SUMITOMO CHEMICAL INDIA
|
SUMITOMO CHEMICAL INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹499 Cr | ₹499 Cr | ₹499 Cr | ₹499 Cr | ₹499 Cr |
Equity - Authorised | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr |
Equity - Issued | ₹499 Cr | ₹499 Cr | ₹499 Cr | ₹499 Cr | ₹499 Cr |
Equity Paid Up | ₹499 Cr | ₹499 Cr | ₹499 Cr | ₹499 Cr | ₹499 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.06 Cr | - | - | - | - |
Total Reserves | ₹1,942 Cr | ₹1,883 Cr | ₹1,428 Cr | ₹1,042 Cr | ₹723 Cr |
Securities Premium | ₹235 Cr | ₹235 Cr | ₹235 Cr | ₹235 Cr | ₹235 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹224 Cr | ₹164 Cr | ₹163 Cr | ₹152 Cr | ₹108 Cr |
General Reserves | ₹1,477 Cr | ₹1,477 Cr | ₹1,027 Cr | ₹652 Cr | ₹377 Cr |
Other Reserves | ₹6.73 Cr | ₹7.07 Cr | ₹3.03 Cr | ₹3.39 Cr | ₹3.08 Cr |
Reserve excluding Revaluation Reserve | ₹1,942 Cr | ₹1,883 Cr | ₹1,428 Cr | ₹1,042 Cr | ₹723 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,442 Cr | ₹2,382 Cr | ₹1,927 Cr | ₹1,541 Cr | ₹1,222 Cr |
Minority Interest | ₹2.98 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.10 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | ₹0.51 Cr | - | - | - | - |
Other Secured | ₹-0.51 Cr | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹23 Cr | ₹14 Cr | ₹14 Cr | ₹5.04 Cr | ₹-1.09 Cr |
Deferred Tax Assets | ₹15 Cr | ₹23 Cr | ₹26 Cr | ₹31 Cr | ₹39 Cr |
Deferred Tax Liability | ₹37 Cr | ₹37 Cr | ₹40 Cr | ₹36 Cr | ₹38 Cr |
Other Long Term Liabilities | ₹19 Cr | ₹18 Cr | ₹25 Cr | ₹15 Cr | ₹19 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹26 Cr | ₹23 Cr | ₹22 Cr | ₹29 Cr | ₹25 Cr |
Total Non-Current Liabilities | ₹67 Cr | ₹54 Cr | ₹61 Cr | ₹50 Cr | ₹43 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹430 Cr | ₹490 Cr | ₹517 Cr | ₹591 Cr | ₹491 Cr |
Sundry Creditors | ₹430 Cr | ₹490 Cr | ₹517 Cr | ₹591 Cr | ₹491 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹360 Cr | ₹434 Cr | ₹492 Cr | ₹482 Cr | ₹332 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹43 Cr | ₹41 Cr | ₹66 Cr | ₹55 Cr | ₹44 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹316 Cr | ₹393 Cr | ₹427 Cr | ₹428 Cr | ₹287 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹11 Cr | ₹9.15 Cr | ₹12 Cr | ₹7.47 Cr | ₹17 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.53 Cr | ₹2.84 Cr | ₹4.74 Cr | ₹1.85 Cr | ₹7.42 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹10 Cr | ₹6.31 Cr | ₹7.16 Cr | ₹5.63 Cr | ₹9.66 Cr |
Total Current Liabilities | ₹801 Cr | ₹933 Cr | ₹1,021 Cr | ₹1,081 Cr | ₹840 Cr |
Total Liabilities | ₹3,313 Cr | ₹3,369 Cr | ₹3,010 Cr | ₹2,672 Cr | ₹2,105 Cr |
ASSETS | |||||
Gross Block | ₹815 Cr | ₹671 Cr | ₹583 Cr | ₹461 Cr | ₹426 Cr |
Less: Accumulated Depreciation | ₹253 Cr | ₹241 Cr | ₹193 Cr | ₹152 Cr | ₹106 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹563 Cr | ₹430 Cr | ₹390 Cr | ₹309 Cr | ₹319 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3.97 Cr | ₹53 Cr | ₹21 Cr | ₹4.25 Cr | ₹6.50 Cr |
Non Current Investments | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.13 Cr |
Long Term Investment | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.13 Cr |
Quoted | - | - | - | - | ₹0.01 Cr |
Unquoted | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
