Home > Balance Sheet > SUNSHIELD CHEMICALS

SUNSHIELD CHEMICALS
Balance Sheet

COMMUNITY POLL
for SUNSHIELD CHEMICALS
Please provide your vote to see the results

SUNSHIELD CHEMICALS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹7.35 Cr₹7.35 Cr₹7.35 Cr₹7.35 Cr₹7.35 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹7.35 Cr₹7.35 Cr₹7.35 Cr₹7.35 Cr₹7.35 Cr
    Equity Paid Up ₹7.35 Cr₹7.35 Cr₹7.35 Cr₹7.35 Cr₹7.35 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹75 Cr₹59 Cr₹46 Cr₹19 Cr₹4.47 Cr
    Securities Premium ₹8.83 Cr₹8.83 Cr₹8.83 Cr₹8.83 Cr₹8.83 Cr
    Capital Reserves ₹4.54 Cr₹4.54 Cr₹4.54 Cr₹4.54 Cr₹4.54 Cr
    Profit & Loss Account Balance ₹61 Cr₹45 Cr₹33 Cr₹5.42 Cr₹-8.90 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹75 Cr₹59 Cr₹46 Cr₹19 Cr₹4.47 Cr
Revaluation reserve -----
Shareholder's Funds ₹82 Cr₹66 Cr₹54 Cr₹26 Cr₹12 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹10 Cr₹12 Cr---
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹10 Cr₹12 Cr---
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹5.83 Cr₹29 Cr₹35 Cr₹50 Cr₹50 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹5.83 Cr₹29 Cr₹35 Cr₹50 Cr₹50 Cr
Deferred Tax Assets / Liabilities ₹8.88 Cr₹6.18 Cr₹4.88 Cr₹-0.01 Cr₹0.38 Cr
    Deferred Tax Assets ₹0.73 Cr₹3.04 Cr₹3.86 Cr₹7.98 Cr₹7.65 Cr
    Deferred Tax Liability ₹9.61 Cr₹9.22 Cr₹8.74 Cr₹7.97 Cr₹8.03 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹1.83 Cr₹1.01 Cr₹9.25 Cr₹2.70 Cr₹2.51 Cr
Total Non-Current Liabilities ₹27 Cr₹48 Cr₹49 Cr₹53 Cr₹53 Cr
Current Liabilities -----
Trade Payables ₹41 Cr₹24 Cr₹33 Cr₹21 Cr₹22 Cr
    Sundry Creditors ₹41 Cr₹24 Cr₹33 Cr₹21 Cr₹22 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹44 Cr₹13 Cr₹1.88 Cr₹1.90 Cr₹2.23 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.09 Cr₹0.05 Cr₹0.10 Cr₹0.16 Cr₹0.10 Cr
    Interest Accrued But Not Due ₹0.30 Cr₹0.33 Cr-₹0.32 Cr₹0.38 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹44 Cr₹13 Cr₹1.78 Cr₹1.43 Cr₹1.75 Cr
Short Term Borrowings ₹34 Cr₹26 Cr₹44 Cr₹38 Cr₹59 Cr
    Secured ST Loans repayable on Demands ₹34 Cr₹26 Cr---
    Working Capital Loans- Sec ₹34 Cr₹26 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-34 Cr₹-26 Cr₹44 Cr₹38 Cr₹59 Cr
Short Term Provisions ₹0.92 Cr₹0.23 Cr₹3.49 Cr₹2.99 Cr₹0.24 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.66 Cr-₹3.37 Cr₹2.88 Cr₹0.14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.26 Cr₹0.23 Cr₹0.12 Cr₹0.11 Cr₹0.10 Cr
Total Current Liabilities ₹120 Cr₹63 Cr₹82 Cr₹63 Cr₹84 Cr
Total Liabilities ₹229 Cr₹177 Cr₹185 Cr₹142 Cr₹149 Cr
ASSETS
Gross Block ₹122 Cr₹120 Cr₹106 Cr₹95 Cr₹95 Cr
Less: Accumulated Depreciation ₹47 Cr₹40 Cr₹34 Cr₹29 Cr₹24 Cr
Less: Impairment of Assets -----
Net Block ₹75 Cr₹79 Cr₹71 Cr₹66 Cr₹71 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹45 Cr₹0.85 Cr₹7.37 Cr₹1.29 Cr-
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹3.81 Cr₹4.12 Cr₹13 Cr₹3.26 Cr₹3.07 Cr
Other Non Current Assets ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹2.98 Cr₹2.50 Cr
Total Non-Current Assets ₹124 Cr₹84 Cr₹92 Cr₹74 Cr₹77 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹43 Cr₹36 Cr₹29 Cr₹26 Cr₹29 Cr
    Raw Materials ₹20 Cr₹14 Cr₹11 Cr₹10 Cr₹13 Cr
    Work-in Progress ₹4.89 Cr₹4.26 Cr₹4.21 Cr₹2.50 Cr₹0.71 Cr
    Finished Goods ₹13 Cr₹13 Cr₹7.92 Cr₹5.73 Cr₹10 Cr
    Packing Materials ₹1.08 Cr₹0.78 Cr₹0.60 Cr₹0.99 Cr₹0.85 Cr
    Stores  and Spare ₹2.84 Cr₹2.40 Cr₹2.25 Cr₹1.68 Cr₹1.54 Cr
    Other Inventory ₹0.75 Cr₹1.64 Cr₹3.10 Cr₹4.71 Cr₹2.53 Cr
Sundry Debtors ₹48 Cr₹40 Cr₹41 Cr₹29 Cr₹28 Cr
    Debtors more than Six months ₹0.03 Cr₹0.21 Cr-₹0.04 Cr-
    Debtors Others ₹48 Cr₹40 Cr₹41 Cr₹29 Cr₹28 Cr
Cash and Bank ₹0.60 Cr₹1.79 Cr₹5.84 Cr₹3.57 Cr₹1.05 Cr
    Cash in hand -----
    Balances at Bank ₹0.60 Cr₹1.79 Cr₹5.84 Cr₹3.57 Cr₹1.05 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.53 Cr₹1.32 Cr₹0.94 Cr₹0.48 Cr₹2.94 Cr
    Interest accrued on Investments ₹0.02 Cr₹0.00 Cr₹0.03 Cr--
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.01 Cr₹0.82 Cr₹0.89 Cr₹0.46 Cr₹0.24 Cr
    Other current_assets ₹0.50 Cr₹0.49 Cr₹0.03 Cr₹0.02 Cr₹2.70 Cr
Short Term Loans and Advances ₹12 Cr₹13 Cr₹16 Cr₹9.64 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹2.05 Cr₹0.46 Cr₹2.10 Cr₹2.00 Cr₹2.29 Cr
    Advance income tax and TDS --₹3.02 Cr₹2.15 Cr₹0.05 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹10 Cr₹13 Cr₹10 Cr₹5.49 Cr₹8.73 Cr
Total Current Assets ₹106 Cr₹93 Cr₹93 Cr₹68 Cr₹72 Cr
Net Current Assets (Including Current Investments) ₹-15 Cr₹30 Cr₹11 Cr₹5.04 Cr₹-12 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹229 Cr₹177 Cr₹185 Cr₹142 Cr₹149 Cr
Contingent Liabilities ₹4.68 Cr₹5.09 Cr₹5.81 Cr₹6.49 Cr₹10 Cr
Total Debt ₹85 Cr₹77 Cr₹79 Cr₹88 Cr₹109 Cr
Book Value 111.7889.7672.9935.5516.08
Adjusted Book Value 111.7889.7672.9935.5516.08

Compare Balance Sheet of peers of SUNSHIELD CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNSHIELD CHEMICALS ₹668.4 Cr -0.3% -3.8% 18% Stock Analytics
PIDILITE INDUSTRIES ₹151,358.0 Cr -6.8% 1.3% 12.9% Stock Analytics
SOLAR INDUSTRIES INDIA ₹88,732.7 Cr -6.9% -1.6% 49.2% Stock Analytics
SRF ₹67,490.0 Cr -1.3% 6.3% -6.2% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹47,464.0 Cr -1.3% 12.7% 28.7% Stock Analytics
DEEPAK NITRITE ₹35,407.6 Cr -3.5% -0.9% 14.2% Stock Analytics


SUNSHIELD CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNSHIELD CHEMICALS

-0.3%

-3.8%

18%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses