SUPERHOUSE
|
SUPERHOUSE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹438 Cr | ₹427 Cr | ₹404 Cr | ₹370 Cr | ₹342 Cr |
Securities Premium | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Capital Reserves | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Profit & Loss Account Balance | ₹304 Cr | ₹294 Cr | ₹273 Cr | ₹240 Cr | ₹213 Cr |
General Reserves | ₹100 Cr | ₹99 Cr | ₹97 Cr | ₹96 Cr | ₹95 Cr |
Other Reserves | ₹1.44 Cr | ₹1.36 Cr | ₹1.36 Cr | ₹1.16 Cr | ₹1.16 Cr |
Reserve excluding Revaluation Reserve | ₹438 Cr | ₹427 Cr | ₹404 Cr | ₹370 Cr | ₹342 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹449 Cr | ₹438 Cr | ₹415 Cr | ₹381 Cr | ₹353 Cr |
Minority Interest | ₹23 Cr | ₹15 Cr | ₹9.11 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹23 Cr | ₹17 Cr | ₹11 Cr | ₹24 Cr | ₹20 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹23 Cr | ₹17 Cr | ₹11 Cr | ₹23 Cr | ₹20 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹0.10 Cr | ₹0.37 Cr | ₹0.67 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹11 Cr | ₹9.75 Cr | ₹9.51 Cr | ₹9.62 Cr | ₹9.45 Cr |
Deferred Tax Assets | ₹6.97 Cr | ₹6.98 Cr | ₹6.30 Cr | ₹6.40 Cr | ₹6.30 Cr |
Deferred Tax Liability | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Other Long Term Liabilities | ₹2.32 Cr | ₹1.80 Cr | ₹2.30 Cr | ₹1.67 Cr | ₹0.93 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹36 Cr | ₹28 Cr | ₹23 Cr | ₹35 Cr | ₹31 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹103 Cr | ₹137 Cr | ₹142 Cr | ₹98 Cr | ₹99 Cr |
Sundry Creditors | ₹103 Cr | ₹137 Cr | ₹142 Cr | ₹98 Cr | ₹99 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹42 Cr | ₹55 Cr | ₹66 Cr | ₹62 Cr | ₹62 Cr |
Bank Overdraft / Short term credit | ₹1.33 Cr | ₹0.14 Cr | ₹4.63 Cr | ₹0.27 Cr | ₹8.22 Cr |
Advances received from customers | ₹6.52 Cr | ₹7.23 Cr | ₹9.81 Cr | ₹3.53 Cr | ₹1.73 Cr |
Interest Accrued But Not Due | ₹0.05 Cr | ₹0.20 Cr | ₹0.10 Cr | ₹0.30 Cr | ₹0.44 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹34 Cr | ₹47 Cr | ₹51 Cr | ₹58 Cr | ₹51 Cr |
Short Term Borrowings | ₹172 Cr | ₹158 Cr | ₹128 Cr | ₹93 Cr | ₹134 Cr |
Secured ST Loans repayable on Demands | ₹164 Cr | ₹150 Cr | ₹121 Cr | ₹91 Cr | ₹133 Cr |
Working Capital Loans- Sec | ₹164 Cr | ₹150 Cr | ₹121 Cr | ₹91 Cr | ₹133 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-156 Cr | ₹-142 Cr | ₹-113 Cr | ₹-89 Cr | ₹-131 Cr |
Short Term Provisions | ₹3.40 Cr | ₹2.04 Cr | ₹2.44 Cr | ₹2.04 Cr | ₹2.53 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.13 Cr | ₹0.86 Cr | ₹1.18 Cr | ₹1.50 Cr | ₹1.01 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.27 Cr | ₹1.17 Cr | ₹1.26 Cr | ₹0.54 Cr | ₹1.52 Cr |
Total Current Liabilities | ₹320 Cr | ₹352 Cr | ₹339 Cr | ₹255 Cr | ₹297 Cr |
Total Liabilities | ₹828 Cr | ₹833 Cr | ₹786 Cr | ₹671 Cr | ₹680 Cr |
ASSETS | |||||
Gross Block | ₹386 Cr | ₹348 Cr | ₹307 Cr | ₹283 Cr | ₹277 Cr |
Less: Accumulated Depreciation | ₹123 Cr | ₹104 Cr | ₹89 Cr | ₹76 Cr | ₹63 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹263 Cr | ₹244 Cr | ₹217 Cr | ₹207 Cr | ₹214 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹5.78 Cr | ₹9.31 Cr | ₹8.13 Cr | ₹4.17 Cr | ₹1.91 Cr |
Non Current Investments | ₹29 Cr | ₹28 Cr | ₹25 Cr | ₹28 Cr | ₹25 Cr |
Long Term Investment | ₹29 Cr | ₹28 Cr | ₹25 Cr | ₹28 Cr | ₹25 Cr |
Quoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Unquoted | ₹29 Cr | ₹28 Cr | ₹25 Cr | ₹28 Cr | ₹25 Cr |
Long Term Loans & Advances | ₹7.72 Cr | ₹11 Cr | ₹11 Cr | ₹9.95 Cr | ₹11 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹310 Cr | ₹297 Cr | ₹266 Cr | ₹254 Cr | ₹256 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹242 Cr | ₹260 Cr | ₹257 Cr | ₹175 Cr | ₹198 Cr |
Raw Materials | ₹34 Cr | ₹39 Cr | ₹44 Cr | ₹27 Cr | ₹34 Cr |
Work-in Progress | ₹43 Cr | ₹53 Cr | ₹64 Cr | ₹39 Cr | ₹41 Cr |
Finished Goods | ₹135 Cr | ₹126 Cr | ₹104 Cr | ₹80 Cr | ₹91 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹30 Cr | ₹37 Cr | ₹38 Cr | ₹26 Cr | ₹29 Cr |
Other Inventory | ₹0.49 Cr | ₹6.87 Cr | ₹7.04 Cr | ₹2.29 Cr | ₹2.52 Cr |
Sundry Debtors | ₹164 Cr | ₹181 Cr | ₹152 Cr | ₹135 Cr | ₹135 Cr |
Debtors more than Six months | ₹43 Cr | ₹39 Cr | ₹28 Cr | - | - |
Debtors Others | ₹123 Cr | ₹145 Cr | ₹126 Cr | ₹137 Cr | ₹137 Cr |
Cash and Bank | ₹67 Cr | ₹70 Cr | ₹66 Cr | ₹75 Cr | ₹44 Cr |
Cash in hand | ₹0.38 Cr | ₹0.54 Cr | ₹0.48 Cr | ₹0.65 Cr | ₹0.85 Cr |
Balances at Bank | ₹66 Cr | ₹69 Cr | ₹65 Cr | ₹74 Cr | ₹43 Cr |
Other cash and bank balances | ₹0.16 Cr | ₹0.43 Cr | ₹0.71 Cr | ₹0.65 Cr | ₹0.72 Cr |
Other Current Assets | ₹8.46 Cr | ₹6.06 Cr | ₹12 Cr | ₹9.50 Cr | ₹20 Cr |
Interest accrued on Investments | ₹3.49 Cr | ₹1.05 Cr | ₹3.83 Cr | ₹2.91 Cr | ₹1.98 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.14 Cr | ₹1.31 Cr | ₹1.23 Cr | ₹1.04 Cr | ₹1.02 Cr |
Other current_assets | ₹3.83 Cr | ₹3.70 Cr | ₹7.34 Cr | ₹5.55 Cr | ₹17 Cr |
Short Term Loans and Advances | ₹36 Cr | ₹20 Cr | ₹33 Cr | ₹23 Cr | ₹27 Cr |
Advances recoverable in cash or in kind | ₹11 Cr | ₹8.52 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
Advance income tax and TDS | ₹2.19 Cr | ₹3.10 Cr | ₹0.53 Cr | ₹3.92 Cr | ₹5.99 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹23 Cr | ₹8.04 Cr | ₹16 Cr | ₹6.10 Cr | ₹11 Cr |
Total Current Assets | ₹518 Cr | ₹537 Cr | ₹520 Cr | ₹417 Cr | ₹424 Cr |
Net Current Assets (Including Current Investments) | ₹198 Cr | ₹185 Cr | ₹181 Cr | ₹162 Cr | ₹128 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹828 Cr | ₹833 Cr | ₹786 Cr | ₹671 Cr | ₹680 Cr |
Contingent Liabilities | ₹18 Cr | ₹14 Cr | ₹18 Cr | ₹23 Cr | ₹27 Cr |
Total Debt | ₹204 Cr | ₹192 Cr | ₹160 Cr | ₹145 Cr | ₹181 Cr |
Book Value | - | 397.30 | 376.67 | 345.40 | 320.41 |
Adjusted Book Value | 417.36 | 397.30 | 376.67 | 345.40 | 320.41 |
Compare Balance Sheet of peers of SUPERHOUSE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUPERHOUSE | ₹228.0 Cr | 3.3% | 2.5% | -11.3% | Stock Analytics | |
RELAXO FOOTWEARS | ₹15,491.5 Cr | -0.8% | -4.7% | -30.9% | Stock Analytics | |
CAMPUS ACTIVEWEAR | ₹9,757.5 Cr | 10.2% | 14% | 8% | Stock Analytics | |
LIBERTY SHOES | ₹838.9 Cr | -3.6% | 4.2% | 69.2% | Stock Analytics | |
MIRZA INTERNATIONAL | ₹526.0 Cr | 0.6% | -1.6% | -19.3% | Stock Analytics | |
LEHAR FOOTWEARS | ₹441.9 Cr | 3% | 8.1% | 79.6% | Stock Analytics |
SUPERHOUSE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUPERHOUSE | 3.3% |
2.5% |
-11.3% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses