr 5.2% 9.2% 47.4% Stock Analytics
CUMMINS INDIA ₹97,327.7 Cr 0.3% 0.3% 83.1% Stock Analytics
GREAVES COTTON ₹4,398.6 Cr 2.4% 1.6% 42.8% Stock Analytics


SWARAJ ENGINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWARAJ ENGINES

5.2%

9.2%

47.4%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses