SURANA TELECOM AND POWER
|
SURANA TELECOM AND POWER Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹120 Cr | ₹110 Cr | ₹104 Cr | ₹97 Cr | ₹89 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹62 Cr | ₹55 Cr | ₹51 Cr | ₹44 Cr | ₹40 Cr |
General Reserves | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
Other Reserves | ₹14 Cr | ₹10 Cr | ₹8.98 Cr | ₹8.38 Cr | ₹4.06 Cr |
Reserve excluding Revaluation Reserve | ₹119 Cr | ₹108 Cr | ₹103 Cr | ₹95 Cr | ₹87 Cr |
Revaluation reserve | ₹1.36 Cr | ₹1.36 Cr | ₹1.36 Cr | ₹1.36 Cr | ₹1.36 Cr |
Shareholder's Funds | ₹134 Cr | ₹123 Cr | ₹118 Cr | ₹110 Cr | ₹102 Cr |
Minority Interest | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹7.21 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.45 Cr | ₹4.17 Cr | ₹14 Cr | ₹34 Cr | ₹35 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹9.77 Cr | ₹21 Cr | ₹43 Cr | ₹43 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹1.45 Cr | ₹-5.60 Cr | ₹-7.27 Cr | ₹-9.69 Cr | ₹-8.69 Cr |
Unsecured Loans | - | - | ₹3.60 Cr | ₹1.42 Cr | ₹1.01 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹1.00 Cr | ₹1.01 Cr |
Other Unsecured Loan | - | - | ₹3.60 Cr | ₹0.41 Cr | - |
Deferred Tax Assets / Liabilities | ₹-1.92 Cr | ₹-1.60 Cr | ₹-1.22 Cr | ₹-0.89 Cr | ₹-0.58 Cr |
Deferred Tax Assets | ₹1.92 Cr | ₹1.60 Cr | ₹1.22 Cr | ₹0.89 Cr | ₹0.58 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹1.00 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹0.33 Cr | ₹3.37 Cr | ₹17 Cr | ₹35 Cr | ₹36 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.05 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.36 Cr | ₹2.40 Cr |
Sundry Creditors | ₹0.05 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.36 Cr | ₹2.40 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.61 Cr | ₹8.12 Cr | ₹7.85 Cr | ₹3.22 Cr | ₹9.56 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | ₹0.28 Cr | ₹2.77 Cr | ₹0.22 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | ₹0.31 Cr |
Other Liabilities | ₹0.61 Cr | ₹8.12 Cr | ₹7.57 Cr | ₹0.45 Cr | ₹9.04 Cr |
Short Term Borrowings | ₹0.32 Cr | ₹0.07 Cr | ₹0.33 Cr | ₹9.69 Cr | - |
Secured ST Loans repayable on Demands | ₹0.32 Cr | ₹0.07 Cr | ₹0.33 Cr | ₹9.69 Cr | - |
Working Capital Loans- Sec | ₹0.32 Cr | ₹0.07 Cr | ₹0.33 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.32 Cr | ₹-0.07 Cr | ₹-0.33 Cr | - | - |
Short Term Provisions | ₹0.63 Cr | ₹0.19 Cr | ₹0.33 Cr | ₹0.14 Cr | ₹0.09 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.54 Cr | - | ₹0.12 Cr | - | ₹0.07 Cr |
Provision for post retirement benefits | - | - | - | ₹0.02 Cr | ₹0.02 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.09 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.12 Cr | - |
Total Current Liabilities | ₹1.60 Cr | ₹8.53 Cr | ₹8.60 Cr | ₹13 Cr | ₹12 Cr |
Total Liabilities | ₹151 Cr | ₹150 Cr | ₹157 Cr | ₹170 Cr | ₹158 Cr |
ASSETS | |||||
Gross Block | ₹213 Cr | ₹220 Cr | ₹217 Cr | ₹217 Cr | ₹188 Cr |
Less: Accumulated Depreciation | ₹152 Cr | ₹148 Cr | ₹138 Cr | ₹128 Cr | ₹103 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹61 Cr | ₹72 Cr | ₹79 Cr | ₹89 Cr | ₹85 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹14 Cr | ₹14 Cr | ₹15 Cr |
