SUPREME PETROCHEM
|
SUPREME PETROCHEM Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹94 Cr | ₹96 Cr |
Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
Equity - Issued | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹94 Cr | ₹96 Cr |
Equity Paid Up | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹94 Cr | ₹96 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹4.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,982 Cr | ₹1,806 Cr | ₹1,478 Cr | ₹971 Cr | ₹577 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹340 Cr | ₹340 Cr | ₹265 Cr | ₹207 Cr | ₹67 Cr |
General Reserves | ₹1,623 Cr | ₹1,448 Cr | ₹1,199 Cr | ₹749 Cr | ₹496 Cr |
Other Reserves | ₹18 Cr | ₹18 Cr | ₹14 Cr | ₹15 Cr | ₹14 Cr |
Reserve excluding Revaluation Reserve | ₹1,982 Cr | ₹1,806 Cr | ₹1,478 Cr | ₹971 Cr | ₹577 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,019 Cr | ₹1,844 Cr | ₹1,516 Cr | ₹1,065 Cr | ₹673 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹37 Cr | ₹35 Cr | ₹34 Cr | ₹36 Cr | ₹37 Cr |
Deferred Tax Assets | ₹2.72 Cr | ₹2.70 Cr | ₹1.74 Cr | ₹1.74 Cr | ₹1.79 Cr |
Deferred Tax Liability | ₹40 Cr | ₹38 Cr | ₹36 Cr | ₹37 Cr | ₹39 Cr |
Other Long Term Liabilities | ₹102 Cr | ₹5.95 Cr | ₹20 Cr | ₹30 Cr | ₹21 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹7.27 Cr | ₹3.62 Cr | ₹3.43 Cr | ₹3.64 Cr | ₹2.91 Cr |
Total Non-Current Liabilities | ₹147 Cr | ₹45 Cr | ₹58 Cr | ₹69 Cr | ₹61 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹809 Cr | ₹782 Cr | ₹526 Cr | ₹569 Cr | ₹476 Cr |
Sundry Creditors | ₹809 Cr | ₹782 Cr | ₹526 Cr | ₹569 Cr | ₹476 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹81 Cr | ₹57 Cr | ₹176 Cr | ₹49 Cr | ₹42 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹14 Cr | ₹9.46 Cr | ₹47 Cr | ₹10 Cr | ₹8.06 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹67 Cr | ₹48 Cr | ₹129 Cr | ₹39 Cr | ₹34 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹9.08 Cr | ₹2.80 Cr | ₹2.71 Cr | ₹3.76 Cr | ₹2.40 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹6.22 Cr | ₹0.61 Cr | ₹0.10 Cr | ₹1.29 Cr | ₹0.26 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.86 Cr | ₹2.19 Cr | ₹2.61 Cr | ₹2.47 Cr | ₹2.14 Cr |
Total Current Liabilities | ₹899 Cr | ₹842 Cr | ₹705 Cr | ₹622 Cr | ₹521 Cr |
Total Liabilities | ₹3,065 Cr | ₹2,731 Cr | ₹2,278 Cr | ₹1,755 Cr | ₹1,255 Cr |
ASSETS | |||||
Gross Block | ₹1,050 Cr | ₹757 Cr | ₹521 Cr | ₹505 Cr | ₹489 Cr |
Less: Accumulated Depreciation | ₹281 Cr | ₹230 Cr | ₹185 Cr | ₹146 Cr | ₹118 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹769 Cr | ₹527 Cr | ₹337 Cr | ₹359 Cr | ₹371 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹233 Cr | ₹108 Cr | ₹179 Cr | ₹9.07 Cr | ₹8.40 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹60 Cr | ₹48 Cr | ₹17 Cr | ₹22 Cr | ₹7.16 Cr |
Other Non Current Assets | ₹0.74 Cr | ₹20 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹1.29 Cr |
Total Non-Current Assets | ₹1,062 Cr | ₹703 Cr | ₹533 Cr | ₹390 Cr | ₹388 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹572 Cr | ₹563 Cr | ₹484 Cr | ₹470 Cr | ₹135 Cr |
Quoted | ₹572 Cr | ₹563 Cr | - | - | - |
Unquoted | - | - | ₹484 Cr | ₹470 Cr | ₹135 Cr |
Inventories | ₹481 Cr | ₹647 Cr | ₹301 Cr | ₹318 Cr | ₹258 Cr |
Raw Materials | ₹267 Cr | ₹444 Cr | ₹208 Cr | ₹219 Cr | ₹153 Cr |
Work-in Progress | ₹2.32 Cr | ₹3.00 Cr | ₹2.01 Cr | ₹1.90 Cr | ₹4.53 Cr |
Finished Goods | ₹160 Cr | ₹151 Cr | ₹52 Cr | ₹65 Cr | ₹86 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹23 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
Other Inventory | ₹29 Cr | ₹31 Cr | ₹25 Cr | ₹20 Cr | ₹3.00 Cr |
Sundry Debtors | ₹395 Cr | ₹362 Cr | ₹412 Cr | ₹385 Cr | ₹248 Cr |
Debtors more than Six months | ₹0.25 Cr | ₹1.97 Cr | ₹0.91 Cr | ₹0.84 Cr | ₹0.54 Cr |
Debtors Others | ₹395 Cr | ₹361 Cr | ₹411 Cr | ₹385 Cr | ₹248 Cr |
Cash and Bank | ₹520 Cr | ₹350 Cr | ₹447 Cr | ₹107 Cr | ₹176 Cr |
Cash in hand | ₹0.11 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.13 Cr |
Balances at Bank | ₹520 Cr | ₹348 Cr | ₹446 Cr | ₹104 Cr | ₹176 Cr |
Other cash and bank balances | ₹0.00 Cr | ₹1.02 Cr | ₹1.00 Cr | ₹2.46 Cr | - |
Other Current Assets | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹7.12 Cr | ₹12 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Interest accrued and or due on loans | ₹7.03 Cr | ₹6.09 Cr | ₹4.95 Cr | ₹1.42 Cr | ₹1.16 Cr |
Prepaid Expenses | ₹7.25 Cr | ₹7.52 Cr | ₹5.96 Cr | ₹5.30 Cr | ₹5.03 Cr |
Other current_assets | ₹0.37 Cr | ₹0.15 Cr | ₹0.08 Cr | ₹0.34 Cr | ₹6.04 Cr |
Short Term Loans and Advances | ₹20 Cr | ₹93 Cr | ₹90 Cr | ₹78 Cr | ₹38 Cr |
Advances recoverable in cash or in kind | ₹6.34 Cr | ₹5.04 Cr | ₹14 Cr | ₹3.79 Cr | ₹10 Cr |
Advance income tax and TDS | ₹4.76 Cr | ₹13 Cr | ₹8.80 Cr | ₹8.46 Cr | ₹10 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹9.24 Cr | ₹75 Cr | ₹67 Cr | ₹66 Cr | ₹17 Cr |
Total Current Assets | ₹2,003 Cr | ₹2,028 Cr | ₹1,745 Cr | ₹1,365 Cr | ₹867 Cr |
Net Current Assets (Including Current Investments) | ₹1,104 Cr | ₹1,186 Cr | ₹1,040 Cr | ₹743 Cr | ₹346 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,065 Cr | ₹2,731 Cr | ₹2,278 Cr | ₹1,755 Cr | ₹1,255 Cr |
Contingent Liabilities | ₹352 Cr | ₹531 Cr | ₹498 Cr | ₹421 Cr | ₹73 Cr |
Total Debt | - | - | - | - | - |
Book Value | - | 98.06 | 161.20 | 113.26 | 69.82 |
Adjusted Book Value | 107.38 | 98.06 | 80.60 | 56.63 | 34.91 |
Compare Balance Sheet of peers of SUPREME PETROCHEM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUPREME PETROCHEM | ₹12,483.2 Cr | -1% | -11.3% | 19.5% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹148,799.0 Cr | 0.5% | -7% | 5.3% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹87,806.1 Cr | -4.6% | -7.1% | 46.3% | Stock Analytics | |
SRF | ₹65,896.7 Cr | -1.6% | -3.8% | -10.8% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹46,502.2 Cr | -3.7% | 4.5% | 14.3% | Stock Analytics | |
DEEPAK NITRITE | ₹34,285.8 Cr | -2.6% | -4.3% | 0.7% | Stock Analytics |
SUPREME PETROCHEM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUPREME PETROCHEM | -1% |
-11.3% |
19.5% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses