SURYA ROSHNI
|
SURYA ROSHNI Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹109 Cr | ₹54 Cr | ₹54 Cr | ₹53 Cr | ₹54 Cr |
Equity - Authorised | ₹261 Cr | ₹261 Cr | ₹261 Cr | ₹261 Cr | ₹261 Cr |
Equity - Issued | ₹109 Cr | ₹54 Cr | ₹54 Cr | ₹53 Cr | ₹54 Cr |
Equity Paid Up | ₹109 Cr | ₹54 Cr | ₹54 Cr | ₹53 Cr | ₹54 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹23 Cr | ₹21 Cr | ₹15 Cr | ₹7.16 Cr | ₹1.37 Cr |
Total Reserves | ₹2,334 Cr | ₹2,091 Cr | ₹1,795 Cr | ₹1,487 Cr | ₹1,312 Cr |
Securities Premium | ₹91 Cr | ₹135 Cr | ₹118 Cr | ₹107 Cr | ₹130 Cr |
Capital Reserves | ₹125 Cr | ₹125 Cr | ₹142 Cr | ₹142 Cr | ₹142 Cr |
Profit & Loss Account Balance | ₹1,882 Cr | ₹1,625 Cr | ₹1,379 Cr | ₹1,115 Cr | ₹940 Cr |
General Reserves | ₹234 Cr | ₹199 Cr | ₹165 Cr | ₹131 Cr | ₹110 Cr |
Other Reserves | ₹1.74 Cr | ₹6.65 Cr | ₹-9.67 Cr | ₹-9.24 Cr | ₹-9.66 Cr |
Reserve excluding Revaluation Reserve | ₹2,334 Cr | ₹2,091 Cr | ₹1,795 Cr | ₹1,487 Cr | ₹1,312 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,465 Cr | ₹2,166 Cr | ₹1,864 Cr | ₹1,548 Cr | ₹1,367 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹61 Cr | ₹172 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹36 Cr | ₹138 Cr |
Term Loans - Institutions | - | - | - | ₹25 Cr | ₹86 Cr |
Other Secured | - | - | - | - | ₹-51 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹42 Cr | ₹56 Cr | ₹67 Cr | ₹57 Cr | ₹64 Cr |
Deferred Tax Assets | ₹16 Cr | ₹10 Cr | ₹9.22 Cr | ₹25 Cr | ₹24 Cr |
Deferred Tax Liability | ₹58 Cr | ₹66 Cr | ₹76 Cr | ₹82 Cr | ₹88 Cr |
Other Long Term Liabilities | ₹40 Cr | ₹27 Cr | ₹21 Cr | ₹19 Cr | ₹25 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹13 Cr | ₹21 Cr | ₹18 Cr | ₹63 Cr | ₹60 Cr |
Total Non-Current Liabilities | ₹96 Cr | ₹103 Cr | ₹106 Cr | ₹200 Cr | ₹322 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹364 Cr | ₹369 Cr | ₹407 Cr | ₹594 Cr | ₹480 Cr |
Sundry Creditors | ₹364 Cr | ₹369 Cr | ₹407 Cr | ₹594 Cr | ₹480 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹267 Cr | ₹237 Cr | ₹230 Cr | ₹202 Cr | ₹225 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹37 Cr | ₹35 Cr | ₹53 Cr | ₹31 Cr | ₹33 Cr |
Interest Accrued But Not Due | - | ₹0.49 Cr | ₹0.13 Cr | ₹0.27 Cr | ₹0.85 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹231 Cr | ₹202 Cr | ₹177 Cr | ₹170 Cr | ₹191 Cr |
Short Term Borrowings | ₹3.08 Cr | ₹3.73 Cr | ₹404 Cr | ₹519 Cr | ₹493 Cr |
Secured ST Loans repayable on Demands | ₹3.08 Cr | ₹3.73 Cr | ₹404 Cr | ₹519 Cr | ₹413 Cr |
Working Capital Loans- Sec | ₹3.08 Cr | ₹3.73 Cr | ₹404 Cr | ₹519 Cr | ₹413 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-3.08 Cr | ₹-3.73 Cr | ₹-404 Cr | ₹-519 Cr | ₹-333 Cr |
Short Term Provisions | ₹39 Cr | ₹43 Cr | ₹48 Cr | ₹53 Cr | ₹54 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹7.50 Cr | ₹7.62 Cr | ₹13 Cr | ₹16 Cr | ₹1.42 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹31 Cr | ₹35 Cr | ₹34 Cr | ₹37 Cr | ₹53 Cr |
Total Current Liabilities | ₹673 Cr | ₹652 Cr | ₹1,088 Cr | ₹1,367 Cr | ₹1,253 Cr |
Total Liabilities | ₹3,234 Cr | ₹2,922 Cr | ₹3,057 Cr | ₹3,115 Cr | ₹2,941 Cr |
ASSETS | |||||
Gross Block | ₹1,777 Cr | ₹1,664 Cr | ₹1,642 Cr | ₹1,577 Cr | ₹1,570 Cr |
Less: Accumulated Depreciation | ₹936 Cr | ₹829 Cr | ₹729 Cr | ₹634 Cr | ₹541 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹841 Cr | ₹835 Cr | ₹912 Cr | ₹943 Cr | ₹1,029 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹57 Cr | ₹17 Cr | ₹8.47 Cr | ₹53 Cr | ₹9.66 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹29 Cr | ₹46 Cr | ₹42 Cr | ₹45 Cr | ₹56 Cr |
Other Non Current Assets | ₹52 Cr | ₹28 Cr | ₹6.63 Cr | ₹6.54 Cr | ₹8.01 Cr |
Total Non-Current Assets | ₹979 Cr | ₹926 Cr | ₹970 Cr | ₹1,047 Cr | ₹1,103 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹902 Cr | ₹1,087 Cr | ₹1,152 Cr | ₹988 Cr | ₹869 Cr |
Raw Materials | ₹305 Cr | ₹394 Cr | ₹482 Cr | ₹382 Cr | ₹303 Cr |
Work-in Progress | ₹88 Cr | ₹105 Cr | ₹126 Cr | ₹133 Cr | ₹125 Cr |
Finished Goods | ₹481 Cr | ₹562 Cr | ₹522 Cr | ₹452 Cr | ₹422 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹27 Cr | ₹26 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹897 Cr | ₹718 Cr | ₹747 Cr | ₹888 Cr | ₹756 Cr |
Debtors more than Six months | ₹88 Cr | ₹75 Cr | ₹55 Cr | ₹53 Cr | ₹65 Cr |
Debtors Others | ₹815 Cr | ₹650 Cr | ₹699 Cr | ₹842 Cr | ₹698 Cr |
Cash and Bank | ₹296 Cr | ₹46 Cr | ₹1.63 Cr | ₹0.86 Cr | ₹0.94 Cr |
Cash in hand | ₹0.16 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹0.21 Cr |
Balances at Bank | ₹296 Cr | ₹45 Cr | ₹1.49 Cr | ₹0.68 Cr | ₹0.73 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹37 Cr | ₹23 Cr | ₹42 Cr | ₹38 Cr | ₹44 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.28 Cr | ₹3.13 Cr | ₹3.87 Cr | ₹5.08 Cr | ₹4.04 Cr |
Other current_assets | ₹34 Cr | ₹20 Cr | ₹38 Cr | ₹33 Cr | ₹40 Cr |
Short Term Loans and Advances | ₹123 Cr | ₹123 Cr | ₹144 Cr | ₹153 Cr | ₹169 Cr |
Advances recoverable in cash or in kind | ₹41 Cr | ₹23 Cr | ₹39 Cr | ₹46 Cr | ₹36 Cr |
Advance income tax and TDS | - | - | - | ₹12 Cr | ₹12 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹82 Cr | ₹99 Cr | ₹106 Cr | ₹95 Cr | ₹121 Cr |
Total Current Assets | ₹2,255 Cr | ₹1,996 Cr | ₹2,087 Cr | ₹2,068 Cr | ₹1,838 Cr |
Net Current Assets (Including Current Investments) | ₹1,582 Cr | ₹1,344 Cr | ₹999 Cr | ₹701 Cr | ₹586 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,234 Cr | ₹2,922 Cr | ₹3,057 Cr | ₹3,115 Cr | ₹2,941 Cr |
Contingent Liabilities | ₹468 Cr | ₹555 Cr | ₹481 Cr | ₹350 Cr | ₹476 Cr |
Total Debt | ₹3.08 Cr | ₹3.73 Cr | ₹404 Cr | ₹580 Cr | ₹717 Cr |
Book Value | - | 197.74 | 343.56 | 288.85 | 254.79 |
Adjusted Book Value | 112.26 | 98.87 | 85.89 | 72.21 | 63.70 |
Compare Balance Sheet of peers of SURYA ROSHNI
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SURYA ROSHNI | ₹6,483.4 Cr | 0.7% | 10.7% | -8.5% | Stock Analytics | |
GRASIM INDUSTRIES | ₹194,952.0 Cr | 2.4% | 0.6% | 2.1% | Stock Analytics | |
3M INDIA | ₹34,070.0 Cr | -1.9% | -0.6% | -13.9% | Stock Analytics | |
DCM SHRIRAM | ₹21,577.0 Cr | 12% | 9% | 13.3% | Stock Analytics | |
ADITYA BIRLA REAL ESTATE | ₹21,561.7 Cr | 7.9% | 4.8% | -33.7% | Stock Analytics | |
BIRLA CORPORATION | ₹9,946.0 Cr | 1.2% | 0.3% | -1.9% | Stock Analytics |
SURYA ROSHNI Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SURYA ROSHNI | 0.7% |
10.7% |
-8.5% |
SENSEX | 1.6% |
2.6% |
-0.3% |
You may also like the below Video Courses