Non Current Investments | ₹30 Cr | ₹28 Cr | ₹24 Cr | ₹23 Cr | ₹20 Cr |
Long Term Investment | ₹30 Cr | ₹28 Cr | ₹24 Cr | ₹23 Cr | ₹20 Cr |
Quoted | ₹21 Cr | ₹20 Cr | ₹22 Cr | ₹21 Cr | ₹16 Cr |
Unquoted | ₹8.63 Cr | ₹8.63 Cr | ₹1.80 Cr | ₹1.80 Cr | ₹4.03 Cr |
Long Term Loans & Advances | ₹41 Cr | ₹27 Cr | ₹25 Cr | ₹29 Cr | ₹29 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹131 Cr | ₹128 Cr | ₹141 Cr | ₹155 Cr | ₹149 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹7.15 Cr | ₹6.36 Cr | ₹0.10 Cr | ₹1.57 Cr | - |
Quoted | ₹7.15 Cr | ₹6.36 Cr | - | - | - |
Unquoted | - | - | ₹0.10 Cr | ₹1.57 Cr | - |
Inventories | ₹0.82 Cr | ₹1.16 Cr | ₹1.11 Cr | ₹1.30 Cr | ₹0.99 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹0.82 Cr | ₹1.16 Cr | ₹1.11 Cr | ₹1.30 Cr | ₹0.99 Cr |
Sundry Debtors | ₹4.45 Cr | ₹6.58 Cr | ₹12 Cr | ₹7.48 Cr | ₹5.10 Cr |
Debtors more than Six months | - | ₹1.81 Cr | ₹6.16 Cr | ₹0.92 Cr | - |
Debtors Others | ₹4.45 Cr | ₹4.77 Cr | ₹5.54 Cr | ₹6.56 Cr | ₹5.10 Cr |
Cash and Bank | ₹2.41 Cr | ₹1.92 Cr | ₹2.05 Cr | ₹3.18 Cr | ₹1.75 Cr |
Cash in hand | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Balances at Bank | ₹2.40 Cr | ₹1.89 Cr | ₹2.03 Cr | ₹3.16 Cr | ₹1.74 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.21 Cr | ₹4.80 Cr | - | - | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹4.21 Cr | ₹4.80 Cr | - | - | - |
Short Term Loans and Advances | ₹0.38 Cr | ₹1.17 Cr | ₹0.67 Cr | ₹2.01 Cr | ₹0.99 Cr |
Advances recoverable in cash or in kind | ₹0.27 Cr | ₹0.45 Cr | ₹0.46 Cr | ₹1.50 Cr | ₹0.83 Cr |
Advance income tax and TDS | - | ₹0.62 Cr | - | ₹0.25 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.11 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.27 Cr | ₹0.16 Cr |
Total Current Assets | ₹19 Cr | ₹22 Cr | ₹16 Cr | ₹16 Cr | ₹8.83 Cr |
Net Current Assets (Including Current Investments) | ₹18 Cr | ₹13 Cr | ₹7.02 Cr | ₹2.13 Cr | ₹-3.22 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹151 Cr | ₹150 Cr | ₹157 Cr | ₹170 Cr | ₹158 Cr |
Contingent Liabilities | - | ₹0.16 Cr | ₹0.16 Cr | ₹0.39 Cr | ₹0.37 Cr |
Total Debt | ₹2.26 Cr | ₹12 Cr | ₹25 Cr | ₹45 Cr | ₹45 Cr |
Book Value | - | 8.98 | 8.56 | 8.01 | 7.42 |
Adjusted Book Value | 9.76 | 8.98 | 8.56 | 8.01 | 7.42 |
Compare Balance Sheet of peers of SURANA TELECOM AND POWER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SURANA TELECOM AND POWER | ₹314.1 Cr | -0.9% | 19.4% | 39.5% | Stock Analytics | |
NTPC | ₹323,190.0 Cr | -5.5% | -6.4% | 11.3% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹293,667.0 Cr | -5.7% | -3.1% | 38.8% | Stock Analytics | |
ADANI POWER | ₹192,249.0 Cr | -5.8% | 4.7% | -5.6% | Stock Analytics | |
ADANI GREEN ENERGY | ₹163,710.0 Cr | -11.5% | -9.9% | -29.6% | Stock Analytics | |
TATA POWER COMPANY | ₹128,213.0 Cr | -5.7% | -1.8% | 22.4% | Stock Analytics |
SURANA TELECOM AND POWER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SURANA TELECOM AND POWER | -0.9% |
19.4% |
39.5% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses