Home > Balance Sheet > SUPERHOUSE

SUPERHOUSE
Balance Sheet

COMMUNITY POLL
for SUPERHOUSE
Please provide your vote to see the results

SUPERHOUSE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹438 Cr₹427 Cr₹404 Cr₹370 Cr₹342 Cr
    Securities Premium ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Capital Reserves ₹14 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Profit & Loss Account Balance ₹304 Cr₹294 Cr₹273 Cr₹240 Cr₹213 Cr
    General Reserves ₹100 Cr₹99 Cr₹97 Cr₹96 Cr₹95 Cr
    Other Reserves ₹1.44 Cr₹1.36 Cr₹1.36 Cr₹1.16 Cr₹1.16 Cr
Reserve excluding Revaluation Reserve ₹438 Cr₹427 Cr₹404 Cr₹370 Cr₹342 Cr
Revaluation reserve -----
Shareholder's Funds ₹449 Cr₹438 Cr₹415 Cr₹381 Cr₹353 Cr
Minority Interest ₹23 Cr₹15 Cr₹9.11 Cr--
Long-Term Borrowings -----
Secured Loans ₹23 Cr₹17 Cr₹11 Cr₹24 Cr₹20 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹23 Cr₹17 Cr₹11 Cr₹23 Cr₹20 Cr
    Term Loans - Institutions -----
    Other Secured --₹0.10 Cr₹0.37 Cr₹0.67 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹11 Cr₹9.75 Cr₹9.51 Cr₹9.62 Cr₹9.45 Cr
    Deferred Tax Assets ₹6.97 Cr₹6.98 Cr₹6.30 Cr₹6.40 Cr₹6.30 Cr
    Deferred Tax Liability ₹18 Cr₹17 Cr₹16 Cr₹16 Cr₹16 Cr
Other Long Term Liabilities ₹2.32 Cr₹1.80 Cr₹2.30 Cr₹1.67 Cr₹0.93 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹36 Cr₹28 Cr₹23 Cr₹35 Cr₹31 Cr
Current Liabilities -----
Trade Payables ₹103 Cr₹137 Cr₹142 Cr₹98 Cr₹99 Cr
    Sundry Creditors ₹103 Cr₹137 Cr₹142 Cr₹98 Cr₹99 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹42 Cr₹55 Cr₹66 Cr₹62 Cr₹62 Cr
    Bank Overdraft / Short term credit ₹1.33 Cr₹0.14 Cr₹4.63 Cr₹0.27 Cr₹8.22 Cr
    Advances received from customers ₹6.52 Cr₹7.23 Cr₹9.81 Cr₹3.53 Cr₹1.73 Cr
    Interest Accrued But Not Due ₹0.05 Cr₹0.20 Cr₹0.10 Cr₹0.30 Cr₹0.44 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹34 Cr₹47 Cr₹51 Cr₹58 Cr₹51 Cr
Short Term Borrowings ₹172 Cr₹158 Cr₹128 Cr₹93 Cr₹134 Cr
    Secured ST Loans repayable on Demands ₹164 Cr₹150 Cr₹121 Cr₹91 Cr₹133 Cr
    Working Capital Loans- Sec ₹164 Cr₹150 Cr₹121 Cr₹91 Cr₹133 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-156 Cr₹-142 Cr₹-113 Cr₹-89 Cr₹-131 Cr
Short Term Provisions ₹3.40 Cr₹2.04 Cr₹2.44 Cr₹2.04 Cr₹2.53 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.13 Cr₹0.86 Cr₹1.18 Cr₹1.50 Cr₹1.01 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.27 Cr₹1.17 Cr₹1.26 Cr₹0.54 Cr₹1.52 Cr
Total Current Liabilities ₹320 Cr₹352 Cr₹339 Cr₹255 Cr₹297 Cr
Total Liabilities ₹828 Cr₹833 Cr₹786 Cr₹671 Cr₹680 Cr
ASSETS
Gross Block ₹386 Cr₹348 Cr₹307 Cr₹283 Cr₹277 Cr
Less: Accumulated Depreciation ₹123 Cr₹104 Cr₹89 Cr₹76 Cr₹63 Cr
Less: Impairment of Assets -----
Net Block ₹263 Cr₹244 Cr₹217 Cr₹207 Cr₹214 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.78 Cr₹9.31 Cr₹8.13 Cr₹4.17 Cr₹1.91 Cr
Non Current Investments ₹29 Cr₹28 Cr₹25 Cr₹28 Cr₹25 Cr
Long Term Investment ₹29 Cr₹28 Cr₹25 Cr₹28 Cr₹25 Cr
    Quoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Unquoted ₹29 Cr₹28 Cr₹25 Cr₹28 Cr₹25 Cr
Long Term Loans & Advances ₹7.72 Cr₹11 Cr₹11 Cr₹9.95 Cr₹11 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹310 Cr₹297 Cr₹266 Cr₹254 Cr₹256 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹242 Cr₹260 Cr₹257 Cr₹175 Cr₹198 Cr
    Raw Materials ₹34 Cr₹39 Cr₹44 Cr₹27 Cr₹34 Cr
    Work-in Progress ₹43 Cr₹53 Cr₹64 Cr₹39 Cr₹41 Cr
    Finished Goods ₹135 Cr₹126 Cr₹104 Cr₹80 Cr₹91 Cr
    Packing Materials -----
    Stores  and Spare ₹30 Cr₹37 Cr₹38 Cr₹26 Cr₹29 Cr
    Other Inventory ₹0.49 Cr₹6.87 Cr₹7.04 Cr₹2.29 Cr₹2.52 Cr
Sundry Debtors ₹164 Cr₹181 Cr₹152 Cr₹135 Cr₹135 Cr
    Debtors more than Six months ₹43 Cr₹39 Cr₹28 Cr--
    Debtors Others ₹123 Cr₹145 Cr₹126 Cr₹137 Cr₹137 Cr
Cash and Bank ₹67 Cr₹70 Cr₹66 Cr₹75 Cr₹44 Cr
    Cash in hand ₹0.38 Cr₹0.54 Cr₹0.48 Cr₹0.65 Cr₹0.85 Cr
    Balances at Bank ₹66 Cr₹69 Cr₹65 Cr₹74 Cr₹43 Cr
    Other cash and bank balances ₹0.16 Cr₹0.43 Cr₹0.71 Cr₹0.65 Cr₹0.72 Cr
Other Current Assets ₹8.46 Cr₹6.06 Cr₹12 Cr₹9.50 Cr₹20 Cr
    Interest accrued on Investments ₹3.49 Cr₹1.05 Cr₹3.83 Cr₹2.91 Cr₹1.98 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.14 Cr₹1.31 Cr₹1.23 Cr₹1.04 Cr₹1.02 Cr
    Other current_assets ₹3.83 Cr₹3.70 Cr₹7.34 Cr₹5.55 Cr₹17 Cr
Short Term Loans and Advances ₹36 Cr₹20 Cr₹33 Cr₹23 Cr₹27 Cr
    Advances recoverable in cash or in kind ₹11 Cr₹8.52 Cr₹16 Cr₹13 Cr₹11 Cr
    Advance income tax and TDS ₹2.19 Cr₹3.10 Cr₹0.53 Cr₹3.92 Cr₹5.99 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹23 Cr₹8.04 Cr₹16 Cr₹6.10 Cr₹11 Cr
Total Current Assets ₹518 Cr₹537 Cr₹520 Cr₹417 Cr₹424 Cr
Net Current Assets (Including Current Investments) ₹198 Cr₹185 Cr₹181 Cr₹162 Cr₹128 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹828 Cr₹833 Cr₹786 Cr₹671 Cr₹680 Cr
Contingent Liabilities ₹18 Cr₹14 Cr₹18 Cr₹23 Cr₹27 Cr
Total Debt ₹204 Cr₹192 Cr₹160 Cr₹145 Cr₹181 Cr
Book Value -397.30376.67345.40320.41
Adjusted Book Value 417.36397.30376.67345.40320.41

Compare Balance Sheet of peers of SUPERHOUSE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUPERHOUSE ₹228.0 Cr 3.3% 2.5% -11.3% Stock Analytics
RELAXO FOOTWEARS ₹15,491.5 Cr -0.8% -4.7% -30.9% Stock Analytics
CAMPUS ACTIVEWEAR ₹9,757.5 Cr 10.2% 14% 8% Stock Analytics
LIBERTY SHOES ₹838.9 Cr -3.6% 4.2% 69.2% Stock Analytics
MIRZA INTERNATIONAL ₹526.0 Cr 0.6% -1.6% -19.3% Stock Analytics
LEHAR FOOTWEARS ₹441.9 Cr 3% 8.1% 79.6% Stock Analytics


SUPERHOUSE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUPERHOUSE

3.3%

2.5%

-11.3%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses