Home > Balance Sheet > SUYOG TELEMATICS

SUYOG TELEMATICS
Balance Sheet

SUYOG TELEMATICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SUYOG TELEMATICS
Please provide your vote to see the results

SUYOG TELEMATICS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹11 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹11 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹12 Cr₹11 Cr₹12 Cr-
Total Reserves ₹288 Cr₹212 Cr₹166 Cr₹121 Cr₹117 Cr
    Securities Premium ₹24 Cr₹11 Cr₹11 Cr₹7.50 Cr₹7.50 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹263 Cr₹201 Cr₹155 Cr₹114 Cr₹110 Cr
    General Reserves -----
    Other Reserves ₹0.05 Cr₹-0.05 Cr₹-0.20 Cr₹-0.34 Cr₹-0.39 Cr
Reserve excluding Revaluation Reserve ₹288 Cr₹212 Cr₹166 Cr₹121 Cr₹117 Cr
Revaluation reserve -----
Shareholder's Funds ₹298 Cr₹234 Cr₹188 Cr₹144 Cr₹127 Cr
Minority Interest -----
Long-Term Borrowings ₹55 Cr₹75 Cr₹46 Cr₹30 Cr₹31 Cr
Secured Loans ₹51 Cr₹64 Cr₹36 Cr₹20 Cr₹22 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹51 Cr₹64 Cr₹36 Cr₹20 Cr₹22 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹3.82 Cr₹11 Cr₹9.47 Cr₹9.47 Cr₹8.42 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹1.00 Cr---
    Other Unsecured Loan ₹3.82 Cr₹10 Cr₹9.47 Cr₹9.47 Cr₹8.42 Cr
Deferred Tax Assets / Liabilities ₹26 Cr₹33 Cr₹25 Cr₹18 Cr₹10 Cr
    Deferred Tax Assets ₹7.65 Cr₹1.59 Cr₹0.19 Cr₹0.21 Cr₹0.65 Cr
    Deferred Tax Liability ₹34 Cr₹34 Cr₹25 Cr₹19 Cr₹11 Cr
Other Long Term Liabilities ₹42 Cr₹33 Cr₹39 Cr₹33 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.91 Cr₹0.94 Cr₹0.73 Cr₹0.69 Cr₹0.59 Cr
Total Non-Current Liabilities ₹124 Cr₹142 Cr₹110 Cr₹82 Cr₹42 Cr
Current Liabilities -----
Trade Payables ₹16 Cr₹41 Cr₹13 Cr₹33 Cr₹42 Cr
    Sundry Creditors ₹16 Cr₹41 Cr₹13 Cr₹33 Cr₹42 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹53 Cr₹54 Cr₹42 Cr₹44 Cr₹28 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.12 Cr₹2.84 Cr₹3.75 Cr₹4.95 Cr₹6.14 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹53 Cr₹52 Cr₹38 Cr₹39 Cr₹22 Cr
Short Term Borrowings ₹5.03 Cr----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹5.03 Cr----
Short Term Provisions ₹4.16 Cr₹8.07 Cr₹8.61 Cr₹12 Cr₹6.40 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹5.24 Cr₹6.87 Cr₹4.20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.16 Cr₹8.07 Cr₹3.38 Cr₹4.91 Cr₹2.20 Cr
Total Current Liabilities ₹78 Cr₹103 Cr₹63 Cr₹88 Cr₹76 Cr
Total Liabilities ₹500 Cr₹480 Cr₹361 Cr₹314 Cr₹245 Cr
ASSETS
Gross Block ₹475 Cr₹416 Cr₹305 Cr₹238 Cr₹151 Cr
Less: Accumulated Depreciation ₹110 Cr₹76 Cr₹49 Cr₹41 Cr₹26 Cr
Less: Impairment of Assets -----
Net Block ₹366 Cr₹340 Cr₹256 Cr₹196 Cr₹126 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.13 Cr₹2.84 Cr₹12 Cr₹19 Cr₹14 Cr
Non Current Investments ₹0.05 Cr₹0.76 Cr₹0.40 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹0.05 Cr₹0.76 Cr₹0.40 Cr₹0.01 Cr₹0.01 Cr
    Quoted ₹0.05 Cr₹0.05 Cr₹0.05 Cr--
    Unquoted -₹0.71 Cr₹0.35 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹26 Cr₹19 Cr₹14 Cr₹12 Cr₹12 Cr
Other Non Current Assets ₹15 Cr₹14 Cr₹6.67 Cr₹7.73 Cr₹7.40 Cr
Total Non-Current Assets ₹413 Cr₹377 Cr₹289 Cr₹236 Cr₹159 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹7.32 Cr₹5.32 Cr₹5.18 Cr₹2.77 Cr₹2.02 Cr
    Raw Materials ₹7.32 Cr₹5.32 Cr₹5.18 Cr₹2.77 Cr₹2.02 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹46 Cr₹41 Cr₹27 Cr₹27 Cr₹27 Cr
    Debtors more than Six months ₹11 Cr₹3.78 Cr₹9.75 Cr₹12 Cr-
    Debtors Others ₹40 Cr₹42 Cr₹17 Cr₹15 Cr₹27 Cr
Cash and Bank ₹3.65 Cr₹2.18 Cr₹3.23 Cr₹2.93 Cr₹6.40 Cr
    Cash in hand ₹0.02 Cr₹0.03 Cr₹0.01 Cr₹0.02 Cr₹0.00 Cr
    Balances at Bank ₹3.63 Cr₹2.15 Cr₹3.22 Cr₹2.91 Cr₹6.40 Cr
    Other cash and bank balances -----
Other Current Assets ₹22 Cr₹11 Cr₹9.42 Cr₹19 Cr₹27 Cr
    Interest accrued on Investments ₹1.64 Cr₹0.84 Cr₹0.79 Cr₹2.14 Cr₹1.32 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.50 Cr₹4.09 Cr₹5.06 Cr₹4.29 Cr₹11 Cr
    Other current_assets ₹16 Cr₹5.59 Cr₹3.57 Cr₹12 Cr₹15 Cr
Short Term Loans and Advances ₹8.03 Cr₹44 Cr₹27 Cr₹26 Cr₹23 Cr
    Advances recoverable in cash or in kind ₹6.87 Cr₹15 Cr₹12 Cr₹9.83 Cr₹5.45 Cr
    Advance income tax and TDS ₹0.26 Cr₹1.45 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.90 Cr₹28 Cr₹15 Cr₹17 Cr₹18 Cr
Total Current Assets ₹87 Cr₹103 Cr₹72 Cr₹78 Cr₹85 Cr
Net Current Assets (Including Current Investments) ₹8.80 Cr₹-0.68 Cr₹8.60 Cr₹-11 Cr₹9.07 Cr
Miscellaneous Expenses not written off ---₹0.34 Cr₹0.70 Cr
Total Assets ₹500 Cr₹480 Cr₹361 Cr₹314 Cr₹245 Cr
Contingent Liabilities ₹20 Cr₹17 Cr₹11 Cr₹10 Cr₹11 Cr
Total Debt ₹86 Cr₹95 Cr₹56 Cr₹40 Cr₹44 Cr
Book Value 279.86212.03168.71128.88124.51
Adjusted Book Value 279.86212.03168.71128.88124.51

Compare Balance Sheet of peers of SUYOG TELEMATICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUYOG TELEMATICS ₹2,032.5 Cr 3.4% 3.2% 114.8% Stock Analytics
HFCL ₹18,235.4 Cr -2.2% -0.3% 80.2% Stock Analytics
GTL INFRASTRUCTURE ₹2,869.2 Cr 6.2% 2.3% 105.5% Stock Analytics
VINDHYA TELELINKS ₹2,634.4 Cr 11.1% 6.4% -3.1% Stock Analytics


SUYOG TELEMATICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUYOG TELEMATICS

3.4%

3.2%

114.8%

SENSEX

0.7%

2.5%

17%


You may also like the below Video Courses