Home > Balance Sheet > SURYALAKSHMI COTTON MILLS

SURYALAKSHMI COTTON MILLS
Balance Sheet

COMMUNITY POLL
for SURYALAKSHMI COTTON MILLS
Please provide your vote to see the results

SURYALAKSHMI COTTON MILLS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹21 Cr₹21 Cr₹21 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹19 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited ₹1.77 Cr₹1.77 Cr₹1.77 Cr₹1.77 Cr₹1.77 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹245 Cr₹242 Cr₹232 Cr₹215 Cr₹218 Cr
    Securities Premium ₹99 Cr₹99 Cr₹99 Cr₹83 Cr₹83 Cr
    Capital Reserves ₹2.14 Cr₹2.14 Cr₹2.14 Cr₹2.14 Cr₹2.14 Cr
    Profit & Loss Account Balance ₹95 Cr₹91 Cr₹81 Cr₹81 Cr₹83 Cr
    General Reserves ₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr
    Other Reserves ₹7.34 Cr₹7.93 Cr₹7.52 Cr₹7.36 Cr₹7.46 Cr
Reserve excluding Revaluation Reserve ₹245 Cr₹242 Cr₹232 Cr₹215 Cr₹218 Cr
Revaluation reserve -----
Shareholder's Funds ₹266 Cr₹263 Cr₹252 Cr₹234 Cr₹237 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹25 Cr₹19 Cr₹54 Cr₹31 Cr₹61 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹17 Cr₹22 Cr₹65 Cr₹75 Cr₹81 Cr
    Term Loans - Institutions ₹14 Cr₹9.25 Cr---
    Other Secured ₹-4.76 Cr₹-13 Cr₹-11 Cr₹-43 Cr₹-21 Cr
Unsecured Loans ₹43 Cr₹47 Cr₹47 Cr₹65 Cr₹53 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹5.55 Cr₹9.90 Cr₹9.31 Cr₹8.74 Cr₹9.32 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹31 Cr₹31 Cr₹31 Cr₹49 Cr₹36 Cr
    Other Unsecured Loan ₹6.63 Cr₹6.49 Cr₹7.51 Cr₹7.55 Cr₹7.61 Cr
Deferred Tax Assets / Liabilities ₹28 Cr₹27 Cr₹24 Cr₹24 Cr₹25 Cr
    Deferred Tax Assets ₹16 Cr₹13 Cr₹15 Cr₹28 Cr₹27 Cr
    Deferred Tax Liability ₹43 Cr₹40 Cr₹39 Cr₹52 Cr₹52 Cr
Other Long Term Liabilities --₹0.10 Cr₹0.22 Cr₹0.20 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹8.83 Cr₹8.11 Cr₹8.17 Cr₹7.97 Cr
Total Non-Current Liabilities ₹106 Cr₹101 Cr₹133 Cr₹129 Cr₹147 Cr
Current Liabilities -----
Trade Payables ₹176 Cr₹131 Cr₹121 Cr₹89 Cr₹108 Cr
    Sundry Creditors ₹176 Cr₹131 Cr₹121 Cr₹89 Cr₹108 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹23 Cr₹37 Cr₹32 Cr₹63 Cr₹50 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.26 Cr₹1.33 Cr₹1.64 Cr₹2.54 Cr₹1.51 Cr
    Interest Accrued But Not Due ₹2.56 Cr₹5.62 Cr₹1.94 Cr₹0.12 Cr₹2.40 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹19 Cr₹30 Cr₹29 Cr₹60 Cr₹46 Cr
Short Term Borrowings ₹152 Cr₹118 Cr₹155 Cr₹170 Cr₹182 Cr
    Secured ST Loans repayable on Demands ₹141 Cr₹108 Cr₹144 Cr₹152 Cr₹168 Cr
    Working Capital Loans- Sec ₹141 Cr₹108 Cr₹144 Cr₹150 Cr₹165 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-129 Cr₹-99 Cr₹-134 Cr₹-132 Cr₹-152 Cr
Short Term Provisions ₹4.09 Cr₹3.92 Cr₹4.30 Cr₹3.16 Cr₹3.35 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.09 Cr₹3.92 Cr₹4.30 Cr₹3.16 Cr₹3.35 Cr
Total Current Liabilities ₹356 Cr₹290 Cr₹312 Cr₹325 Cr₹343 Cr
Total Liabilities ₹728 Cr₹654 Cr₹697 Cr₹688 Cr₹726 Cr
ASSETS
Gross Block ₹677 Cr₹651 Cr₹635 Cr₹728 Cr₹729 Cr
Less: Accumulated Depreciation ₹415 Cr₹406 Cr₹395 Cr₹406 Cr₹392 Cr
Less: Impairment of Assets -----
Net Block ₹262 Cr₹245 Cr₹240 Cr₹322 Cr₹337 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.87 Cr₹1.25 Cr₹2.03 Cr₹1.82 Cr₹1.87 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹8.88 Cr₹11 Cr₹9.25 Cr₹6.36 Cr₹5.74 Cr
Other Non Current Assets ₹9.93 Cr₹10 Cr---
Total Non-Current Assets ₹282 Cr₹267 Cr₹251 Cr₹331 Cr₹345 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.21 Cr₹0.15 Cr₹0.17 Cr₹0.08 Cr₹0.05 Cr
    Quoted ₹0.21 Cr₹0.15 Cr₹0.17 Cr₹0.08 Cr₹0.05 Cr
    Unquoted -----
Inventories ₹190 Cr₹150 Cr₹157 Cr₹125 Cr₹157 Cr
    Raw Materials ₹69 Cr₹38 Cr₹56 Cr₹36 Cr₹24 Cr
    Work-in Progress ₹54 Cr₹36 Cr₹36 Cr₹38 Cr₹38 Cr
    Finished Goods ₹45 Cr₹55 Cr₹10 Cr₹26 Cr₹76 Cr
    Packing Materials -----
    Stores  and Spare ₹14 Cr₹16 Cr₹15 Cr₹17 Cr₹17 Cr
    Other Inventory ₹8.52 Cr₹4.80 Cr₹40 Cr₹8.68 Cr₹1.17 Cr
Sundry Debtors ₹180 Cr₹140 Cr₹150 Cr₹129 Cr₹123 Cr
    Debtors more than Six months ₹2.60 Cr₹7.80 Cr₹5.13 Cr₹11 Cr-
    Debtors Others ₹179 Cr₹134 Cr₹145 Cr₹118 Cr₹123 Cr
Cash and Bank ₹8.97 Cr₹22 Cr₹15 Cr₹20 Cr₹13 Cr
    Cash in hand ₹0.02 Cr₹0.14 Cr₹0.20 Cr₹0.09 Cr₹0.13 Cr
    Balances at Bank ₹8.95 Cr₹22 Cr₹15 Cr₹20 Cr₹13 Cr
    Other cash and bank balances -----
Other Current Assets ₹13 Cr₹22 Cr₹33 Cr₹53 Cr₹67 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹6.48 Cr₹13 Cr₹12 Cr₹15 Cr₹15 Cr
    Prepaid Expenses ₹2.80 Cr₹2.39 Cr₹1.89 Cr₹3.02 Cr₹1.22 Cr
    Other current_assets ₹3.55 Cr₹6.18 Cr₹19 Cr₹35 Cr₹50 Cr
Short Term Loans and Advances ₹54 Cr₹52 Cr₹62 Cr₹30 Cr₹22 Cr
    Advances recoverable in cash or in kind ₹29 Cr₹29 Cr₹41 Cr₹28 Cr₹20 Cr
    Advance income tax and TDS ₹1.89 Cr₹2.41 Cr₹1.84 Cr₹1.80 Cr₹1.40 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹24 Cr₹21 Cr₹20 Cr₹0.03 Cr₹0.04 Cr
Total Current Assets ₹446 Cr₹386 Cr₹417 Cr₹357 Cr₹382 Cr
Net Current Assets (Including Current Investments) ₹90 Cr₹96 Cr₹105 Cr₹32 Cr₹39 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹728 Cr₹654 Cr₹697 Cr₹688 Cr₹726 Cr
Contingent Liabilities ₹56 Cr₹71 Cr₹62 Cr₹48 Cr₹26 Cr
Total Debt ₹226 Cr₹198 Cr₹267 Cr₹310 Cr₹317 Cr
Book Value 140.53138.93133.18139.12140.87
Adjusted Book Value 140.53138.93133.18139.12140.87

Compare Balance Sheet of peers of SURYALAKSHMI COTTON MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SURYALAKSHMI COTTON MILLS ₹171.7 Cr 2.8% -10.6% 40.1% Stock Analytics
PAGE INDUSTRIES ₹45,086.2 Cr -3.3% -2.1% 3.1% Stock Analytics
VEDANT FASHIONS ₹30,358.7 Cr 0.8% 11.2% 2.3% Stock Analytics
KPR MILL ₹29,580.6 Cr 3.9% -7.9% 11.4% Stock Analytics
SWAN ENERGY ₹19,550.3 Cr -5.8% -8.5% 111.3% Stock Analytics
WELSPUN LIVING ₹17,662.8 Cr -2.5% -0.1% 53.4% Stock Analytics


SURYALAKSHMI COTTON MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SURYALAKSHMI COTTON MILLS

2.8%

-10.6%

40.1%

SENSEX

-1.4%

3.3%

25.2%


You may also like the below Video Courses