SUYOG TELEMATICS
|
SUYOG TELEMATICS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | ₹12 Cr | ₹11 Cr | ₹12 Cr | - |
Total Reserves | ₹288 Cr | ₹212 Cr | ₹166 Cr | ₹121 Cr | ₹117 Cr |
Securities Premium | ₹24 Cr | ₹11 Cr | ₹11 Cr | ₹7.50 Cr | ₹7.50 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹263 Cr | ₹201 Cr | ₹155 Cr | ₹114 Cr | ₹110 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.05 Cr | ₹-0.05 Cr | ₹-0.20 Cr | ₹-0.34 Cr | ₹-0.39 Cr |
Reserve excluding Revaluation Reserve | ₹288 Cr | ₹212 Cr | ₹166 Cr | ₹121 Cr | ₹117 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹298 Cr | ₹234 Cr | ₹188 Cr | ₹144 Cr | ₹127 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | ₹55 Cr | ₹75 Cr | ₹46 Cr | ₹30 Cr | ₹31 Cr |
Secured Loans | ₹51 Cr | ₹64 Cr | ₹36 Cr | ₹20 Cr | ₹22 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹51 Cr | ₹64 Cr | ₹36 Cr | ₹20 Cr | ₹22 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹3.82 Cr | ₹11 Cr | ₹9.47 Cr | ₹9.47 Cr | ₹8.42 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | ₹1.00 Cr | - | - | - |
Other Unsecured Loan | ₹3.82 Cr | ₹10 Cr | ₹9.47 Cr | ₹9.47 Cr | ₹8.42 Cr |
Deferred Tax Assets / Liabilities | ₹26 Cr | ₹33 Cr | ₹25 Cr | ₹18 Cr | ₹10 Cr |
Deferred Tax Assets | ₹7.65 Cr | ₹1.59 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.65 Cr |
Deferred Tax Liability | ₹34 Cr | ₹34 Cr | ₹25 Cr | ₹19 Cr | ₹11 Cr |
Other Long Term Liabilities | ₹42 Cr | ₹33 Cr | ₹39 Cr | ₹33 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.91 Cr | ₹0.94 Cr | ₹0.73 Cr | ₹0.69 Cr | ₹0.59 Cr |
Total Non-Current Liabilities | ₹124 Cr | ₹142 Cr | ₹110 Cr | ₹82 Cr | ₹42 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹16 Cr | ₹41 Cr | ₹13 Cr | ₹33 Cr | ₹42 Cr |
Sundry Creditors | ₹16 Cr | ₹41 Cr | ₹13 Cr | ₹33 Cr | ₹42 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹53 Cr | ₹54 Cr | ₹42 Cr | ₹44 Cr | ₹28 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.12 Cr | ₹2.84 Cr | ₹3.75 Cr | ₹4.95 Cr | ₹6.14 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹53 Cr | ₹52 Cr | ₹38 Cr | ₹39 Cr | ₹22 Cr |
Short Term Borrowings | ₹5.03 Cr | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹5.03 Cr | - | - | - | - |
Short Term Provisions | ₹4.16 Cr | ₹8.07 Cr | ₹8.61 Cr | ₹12 Cr | ₹6.40 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹5.24 Cr | ₹6.87 Cr | ₹4.20 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.16 Cr | ₹8.07 Cr | ₹3.38 Cr | ₹4.91 Cr | ₹2.20 Cr |
Total Current Liabilities | ₹78 Cr | ₹103 Cr | ₹63 Cr | ₹88 Cr | ₹76 Cr |
Total Liabilities | ₹500 Cr | ₹480 Cr | ₹361 Cr | ₹314 Cr | ₹245 Cr |
ASSETS | |||||
Gross Block | ₹475 Cr | ₹416 Cr | ₹305 Cr | ₹238 Cr | ₹151 Cr |
Less: Accumulated Depreciation | ₹110 Cr | ₹76 Cr | ₹49 Cr | ₹41 Cr | ₹26 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹366 Cr | ₹340 Cr | ₹256 Cr | ₹196 Cr | ₹126 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹7.13 Cr | ₹2.84 Cr | ₹12 Cr | ₹19 Cr | ₹14 Cr |
Non Current Investments | ₹0.05 Cr | ₹0.76 Cr | ₹0.40 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Investment | ₹0.05 Cr | ₹0.76 Cr | ₹0.40 Cr | ₹0.01 Cr | ₹0.01 Cr |
Quoted | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | - | - |
Unquoted | - | ₹0.71 Cr | ₹0.35 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹26 Cr | ₹19 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
Other Non Current Assets | ₹15 Cr | ₹14 Cr | ₹6.67 Cr | ₹7.73 Cr | ₹7.40 Cr |
Total Non-Current Assets | ₹413 Cr | ₹377 Cr | ₹289 Cr | ₹236 Cr | ₹159 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹7.32 Cr | ₹5.32 Cr | ₹5.18 Cr | ₹2.77 Cr | ₹2.02 Cr |
Raw Materials | ₹7.32 Cr | ₹5.32 Cr | ₹5.18 Cr | ₹2.77 Cr | ₹2.02 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹46 Cr | ₹41 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Debtors more than Six months | ₹11 Cr | ₹3.78 Cr | ₹9.75 Cr | ₹12 Cr | - |
Debtors Others | ₹40 Cr | ₹42 Cr | ₹17 Cr | ₹15 Cr | ₹27 Cr |
Cash and Bank | ₹3.65 Cr | ₹2.18 Cr | ₹3.23 Cr | ₹2.93 Cr | ₹6.40 Cr |
Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr |
Balances at Bank | ₹3.63 Cr | ₹2.15 Cr | ₹3.22 Cr | ₹2.91 Cr | ₹6.40 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹22 Cr | ₹11 Cr | ₹9.42 Cr | ₹19 Cr | ₹27 Cr |
Interest accrued on Investments | ₹1.64 Cr | ₹0.84 Cr | ₹0.79 Cr | ₹2.14 Cr | ₹1.32 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹4.50 Cr | ₹4.09 Cr | ₹5.06 Cr | ₹4.29 Cr | ₹11 Cr |
Other current_assets | ₹16 Cr | ₹5.59 Cr | ₹3.57 Cr | ₹12 Cr | ₹15 Cr |
Short Term Loans and Advances | ₹8.03 Cr | ₹44 Cr | ₹27 Cr | ₹26 Cr | ₹23 Cr |
Advances recoverable in cash or in kind | ₹6.87 Cr | ₹15 Cr | ₹12 Cr | ₹9.83 Cr | ₹5.45 Cr |
Advance income tax and TDS | ₹0.26 Cr | ₹1.45 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.90 Cr | ₹28 Cr | ₹15 Cr | ₹17 Cr | ₹18 Cr |
Total Current Assets | ₹87 Cr | ₹103 Cr | ₹72 Cr | ₹78 Cr | ₹85 Cr |
Net Current Assets (Including Current Investments) | ₹8.80 Cr | ₹-0.68 Cr | ₹8.60 Cr | ₹-11 Cr | ₹9.07 Cr |
Miscellaneous Expenses not written off | - | - | - | ₹0.34 Cr | ₹0.70 Cr |
Total Assets | ₹500 Cr | ₹480 Cr | ₹361 Cr | ₹314 Cr | ₹245 Cr |
Contingent Liabilities | ₹20 Cr | ₹17 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr |
Total Debt | ₹86 Cr | ₹95 Cr | ₹56 Cr | ₹40 Cr | ₹44 Cr |
Book Value | 279.86 | 212.03 | 168.71 | 128.88 | 124.51 |
Adjusted Book Value | 279.86 | 212.03 | 168.71 | 128.88 | 124.51 |
Compare Balance Sheet of peers of SUYOG TELEMATICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUYOG TELEMATICS | ₹2,032.5 Cr | 3.4% | 3.2% | 114.8% | Stock Analytics | |
HFCL | ₹18,235.4 Cr | -2.2% | -0.3% | 80.2% | Stock Analytics | |
GTL INFRASTRUCTURE | ₹2,869.2 Cr | 6.2% | 2.3% | 105.5% | Stock Analytics | |
VINDHYA TELELINKS | ₹2,634.4 Cr | 11.1% | 6.4% | -3.1% | Stock Analytics |
SUYOG TELEMATICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUYOG TELEMATICS | 3.4% |
3.2% |
114.8% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses