Home > Balance Sheet > SWAN ENERGY

SWAN ENERGY
Balance Sheet

SWAN ENERGY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SWAN ENERGY
Please provide your vote to see the results

SWAN ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹31 Cr₹31 Cr₹26 Cr₹26 Cr₹24 Cr
    Equity - Authorised ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity - Issued ₹31 Cr₹31 Cr₹26 Cr₹26 Cr₹24 Cr
    Equity Paid Up ₹31 Cr₹31 Cr₹26 Cr₹26 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹7,311 Cr₹6,248 Cr₹2,257 Cr₹1,219 Cr₹850 Cr
    Securities Premium ₹4,273 Cr₹4,277 Cr₹995 Cr₹995 Cr₹678 Cr
    Capital Reserves ₹1,205 Cr₹884 Cr₹884 Cr₹58 Cr₹58 Cr
    Profit & Loss Account Balance ₹1,001 Cr₹276 Cr₹-22 Cr₹20 Cr₹109 Cr
    General Reserves ₹3.72 Cr₹3.72 Cr₹3.72 Cr₹3.72 Cr₹3.72 Cr
    Other Reserves ₹829 Cr₹806 Cr₹397 Cr₹142 Cr₹0.15 Cr
Reserve excluding Revaluation Reserve ₹7,311 Cr₹6,248 Cr₹2,257 Cr₹1,219 Cr₹850 Cr
Revaluation reserve -----
Shareholder's Funds ₹7,343 Cr₹6,279 Cr₹2,284 Cr₹1,245 Cr₹874 Cr
Minority Interest ₹1,578 Cr₹1,745 Cr₹1,451 Cr₹453 Cr₹523 Cr
Long-Term Borrowings -----
Secured Loans ₹1,260 Cr₹1,221 Cr₹3,434 Cr₹3,451 Cr₹1,996 Cr
    Non Convertible Debentures ----₹25 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,567 Cr₹1,396 Cr₹3,517 Cr₹3,353 Cr₹1,832 Cr
    Term Loans - Institutions ₹37 Cr₹87 Cr₹120 Cr₹118 Cr₹169 Cr
    Other Secured ₹-344 Cr₹-261 Cr₹-203 Cr₹-20 Cr₹-30 Cr
Unsecured Loans ₹397 Cr₹1,292 Cr₹494 Cr₹89 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹397 Cr₹1,292 Cr₹396 Cr--
    Other Unsecured Loan --₹98 Cr₹89 Cr-
Deferred Tax Assets / Liabilities ₹2.38 Cr₹-25 Cr₹-45 Cr₹-38 Cr₹-6.86 Cr
    Deferred Tax Assets ₹1.54 Cr₹30 Cr₹51 Cr₹43 Cr₹12 Cr
    Deferred Tax Liability ₹3.92 Cr₹4.89 Cr₹5.35 Cr₹5.45 Cr₹5.08 Cr
Other Long Term Liabilities ₹166 Cr₹93 Cr₹72 Cr₹24 Cr₹30 Cr
Long Term Trade Payables ₹153 Cr₹209 Cr₹226 Cr--
Long Term Provisions ₹5.08 Cr₹4.22 Cr₹2.81 Cr₹1.49 Cr₹1.17 Cr
Total Non-Current Liabilities ₹1,983 Cr₹2,795 Cr₹4,183 Cr₹3,528 Cr₹2,021 Cr
Current Liabilities -----
Trade Payables ₹800 Cr₹203 Cr₹962 Cr₹207 Cr₹33 Cr
    Sundry Creditors ₹800 Cr₹203 Cr₹962 Cr₹207 Cr₹33 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹549 Cr₹457 Cr₹486 Cr₹371 Cr₹428 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹15 Cr₹18 Cr₹16 Cr₹6.17 Cr₹1.11 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds ----₹13 Cr
    Current maturity - Others ₹22 Cr₹9.44 Cr₹5.64 Cr₹0.38 Cr₹0.33 Cr
    Other Liabilities ₹512 Cr₹430 Cr₹464 Cr₹364 Cr₹414 Cr
Short Term Borrowings ₹798 Cr₹663 Cr₹810 Cr₹555 Cr₹1,049 Cr
    Secured ST Loans repayable on Demands --₹55 Cr₹50 Cr₹52 Cr
    Working Capital Loans- Sec --₹55 Cr₹50 Cr₹52 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹798 Cr₹663 Cr₹699 Cr₹455 Cr₹945 Cr
Short Term Provisions ₹553 Cr₹0.35 Cr₹1.01 Cr₹0.69 Cr₹0.67 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹551 Cr-₹0.11 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.53 Cr₹0.35 Cr₹0.90 Cr₹0.69 Cr₹0.67 Cr
Total Current Liabilities ₹2,700 Cr₹1,323 Cr₹2,259 Cr₹1,134 Cr₹1,511 Cr
Total Liabilities ₹13,604 Cr₹12,143 Cr₹10,178 Cr₹6,360 Cr₹4,929 Cr
ASSETS
Gross Block ₹5,401 Cr₹4,267 Cr₹4,225 Cr₹1,995 Cr₹1,966 Cr
Less: Accumulated Depreciation ₹2,018 Cr₹507 Cr₹398 Cr₹162 Cr₹98 Cr
Less: Impairment of Assets -----
Net Block ₹3,383 Cr₹3,761 Cr₹3,827 Cr₹1,833 Cr₹1,868 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3,870 Cr₹3,657 Cr₹3,253 Cr₹2,389 Cr₹1,927 Cr
Non Current Investments ₹7.13 Cr₹67 Cr₹13 Cr₹2.13 Cr₹0.36 Cr
Long Term Investment ₹7.13 Cr₹67 Cr₹13 Cr₹2.13 Cr₹0.36 Cr
    Quoted ₹1.51 Cr₹2.08 Cr₹1.16 Cr--
    Unquoted ₹5.63 Cr₹65 Cr₹11 Cr₹2.13 Cr₹0.36 Cr
Long Term Loans & Advances ₹219 Cr₹134 Cr₹130 Cr₹114 Cr₹139 Cr
Other Non Current Assets ₹0.01 Cr₹0.01 Cr₹15 Cr-₹10 Cr
Total Non-Current Assets ₹7,831 Cr₹8,006 Cr₹7,635 Cr₹4,743 Cr₹4,360 Cr
Current Assets Loans & Advances -----
Currents Investments ₹661 Cr₹67 Cr₹17 Cr₹0.79 Cr₹0.21 Cr
    Quoted -----
    Unquoted ₹661 Cr₹67 Cr₹17 Cr₹0.79 Cr₹0.21 Cr
Inventories ₹1,674 Cr₹228 Cr₹261 Cr₹171 Cr₹145 Cr
    Raw Materials ₹146 Cr₹40 Cr₹35 Cr₹28 Cr₹22 Cr
    Work-in Progress ₹1,443 Cr₹108 Cr₹142 Cr₹112 Cr₹92 Cr
    Finished Goods ₹38 Cr₹37 Cr₹38 Cr₹30 Cr₹30 Cr
    Packing Materials -----
    Stores  and Spare ₹6.29 Cr₹1.14 Cr₹1.23 Cr₹1.00 Cr₹1.00 Cr
    Other Inventory ₹42 Cr₹42 Cr₹44 Cr--
Sundry Debtors ₹1,352 Cr₹1,915 Cr₹1,752 Cr₹214 Cr₹29 Cr
    Debtors more than Six months ₹908 Cr₹1,472 Cr₹118 Cr₹4.21 Cr₹7.49 Cr
    Debtors Others ₹1,025 Cr₹443 Cr₹1,634 Cr₹210 Cr₹21 Cr
Cash and Bank ₹1,576 Cr₹1,320 Cr₹202 Cr₹954 Cr₹111 Cr
    Cash in hand ₹0.35 Cr₹0.38 Cr₹0.32 Cr₹0.24 Cr₹0.22 Cr
    Balances at Bank ₹1,576 Cr₹1,319 Cr₹201 Cr₹954 Cr₹110 Cr
    Other cash and bank balances -----
Other Current Assets ₹57 Cr₹8.64 Cr₹10 Cr₹16 Cr₹21 Cr
    Interest accrued on Investments ₹43 Cr₹1.76 Cr₹0.81 Cr₹5.09 Cr₹0.55 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.59 Cr₹3.54 Cr₹4.37 Cr₹3.83 Cr₹14 Cr
    Other current_assets ₹3.87 Cr₹3.34 Cr₹5.19 Cr₹7.17 Cr₹6.12 Cr
Short Term Loans and Advances ₹452 Cr₹598 Cr₹301 Cr₹244 Cr₹230 Cr
    Advances recoverable in cash or in kind ₹37 Cr₹9.32 Cr₹10 Cr₹8.68 Cr₹10 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹415 Cr₹588 Cr₹290 Cr₹236 Cr₹220 Cr
Total Current Assets ₹5,773 Cr₹4,136 Cr₹2,542 Cr₹1,601 Cr₹536 Cr
Net Current Assets (Including Current Investments) ₹3,073 Cr₹2,813 Cr₹283 Cr₹467 Cr₹-975 Cr
Miscellaneous Expenses not written off ---₹16 Cr₹34 Cr
Total Assets ₹13,604 Cr₹12,143 Cr₹10,178 Cr₹6,360 Cr₹4,929 Cr
Contingent Liabilities ₹1,262 Cr₹2,952 Cr₹5,756 Cr₹5,305 Cr₹2,247 Cr
Total Debt ₹2,823 Cr₹3,449 Cr₹4,985 Cr₹4,117 Cr₹3,077 Cr
Book Value -200.3186.5346.5734.41
Adjusted Book Value 234.25200.3186.5346.5734.41

Compare Balance Sheet of peers of SWAN ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWAN ENERGY ₹14,533.9 Cr -2% 9.1% -25.9% Stock Analytics
PAGE INDUSTRIES ₹50,529.8 Cr 2.4% 1.4% 4.6% Stock Analytics
KPR MILL ₹37,808.1 Cr 11% 11% 29.6% Stock Analytics
VEDANT FASHIONS ₹17,920.5 Cr 1.5% -3.8% -43% Stock Analytics
VARDHMAN TEXTILES ₹12,896.7 Cr 2.5% 8.9% -11.2% Stock Analytics
WELSPUN LIVING ₹12,296.3 Cr 4.2% 9.4% -32.5% Stock Analytics


SWAN ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWAN ENERGY

-2%

9.1%

-25.9%

SENSEX

1.6%

2.6%

-0.3%


You may also like the below Video Courses