Long Term Loans & Advances | ₹54 Cr | ₹49 Cr | ₹38 Cr | ₹44 Cr | ₹30 Cr |
Other Non Current Assets | ₹0.80 Cr | ₹31 Cr | ₹24 Cr | ₹0.06 Cr | ₹0.07 Cr |
Total Non-Current Assets | ₹640 Cr | ₹581 Cr | ₹488 Cr | ₹368 Cr | ₹359 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹346 Cr | ₹239 Cr | ₹356 Cr | ₹290 Cr | ₹86 Cr |
Quoted | ₹25 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹86 Cr |
Unquoted | ₹321 Cr | ₹239 Cr | ₹356 Cr | ₹290 Cr | - |
Inventories | ₹610 Cr | ₹889 Cr | ₹938 Cr | ₹754 Cr | ₹588 Cr |
Raw Materials | ₹189 Cr | ₹374 Cr | ₹277 Cr | ₹265 Cr | ₹226 Cr |
Work-in Progress | ₹34 Cr | ₹45 Cr | ₹66 Cr | ₹44 Cr | ₹29 Cr |
Finished Goods | ₹333 Cr | ₹410 Cr | ₹533 Cr | ₹368 Cr | ₹271 Cr |
Packing Materials | ₹28 Cr | ₹32 Cr | ₹36 Cr | ₹37 Cr | ₹28 Cr |
Stores  and Spare | ₹7.50 Cr | ₹10 Cr | ₹5.18 Cr | ₹3.60 Cr | ₹3.51 Cr |
Other Inventory | ₹18 Cr | ₹18 Cr | ₹21 Cr | ₹37 Cr | ₹31 Cr |
Sundry Debtors | ₹716 Cr | ₹946 Cr | ₹843 Cr | ₹848 Cr | ₹850 Cr |
Debtors more than Six months | ₹141 Cr | ₹123 Cr | ₹83 Cr | ₹62 Cr | - |
Debtors Others | ₹674 Cr | ₹911 Cr | ₹827 Cr | ₹830 Cr | ₹894 Cr |
Cash and Bank | ₹183 Cr | ₹303 Cr | ₹79 Cr | ₹242 Cr | ₹94 Cr |
Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.08 Cr |
Balances at Bank | ₹183 Cr | ₹303 Cr | ₹79 Cr | ₹242 Cr | ₹93 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹47 Cr | ₹29 Cr | ₹34 Cr | ₹14 Cr | ₹30 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹29 Cr | ₹16 Cr | ₹5.34 Cr | ₹0.87 Cr | - |
Prepaid Expenses | ₹3.95 Cr | ₹4.05 Cr | ₹2.51 Cr | ₹1.88 Cr | ₹5.89 Cr |
Other current_assets | ₹14 Cr | ₹9.10 Cr | ₹26 Cr | ₹11 Cr | ₹24 Cr |
Short Term Loans and Advances | ₹771 Cr | ₹382 Cr | ₹272 Cr | ₹156 Cr | ₹98 Cr |
Advances recoverable in cash or in kind | ₹30 Cr | ₹35 Cr | ₹47 Cr | ₹43 Cr | ₹11 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | ₹181 Cr | ₹236 Cr | - | - | - |
Other Loans & Advances | ₹560 Cr | ₹111 Cr | ₹225 Cr | ₹112 Cr | ₹87 Cr |
Total Current Assets | ₹2,673 Cr | ₹2,788 Cr | ₹2,522 Cr | ₹2,304 Cr | ₹1,746 Cr |
Net Current Assets (Including Current Investments) | ₹1,872 Cr | ₹1,855 Cr | ₹1,501 Cr | ₹1,223 Cr | ₹906 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,313 Cr | ₹3,369 Cr | ₹3,010 Cr | ₹2,672 Cr | ₹2,105 Cr |
Contingent Liabilities | ₹38 Cr | ₹33 Cr | ₹26 Cr | ₹27 Cr | ₹27 Cr |
Total Debt | ₹0.51 Cr | - | - | - | - |
Book Value | 48.91 | 47.72 | 38.61 | 30.88 | 24.48 |
Adjusted Book Value | 48.91 | 47.72 | 38.61 | 30.88 | 24.48 |
Compare Balance Sheet of peers of SUMITOMO CHEMICAL INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUMITOMO CHEMICAL INDIA | ₹23,657.3 Cr | -7.1% | -9.8% | 13.8% | Stock Analytics | |
PI INDUSTRIES | ₹52,497.5 Cr | -4.7% | -13.5% | -1.6% | Stock Analytics | |
UPL | ₹45,762.3 Cr | 0.4% | -1.4% | -0.4% | Stock Analytics | |
BAYER CROPSCIENCE | ₹23,234.4 Cr | -5.6% | -17.3% | -14.2% | Stock Analytics | |
BASF INDIA | ₹21,375.1 Cr | -4.8% | -12.9% | 58.4% | Stock Analytics | |
RALLIS INDIA | ₹5,572.5 Cr | -3.8% | -7.9% | 8.6% | Stock Analytics |
SUMITOMO CHEMICAL INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUMITOMO CHEMICAL INDIA | -7.1% |
-9.8% |
13.8% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses