SUPER TANNERY
|
SUPER TANNERY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹86 Cr | ₹81 Cr | ₹75 Cr | ₹71 Cr | ₹66 Cr |
Securities Premium | ₹2.70 Cr | ₹2.70 Cr | ₹2.70 Cr | ₹2.70 Cr | ₹2.70 Cr |
Capital Reserves | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
Profit & Loss Account Balance | ₹39 Cr | ₹33 Cr | ₹27 Cr | ₹22 Cr | ₹18 Cr |
General Reserves | ₹44 Cr | ₹45 Cr | ₹45 Cr | ₹46 Cr | ₹46 Cr |
Other Reserves | - | - | - | - | ₹-0.12 Cr |
Reserve excluding Revaluation Reserve | ₹86 Cr | ₹81 Cr | ₹75 Cr | ₹71 Cr | ₹66 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹97 Cr | ₹92 Cr | ₹86 Cr | ₹82 Cr | ₹77 Cr |
Minority Interest | ₹0.55 Cr | ₹0.67 Cr | ₹0.65 Cr | ₹0.64 Cr | ₹0.64 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.85 Cr | ₹0.45 Cr | ₹0.54 Cr | ₹2.80 Cr | ₹3.37 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹1.82 Cr | ₹2.87 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.85 Cr | ₹0.45 Cr | ₹0.54 Cr | ₹0.98 Cr | ₹0.49 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹8.13 Cr | ₹7.53 Cr | ₹7.15 Cr | ₹4.72 Cr | ₹5.29 Cr |
Deferred Tax Assets | ₹2.72 Cr | ₹1.08 Cr | ₹0.93 Cr | ₹1.09 Cr | ₹1.34 Cr |
Deferred Tax Liability | ₹11 Cr | ₹8.61 Cr | ₹8.08 Cr | ₹5.81 Cr | ₹6.63 Cr |
Other Long Term Liabilities | ₹7.14 Cr | ₹5.27 Cr | ₹5.00 Cr | ₹3.85 Cr | ₹3.66 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹36 Cr | ₹36 Cr | ₹37 Cr | ₹47 Cr | ₹37 Cr |
Sundry Creditors | ₹36 Cr | ₹36 Cr | ₹37 Cr | ₹47 Cr | ₹37 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹17 Cr | ₹14 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr |
Bank Overdraft / Short term credit | ₹0.21 Cr | ₹0.38 Cr | ₹1.31 Cr | ₹0.09 Cr | ₹0.01 Cr |
Advances received from customers | ₹1.83 Cr | ₹1.92 Cr | ₹4.10 Cr | ₹3.24 Cr | ₹3.88 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹15 Cr | ₹11 Cr | ₹12 Cr | ₹15 Cr | ₹13 Cr |
Short Term Borrowings | ₹77 Cr | ₹67 Cr | ₹76 Cr | ₹79 Cr | ₹67 Cr |
Secured ST Loans repayable on Demands | ₹77 Cr | ₹67 Cr | ₹76 Cr | ₹79 Cr | ₹67 Cr |
Working Capital Loans- Sec | ₹71 Cr | ₹66 Cr | ₹68 Cr | ₹75 Cr | ₹67 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-71 Cr | ₹-66 Cr | ₹-68 Cr | ₹-75 Cr | ₹-67 Cr |
Short Term Provisions | ₹2.23 Cr | ₹2.21 Cr | ₹2.02 Cr | ₹2.01 Cr | ₹1.73 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.08 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.18 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.15 Cr | ₹2.14 Cr | ₹1.91 Cr | ₹1.83 Cr | ₹1.73 Cr |
Total Current Liabilities | ₹133 Cr | ₹119 Cr | ₹133 Cr | ₹146 Cr | ₹123 Cr |
Total Liabilities | ₹247 Cr | ₹225 Cr | ₹232 Cr | ₹240 Cr | ₹214 Cr |
ASSETS | |||||
Gross Block | ₹124 Cr | ₹113 Cr | ₹107 Cr | ₹101 Cr | ₹87 Cr |
Less: Accumulated Depreciation | ₹46 Cr | ₹40 Cr | ₹33 Cr | ₹28 Cr | ₹22 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹78 Cr | ₹73 Cr | ₹74 Cr | ₹73 Cr | ₹65 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹13 Cr | ₹11 Cr | ₹8.41 Cr | ₹2.14 Cr | ₹1.65 Cr |
Non Current Investments | ₹0.48 Cr | ₹0.46 Cr | ₹0.40 Cr | ₹0.35 Cr | ₹0.31 Cr |
Long Term Investment | ₹0.48 Cr | ₹0.46 Cr | ₹0.40 Cr | ₹0.35 Cr | ₹0.31 Cr |
Quoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Unquoted | ₹0.48 Cr | ₹0.46 Cr | ₹0.40 Cr | ₹0.34 Cr | ₹0.31 Cr |
Long Term Loans & Advances | ₹3.82 Cr | ₹3.82 Cr | ₹3.76 Cr | ₹3.73 Cr | ₹1.84 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹96 Cr | ₹89 Cr | ₹86 Cr | ₹79 Cr | ₹69 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹57 Cr | ₹62 Cr | ₹68 Cr | ₹80 Cr | ₹87 Cr |
Raw Materials | ₹13 Cr | ₹15 Cr | ₹12 Cr | ₹17 Cr | ₹17 Cr |
Work-in Progress | ₹21 Cr | ₹20 Cr | ₹23 Cr | ₹32 Cr | ₹34 Cr |
Finished Goods | ₹8.56 Cr | ₹13 Cr | ₹17 Cr | ₹16 Cr | ₹21 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
Other Inventory | ₹0.25 Cr | ₹0.21 Cr | ₹1.19 Cr | ₹1.20 Cr | ₹2.44 Cr |
Sundry Debtors | ₹59 Cr | ₹47 Cr | ₹50 Cr | ₹54 Cr | ₹36 Cr |
Debtors more than Six months | ₹11 Cr | ₹5.33 Cr | ₹5.40 Cr | ₹12 Cr | - |
Debtors Others | ₹49 Cr | ₹43 Cr | ₹45 Cr | ₹42 Cr | ₹37 Cr |
Cash and Bank | ₹10 Cr | ₹8.64 Cr | ₹8.62 Cr | ₹8.14 Cr | ₹8.96 Cr |
Cash in hand | ₹0.08 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.26 Cr | ₹0.14 Cr |
Balances at Bank | ₹9.95 Cr | ₹8.57 Cr | ₹8.52 Cr | ₹7.88 Cr | ₹8.63 Cr |
Other cash and bank balances | ₹0.05 Cr | - | - | - | ₹0.19 Cr |
Other Current Assets | ₹4.23 Cr | ₹2.82 Cr | ₹5.33 Cr | ₹4.03 Cr | ₹2.37 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.60 Cr | ₹0.45 Cr | ₹0.26 Cr | ₹0.10 Cr | ₹0.11 Cr |
Other current_assets | ₹3.63 Cr | ₹2.37 Cr | ₹5.08 Cr | ₹3.93 Cr | ₹2.26 Cr |
Short Term Loans and Advances | ₹21 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹10 Cr |
Advances recoverable in cash or in kind | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹7.84 Cr |
Advance income tax and TDS | - | - | - | - | ₹1.57 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.20 Cr | ₹1.75 Cr | ₹2.38 Cr | ₹3.95 Cr | ₹0.93 Cr |
Total Current Assets | ₹151 Cr | ₹136 Cr | ₹146 Cr | ₹161 Cr | ₹145 Cr |
Net Current Assets (Including Current Investments) | ₹18 Cr | ₹17 Cr | ₹13 Cr | ₹14 Cr | ₹21 Cr |
Miscellaneous Expenses not written off | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Total Assets | ₹247 Cr | ₹225 Cr | ₹232 Cr | ₹240 Cr | ₹214 Cr |
Contingent Liabilities | ₹2.28 Cr | ₹6.89 Cr | ₹11 Cr | ₹9.73 Cr | ₹8.43 Cr |
Total Debt | ₹78 Cr | ₹68 Cr | ₹77 Cr | ₹83 Cr | ₹72 Cr |
Book Value | 9.01 | 8.50 | 7.96 | 7.57 | 7.15 |
Adjusted Book Value | 9.01 | 8.50 | 7.96 | 7.57 | 7.15 |
Compare Balance Sheet of peers of SUPER TANNERY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUPER TANNERY | ₹135.9 Cr | -2.9% | -4% | 39.6% | Stock Analytics | |
BHARTIYA INTERNATIONAL | ₹1,005.1 Cr | 15.3% | 20.5% | 227.5% | Stock Analytics | |
AKI INDIA | ₹158.6 Cr | -6.5% | -7.1% | -26.7% | Stock Analytics |
SUPER TANNERY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUPER TANNERY | -2.9% |
-4% |
39.6% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses