Home > Balance Sheet > SUNDARAMCLAYTON

SUNDARAMCLAYTON
Balance Sheet

SUNDARAMCLAYTON is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SUNDARAMCLAYTON
Please provide your vote to see the results

SUNDARAMCLAYTON Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ----
Total Reserves ₹590 Cr₹764 Cr₹547 Cr₹420 Cr
    Securities Premium ----
    Capital Reserves ₹146 Cr₹396 Cr₹96 Cr₹1.83 Cr
    Profit & Loss Account Balance ₹116 Cr₹46 Cr₹207 Cr₹185 Cr
    General Reserves ₹225 Cr₹225 Cr₹225 Cr₹225 Cr
    Other Reserves ₹103 Cr₹97 Cr₹20 Cr₹8.12 Cr
Reserve excluding Revaluation Reserve ₹590 Cr₹764 Cr₹547 Cr₹420 Cr
Revaluation reserve ----
Shareholder's Funds ₹600 Cr₹774 Cr₹557 Cr₹430 Cr
Minority Interest --₹291 Cr₹326 Cr
Long-Term Borrowings ----
Secured Loans ₹289 Cr₹153 Cr₹89 Cr₹202 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹559 Cr₹190 Cr₹174 Cr₹243 Cr
    Term Loans - Institutions ₹8.78 Cr---
    Other Secured ₹-278 Cr₹-36 Cr₹-85 Cr₹-41 Cr
Unsecured Loans ₹466 Cr₹646 Cr₹506 Cr₹365 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ₹67 Cr---
    Loans - Banks ₹138 Cr₹546 Cr₹406 Cr₹265 Cr
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ₹262 Cr₹100 Cr₹100 Cr₹100 Cr
Deferred Tax Assets / Liabilities ₹17 Cr₹28 Cr₹33 Cr₹31 Cr
    Deferred Tax Assets ₹13 Cr₹7.84 Cr₹8.81 Cr₹18 Cr
    Deferred Tax Liability ₹30 Cr₹36 Cr₹42 Cr₹49 Cr
Other Long Term Liabilities ₹15 Cr₹18 Cr₹31 Cr₹47 Cr
Long Term Trade Payables ----
Long Term Provisions ₹18 Cr₹11 Cr₹16 Cr₹9.78 Cr
Total Non-Current Liabilities ₹805 Cr₹856 Cr₹675 Cr₹655 Cr
Current Liabilities ----
Trade Payables ₹444 Cr₹400 Cr₹366 Cr₹272 Cr
    Sundry Creditors ₹444 Cr₹400 Cr₹366 Cr₹272 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹392 Cr₹175 Cr₹236 Cr₹261 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹31 Cr₹18 Cr₹19 Cr₹19 Cr
    Interest Accrued But Not Due ₹9.21 Cr₹7.56 Cr₹9.57 Cr₹12 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹352 Cr₹149 Cr₹208 Cr₹229 Cr
Short Term Borrowings ₹384 Cr₹197 Cr₹191 Cr₹149 Cr
    Secured ST Loans repayable on Demands ₹225 Cr₹141 Cr₹67 Cr₹48 Cr
    Working Capital Loans- Sec ₹225 Cr---
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-67 Cr₹57 Cr₹124 Cr₹101 Cr
Short Term Provisions ₹49 Cr₹9.58 Cr₹8.38 Cr₹9.43 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹13 Cr₹2.24 Cr-₹1.45 Cr
    Provision for post retirement benefits ₹3.45 Cr₹2.91 Cr₹4.12 Cr₹3.48 Cr
    Preference Dividend ----
    Other Provisions ₹33 Cr₹4.43 Cr₹4.26 Cr₹4.50 Cr
Total Current Liabilities ₹1,269 Cr₹781 Cr₹802 Cr₹692 Cr
Total Liabilities ₹2,674 Cr₹2,412 Cr₹2,325 Cr₹2,103 Cr
ASSETS
Gross Block ₹2,715 Cr₹1,821 Cr₹1,602 Cr₹827 Cr
Less: Accumulated Depreciation ₹1,242 Cr₹350 Cr₹212 Cr₹91 Cr
Less: Impairment of Assets ----
Net Block ₹1,474 Cr₹1,471 Cr₹1,390 Cr₹736 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹330 Cr₹78 Cr₹64 Cr₹737 Cr
Non Current Investments ₹26 Cr₹9.67 Cr₹10 Cr₹10 Cr
Long Term Investment ₹26 Cr₹9.67 Cr₹10 Cr₹10 Cr
    Quoted ₹0.50 Cr---
    Unquoted ₹26 Cr₹9.67 Cr₹10 Cr₹10 Cr
Long Term Loans & Advances ₹58 Cr₹38 Cr₹32 Cr₹20 Cr
Other Non Current Assets ₹3.25 Cr₹15 Cr₹13 Cr₹15 Cr
Total Non-Current Assets ₹1,892 Cr₹1,612 Cr₹1,510 Cr₹1,518 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹371 Cr₹411 Cr₹394 Cr₹306 Cr
    Raw Materials ₹36 Cr₹57 Cr₹36 Cr₹29 Cr
    Work-in Progress ₹36 Cr₹41 Cr₹37 Cr₹22 Cr
    Finished Goods ₹221 Cr₹198 Cr₹200 Cr₹130 Cr
    Packing Materials ---₹122 Cr
    Stores  and Spare ₹71 Cr₹115 Cr₹121 Cr-
    Other Inventory ₹6.10 Cr-₹0.20 Cr₹2.77 Cr
Sundry Debtors ₹293 Cr₹252 Cr₹267 Cr₹222 Cr
    Debtors more than Six months ₹9.84 Cr₹27 Cr₹3.60 Cr₹5.77 Cr
    Debtors Others ₹293 Cr₹233 Cr₹267 Cr₹222 Cr
Cash and Bank ₹25 Cr₹104 Cr₹124 Cr₹21 Cr
    Cash in hand ₹0.03 Cr-₹0.04 Cr₹0.02 Cr
    Balances at Bank ₹25 Cr₹104 Cr₹124 Cr₹21 Cr
    Other cash and bank balances ----
Other Current Assets ₹39 Cr₹19 Cr₹20 Cr₹27 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ₹6.27 Cr---
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹7.29 Cr₹7.49 Cr₹5.71 Cr₹8.16 Cr
    Other current_assets ₹25 Cr₹11 Cr₹14 Cr₹19 Cr
Short Term Loans and Advances ₹55 Cr₹14 Cr₹10 Cr₹8.36 Cr
    Advances recoverable in cash or in kind ₹30 Cr₹14 Cr₹10 Cr₹7.93 Cr
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹26 Cr₹0.78 Cr₹0.29 Cr₹0.43 Cr
Total Current Assets ₹782 Cr₹800 Cr₹815 Cr₹585 Cr
Net Current Assets (Including Current Investments) ₹-486 Cr₹19 Cr₹13 Cr₹-107 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹2,674 Cr₹2,412 Cr₹2,325 Cr₹2,103 Cr
Contingent Liabilities ₹47 Cr₹65 Cr₹7.40 Cr₹13 Cr
Total Debt ₹1,417 Cr₹1,082 Cr₹954 Cr₹897 Cr
Book Value 296.52382.46275.39212.44
Adjusted Book Value 296.52382.46275.39212.44

Compare Balance Sheet of peers of SUNDARAMCLAYTON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNDARAMCLAYTON ₹4,855.5 Cr 3.7% 10.8% 55.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹93,019.8 Cr -2.1% 11.5% 12% Stock Analytics
BOSCH ₹82,845.9 Cr 0.1% 5.9% -7.3% Stock Analytics
UNO MINDA ₹50,609.7 Cr -5.7% 7% 29.9% Stock Analytics
SONA BLW PRECISION FORGINGS ₹28,996.9 Cr -6% -5.6% -34.7% Stock Analytics
ENDURANCE TECHNOLOGIES ₹26,998.8 Cr -3.7% 9.1% 5.3% Stock Analytics


SUNDARAMCLAYTON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNDARAMCLAYTON

3.7%

10.8%

55.9%

SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses