SUNDARAMCLAYTON
|
SUNDARAMCLAYTON Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹590 Cr | ₹764 Cr | ₹547 Cr | ₹420 Cr |
Securities Premium | - | - | - | - |
Capital Reserves | ₹146 Cr | ₹396 Cr | ₹96 Cr | ₹1.83 Cr |
Profit & Loss Account Balance | ₹116 Cr | ₹46 Cr | ₹207 Cr | ₹185 Cr |
General Reserves | ₹225 Cr | ₹225 Cr | ₹225 Cr | ₹225 Cr |
Other Reserves | ₹103 Cr | ₹97 Cr | ₹20 Cr | ₹8.12 Cr |
Reserve excluding Revaluation Reserve | ₹590 Cr | ₹764 Cr | ₹547 Cr | ₹420 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹600 Cr | ₹774 Cr | ₹557 Cr | ₹430 Cr |
Minority Interest | - | - | ₹291 Cr | ₹326 Cr |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹289 Cr | ₹153 Cr | ₹89 Cr | ₹202 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹559 Cr | ₹190 Cr | ₹174 Cr | ₹243 Cr |
Term Loans - Institutions | ₹8.78 Cr | - | - | - |
Other Secured | ₹-278 Cr | ₹-36 Cr | ₹-85 Cr | ₹-41 Cr |
Unsecured Loans | ₹466 Cr | ₹646 Cr | ₹506 Cr | ₹365 Cr |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | ₹67 Cr | - | - | - |
Loans - Banks | ₹138 Cr | ₹546 Cr | ₹406 Cr | ₹265 Cr |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | ₹262 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
Deferred Tax Assets / Liabilities | ₹17 Cr | ₹28 Cr | ₹33 Cr | ₹31 Cr |
Deferred Tax Assets | ₹13 Cr | ₹7.84 Cr | ₹8.81 Cr | ₹18 Cr |
Deferred Tax Liability | ₹30 Cr | ₹36 Cr | ₹42 Cr | ₹49 Cr |
Other Long Term Liabilities | ₹15 Cr | ₹18 Cr | ₹31 Cr | ₹47 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹18 Cr | ₹11 Cr | ₹16 Cr | ₹9.78 Cr |
Total Non-Current Liabilities | ₹805 Cr | ₹856 Cr | ₹675 Cr | ₹655 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹444 Cr | ₹400 Cr | ₹366 Cr | ₹272 Cr |
Sundry Creditors | ₹444 Cr | ₹400 Cr | ₹366 Cr | ₹272 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹392 Cr | ₹175 Cr | ₹236 Cr | ₹261 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹31 Cr | ₹18 Cr | ₹19 Cr | ₹19 Cr |
Interest Accrued But Not Due | ₹9.21 Cr | ₹7.56 Cr | ₹9.57 Cr | ₹12 Cr |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹352 Cr | ₹149 Cr | ₹208 Cr | ₹229 Cr |
Short Term Borrowings | ₹384 Cr | ₹197 Cr | ₹191 Cr | ₹149 Cr |
Secured ST Loans repayable on Demands | ₹225 Cr | ₹141 Cr | ₹67 Cr | ₹48 Cr |
Working Capital Loans- Sec | ₹225 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-67 Cr | ₹57 Cr | ₹124 Cr | ₹101 Cr |
Short Term Provisions | ₹49 Cr | ₹9.58 Cr | ₹8.38 Cr | ₹9.43 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹13 Cr | ₹2.24 Cr | - | ₹1.45 Cr |
Provision for post retirement benefits | ₹3.45 Cr | ₹2.91 Cr | ₹4.12 Cr | ₹3.48 Cr |
Preference Dividend | - | - | - | - |
Other Provisions | ₹33 Cr | ₹4.43 Cr | ₹4.26 Cr | ₹4.50 Cr |
Total Current Liabilities | ₹1,269 Cr | ₹781 Cr | ₹802 Cr | ₹692 Cr |
Total Liabilities | ₹2,674 Cr | ₹2,412 Cr | ₹2,325 Cr | ₹2,103 Cr |
ASSETS | ||||
Gross Block | ₹2,715 Cr | ₹1,821 Cr | ₹1,602 Cr | ₹827 Cr |
Less: Accumulated Depreciation | ₹1,242 Cr | ₹350 Cr | ₹212 Cr | ₹91 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹1,474 Cr | ₹1,471 Cr | ₹1,390 Cr | ₹736 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹330 Cr | ₹78 Cr | ₹64 Cr | ₹737 Cr |
Non Current Investments | ₹26 Cr | ₹9.67 Cr | ₹10 Cr | ₹10 Cr |
Long Term Investment | ₹26 Cr | ₹9.67 Cr | ₹10 Cr | ₹10 Cr |
Quoted | ₹0.50 Cr | - | - | - |
Unquoted | ₹26 Cr | ₹9.67 Cr | ₹10 Cr | ₹10 Cr |
Long Term Loans & Advances | ₹58 Cr | ₹38 Cr | ₹32 Cr | ₹20 Cr |
Other Non Current Assets | ₹3.25 Cr | ₹15 Cr | ₹13 Cr | ₹15 Cr |
Total Non-Current Assets | ₹1,892 Cr | ₹1,612 Cr | ₹1,510 Cr | ₹1,518 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹371 Cr | ₹411 Cr | ₹394 Cr | ₹306 Cr |
Raw Materials | ₹36 Cr | ₹57 Cr | ₹36 Cr | ₹29 Cr |
Work-in Progress | ₹36 Cr | ₹41 Cr | ₹37 Cr | ₹22 Cr |
Finished Goods | ₹221 Cr | ₹198 Cr | ₹200 Cr | ₹130 Cr |
Packing Materials | - | - | - | ₹122 Cr |
Stores  and Spare | ₹71 Cr | ₹115 Cr | ₹121 Cr | - |
Other Inventory | ₹6.10 Cr | - | ₹0.20 Cr | ₹2.77 Cr |
Sundry Debtors | ₹293 Cr | ₹252 Cr | ₹267 Cr | ₹222 Cr |
Debtors more than Six months | ₹9.84 Cr | ₹27 Cr | ₹3.60 Cr | ₹5.77 Cr |
Debtors Others | ₹293 Cr | ₹233 Cr | ₹267 Cr | ₹222 Cr |
Cash and Bank | ₹25 Cr | ₹104 Cr | ₹124 Cr | ₹21 Cr |
Cash in hand | ₹0.03 Cr | - | ₹0.04 Cr | ₹0.02 Cr |
Balances at Bank | ₹25 Cr | ₹104 Cr | ₹124 Cr | ₹21 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹39 Cr | ₹19 Cr | ₹20 Cr | ₹27 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | ₹6.27 Cr | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹7.29 Cr | ₹7.49 Cr | ₹5.71 Cr | ₹8.16 Cr |
Other current_assets | ₹25 Cr | ₹11 Cr | ₹14 Cr | ₹19 Cr |
Short Term Loans and Advances | ₹55 Cr | ₹14 Cr | ₹10 Cr | ₹8.36 Cr |
Advances recoverable in cash or in kind | ₹30 Cr | ₹14 Cr | ₹10 Cr | ₹7.93 Cr |
Advance income tax and TDS | - | - | - | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹26 Cr | ₹0.78 Cr | ₹0.29 Cr | ₹0.43 Cr |
Total Current Assets | ₹782 Cr | ₹800 Cr | ₹815 Cr | ₹585 Cr |
Net Current Assets (Including Current Investments) | ₹-486 Cr | ₹19 Cr | ₹13 Cr | ₹-107 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹2,674 Cr | ₹2,412 Cr | ₹2,325 Cr | ₹2,103 Cr |
Contingent Liabilities | ₹47 Cr | ₹65 Cr | ₹7.40 Cr | ₹13 Cr |
Total Debt | ₹1,417 Cr | ₹1,082 Cr | ₹954 Cr | ₹897 Cr |
Book Value | 296.52 | 382.46 | 275.39 | 212.44 |
Adjusted Book Value | 296.52 | 382.46 | 275.39 | 212.44 |
Compare Balance Sheet of peers of SUNDARAMCLAYTON
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUNDARAMCLAYTON | ₹4,855.5 Cr | 3.7% | 10.8% | 55.9% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹93,019.8 Cr | -2.1% | 11.5% | 12% | Stock Analytics | |
BOSCH | ₹82,845.9 Cr | 0.1% | 5.9% | -7.3% | Stock Analytics | |
UNO MINDA | ₹50,609.7 Cr | -5.7% | 7% | 29.9% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹28,996.9 Cr | -6% | -5.6% | -34.7% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹26,998.8 Cr | -3.7% | 9.1% | 5.3% | Stock Analytics |
SUNDARAMCLAYTON Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUNDARAMCLAYTON | 3.7% |
10.8% |
55.9% |
SENSEX | -1.8% |
2.7% |
5% |
You may also like the below Video Courses