Home > Balance Sheet > SWAN ENERGY

SWAN ENERGY
Balance Sheet

SWAN ENERGY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SWAN ENERGY
Please provide your vote to see the results

SWAN ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹31 Cr₹26 Cr₹26 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity - Issued ₹31 Cr₹26 Cr₹26 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹31 Cr₹26 Cr₹26 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹6,248 Cr₹2,257 Cr₹1,219 Cr₹850 Cr₹890 Cr
    Securities Premium ₹4,277 Cr₹995 Cr₹995 Cr₹678 Cr₹678 Cr
    Capital Reserves ₹884 Cr₹884 Cr₹58 Cr₹58 Cr₹58 Cr
    Profit & Loss Account Balance ₹276 Cr₹-22 Cr₹20 Cr₹109 Cr₹150 Cr
    General Reserves ₹3.72 Cr₹3.72 Cr₹3.72 Cr₹3.72 Cr₹3.72 Cr
    Other Reserves ₹806 Cr₹397 Cr₹142 Cr₹0.15 Cr₹0.15 Cr
Reserve excluding Revaluation Reserve ₹6,248 Cr₹2,257 Cr₹1,219 Cr₹850 Cr₹890 Cr
Revaluation reserve -----
Shareholder's Funds ₹6,279 Cr₹2,284 Cr₹1,245 Cr₹874 Cr₹915 Cr
Minority Interest ₹1,745 Cr₹1,451 Cr₹453 Cr₹523 Cr₹554 Cr
Long-Term Borrowings -----
Secured Loans ₹1,221 Cr₹3,434 Cr₹3,451 Cr₹1,996 Cr₹185 Cr
    Non Convertible Debentures ---₹25 Cr₹25 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,396 Cr₹3,517 Cr₹3,353 Cr₹1,832 Cr-
    Term Loans - Institutions ₹87 Cr₹120 Cr₹118 Cr₹169 Cr₹177 Cr
    Other Secured ₹-261 Cr₹-203 Cr₹-20 Cr₹-30 Cr₹-18 Cr
Unsecured Loans ₹1,292 Cr₹494 Cr₹89 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹932 Cr₹396 Cr---
    Other Unsecured Loan ₹361 Cr₹98 Cr₹89 Cr--
Deferred Tax Assets / Liabilities ₹-25 Cr₹-45 Cr₹-38 Cr₹-6.86 Cr₹3.98 Cr
    Deferred Tax Assets ₹30 Cr₹51 Cr₹43 Cr₹12 Cr₹0.44 Cr
    Deferred Tax Liability ₹4.89 Cr₹5.35 Cr₹5.45 Cr₹5.08 Cr₹4.42 Cr
Other Long Term Liabilities ₹93 Cr₹72 Cr₹24 Cr₹30 Cr₹28 Cr
Long Term Trade Payables ₹209 Cr₹226 Cr---
Long Term Provisions ₹4.22 Cr₹2.81 Cr₹1.49 Cr₹1.17 Cr₹1.29 Cr
Total Non-Current Liabilities ₹2,795 Cr₹4,183 Cr₹3,528 Cr₹2,021 Cr₹218 Cr
Current Liabilities -----
Trade Payables ₹203 Cr₹962 Cr₹207 Cr₹33 Cr₹56 Cr
    Sundry Creditors ₹203 Cr₹962 Cr₹207 Cr₹33 Cr₹56 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹457 Cr₹486 Cr₹371 Cr₹428 Cr₹755 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹18 Cr₹16 Cr₹6.17 Cr₹1.11 Cr₹2.81 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds ---₹13 Cr₹13 Cr
    Current maturity - Others ₹9.44 Cr₹5.64 Cr₹0.38 Cr₹0.33 Cr₹0.30 Cr
    Other Liabilities ₹430 Cr₹464 Cr₹364 Cr₹414 Cr₹739 Cr
Short Term Borrowings ₹663 Cr₹810 Cr₹555 Cr₹1,049 Cr₹991 Cr
    Secured ST Loans repayable on Demands -₹55 Cr₹50 Cr₹52 Cr₹48 Cr
    Working Capital Loans- Sec -₹55 Cr₹50 Cr₹52 Cr₹48 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹663 Cr₹699 Cr₹455 Cr₹945 Cr₹894 Cr
Short Term Provisions ₹0.35 Cr₹1.01 Cr₹0.69 Cr₹0.67 Cr₹0.60 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.11 Cr--₹0.01 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.35 Cr₹0.90 Cr₹0.69 Cr₹0.67 Cr₹0.59 Cr
Total Current Liabilities ₹1,323 Cr₹2,259 Cr₹1,134 Cr₹1,511 Cr₹1,803 Cr
Total Liabilities ₹12,143 Cr₹10,178 Cr₹6,360 Cr₹4,929 Cr₹3,489 Cr
ASSETS
Gross Block ₹4,267 Cr₹4,225 Cr₹1,995 Cr₹1,966 Cr₹197 Cr
Less: Accumulated Depreciation ₹507 Cr₹398 Cr₹162 Cr₹98 Cr₹63 Cr
Less: Impairment of Assets -----
Net Block ₹3,761 Cr₹3,827 Cr₹1,833 Cr₹1,868 Cr₹134 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3,657 Cr₹3,253 Cr₹2,389 Cr₹1,927 Cr₹1,685 Cr
Non Current Investments ₹67 Cr₹13 Cr₹2.13 Cr₹0.36 Cr₹0.36 Cr
Long Term Investment ₹67 Cr₹13 Cr₹2.13 Cr₹0.36 Cr₹0.36 Cr
    Quoted ₹2.08 Cr₹1.16 Cr---
    Unquoted ₹65 Cr₹11 Cr₹2.13 Cr₹0.36 Cr₹0.36 Cr
Long Term Loans & Advances ₹134 Cr₹130 Cr₹114 Cr₹139 Cr₹785 Cr
Other Non Current Assets ₹0.01 Cr₹15 Cr-₹10 Cr-
Total Non-Current Assets ₹8,006 Cr₹7,635 Cr₹4,743 Cr₹4,360 Cr₹3,027 Cr
Current Assets Loans & Advances -----
Currents Investments ₹67 Cr₹17 Cr₹0.79 Cr₹0.21 Cr₹7.68 Cr
    Quoted -----
    Unquoted ₹67 Cr₹17 Cr₹0.79 Cr₹0.21 Cr₹7.68 Cr
Inventories ₹228 Cr₹261 Cr₹171 Cr₹145 Cr₹126 Cr
    Raw Materials ₹40 Cr₹35 Cr₹28 Cr₹22 Cr₹34 Cr
    Work-in Progress ₹108 Cr₹142 Cr₹112 Cr₹92 Cr₹73 Cr
    Finished Goods ₹37 Cr₹38 Cr₹30 Cr₹30 Cr₹18 Cr
    Packing Materials -----
    Stores  and Spare ₹1.14 Cr₹1.23 Cr₹1.00 Cr₹1.00 Cr₹0.88 Cr
    Other Inventory ₹42 Cr₹44 Cr---
Sundry Debtors ₹1,915 Cr₹1,752 Cr₹214 Cr₹29 Cr₹54 Cr
    Debtors more than Six months ₹1,472 Cr₹118 Cr₹4.21 Cr₹7.49 Cr-
    Debtors Others ₹443 Cr₹1,634 Cr₹210 Cr₹21 Cr₹54 Cr
Cash and Bank ₹1,320 Cr₹202 Cr₹954 Cr₹111 Cr₹49 Cr
    Cash in hand ₹0.38 Cr₹0.32 Cr₹0.24 Cr₹0.22 Cr₹0.23 Cr
    Balances at Bank ₹1,319 Cr₹201 Cr₹954 Cr₹110 Cr₹48 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.64 Cr₹10 Cr₹16 Cr₹21 Cr₹13 Cr
    Interest accrued on Investments ₹1.76 Cr₹0.81 Cr₹5.09 Cr₹0.55 Cr₹0.16 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.54 Cr₹4.37 Cr₹3.83 Cr₹14 Cr₹1.72 Cr
    Other current_assets ₹3.34 Cr₹5.19 Cr₹7.17 Cr₹6.12 Cr₹11 Cr
Short Term Loans and Advances ₹598 Cr₹301 Cr₹244 Cr₹230 Cr₹188 Cr
    Advances recoverable in cash or in kind ₹9.32 Cr₹10 Cr₹8.68 Cr₹10 Cr₹10 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹588 Cr₹290 Cr₹236 Cr₹220 Cr₹177 Cr
Total Current Assets ₹4,136 Cr₹2,542 Cr₹1,601 Cr₹536 Cr₹438 Cr
Net Current Assets (Including Current Investments) ₹2,813 Cr₹283 Cr₹467 Cr₹-975 Cr₹-1,365 Cr
Miscellaneous Expenses not written off --₹16 Cr₹34 Cr₹25 Cr
Total Assets ₹12,143 Cr₹10,178 Cr₹6,360 Cr₹4,929 Cr₹3,489 Cr
Contingent Liabilities ₹2,952 Cr₹5,756 Cr₹5,305 Cr₹2,247 Cr₹2,083 Cr
Total Debt ₹3,449 Cr₹4,985 Cr₹4,117 Cr₹3,077 Cr₹1,206 Cr
Book Value 200.3186.5346.5734.4136.44
Adjusted Book Value 200.3186.5346.5734.4136.44

Compare Balance Sheet of peers of SWAN ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWAN ENERGY ₹19,792.8 Cr 3.2% 26.3% 50.9% Stock Analytics
PAGE INDUSTRIES ₹51,445.4 Cr 2.6% 6.9% 22.9% Stock Analytics
KPR MILL ₹34,147.2 Cr 5.6% 6.9% 17.4% Stock Analytics
VEDANT FASHIONS ₹33,724.8 Cr -1.8% -0.9% 2.8% Stock Analytics
WELSPUN LIVING ₹15,351.2 Cr 5% 5.3% 0.4% Stock Analytics
ALOK INDUSTRIES ₹10,908.6 Cr 3% -2.2% 8.5% Stock Analytics


SWAN ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWAN ENERGY

3.2%

26.3%

50.9%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses