SUMITOMO CHEMICAL INDIA
|
SUMITOMO CHEMICAL INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹499 Cr | ₹499 Cr | ₹499 Cr | ₹499 Cr | ₹499 Cr |
Equity - Authorised | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr |
Equity - Issued | ₹499 Cr | ₹499 Cr | ₹499 Cr | ₹499 Cr | ₹499 Cr |
Equity Paid Up | ₹499 Cr | ₹499 Cr | ₹499 Cr | ₹499 Cr | ₹499 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | ₹0.06 Cr | - | - | - |
Total Reserves | ₹2,402 Cr | ₹1,942 Cr | ₹1,883 Cr | ₹1,428 Cr | ₹1,042 Cr |
Securities Premium | ₹235 Cr | ₹235 Cr | ₹235 Cr | ₹235 Cr | ₹235 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹362 Cr | ₹227 Cr | ₹164 Cr | ₹163 Cr | ₹152 Cr |
General Reserves | ₹1,802 Cr | ₹1,477 Cr | ₹1,477 Cr | ₹1,027 Cr | ₹652 Cr |
Other Reserves | ₹3.04 Cr | ₹3.06 Cr | ₹7.07 Cr | ₹3.03 Cr | ₹3.39 Cr |
Reserve excluding Revaluation Reserve | ₹2,402 Cr | ₹1,942 Cr | ₹1,883 Cr | ₹1,428 Cr | ₹1,042 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,901 Cr | ₹2,442 Cr | ₹2,382 Cr | ₹1,927 Cr | ₹1,541 Cr |
Minority Interest | ₹3.94 Cr | ₹2.98 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.10 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | ₹0.51 Cr | - | - | - |
Other Secured | - | ₹-0.51 Cr | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹25 Cr | ₹23 Cr | ₹14 Cr | ₹14 Cr | ₹5.04 Cr |
Deferred Tax Assets | ₹24 Cr | ₹16 Cr | ₹23 Cr | ₹26 Cr | ₹31 Cr |
Deferred Tax Liability | ₹49 Cr | ₹39 Cr | ₹37 Cr | ₹40 Cr | ₹36 Cr |
Other Long Term Liabilities | ₹33 Cr | ₹19 Cr | ₹18 Cr | ₹25 Cr | ₹15 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹35 Cr | ₹26 Cr | ₹23 Cr | ₹22 Cr | ₹29 Cr |
Total Non-Current Liabilities | ₹93 Cr | ₹67 Cr | ₹54 Cr | ₹61 Cr | ₹50 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹489 Cr | ₹430 Cr | ₹490 Cr | ₹517 Cr | ₹591 Cr |
Sundry Creditors | ₹489 Cr | ₹430 Cr | ₹490 Cr | ₹517 Cr | ₹591 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹461 Cr | ₹360 Cr | ₹434 Cr | ₹492 Cr | ₹482 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹56 Cr | ₹43 Cr | ₹41 Cr | ₹66 Cr | ₹55 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹405 Cr | ₹316 Cr | ₹393 Cr | ₹427 Cr | ₹428 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹15 Cr | ₹11 Cr | ₹9.15 Cr | ₹12 Cr | ₹7.47 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹5.61 Cr | ₹0.53 Cr | ₹2.84 Cr | ₹4.74 Cr | ₹1.85 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹9.02 Cr | ₹10 Cr | ₹6.31 Cr | ₹7.16 Cr | ₹5.63 Cr |
Total Current Liabilities | ₹965 Cr | ₹801 Cr | ₹933 Cr | ₹1,021 Cr | ₹1,081 Cr |
Total Liabilities | ₹3,963 Cr | ₹3,313 Cr | ₹3,369 Cr | ₹3,010 Cr | ₹2,672 Cr |
ASSETS | |||||
Gross Block | ₹858 Cr | ₹815 Cr | ₹671 Cr | ₹583 Cr | ₹461 Cr |
Less: Accumulated Depreciation | ₹302 Cr | ₹253 Cr | ₹241 Cr | ₹193 Cr | ₹152 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹556 Cr | ₹563 Cr | ₹430 Cr | ₹390 Cr | ₹309 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹9.36 Cr | ₹3.97 Cr | ₹53 Cr | ₹21 Cr | ₹4.25 Cr |
Non Current Investments | ₹67 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
Long Term Investment | ₹67 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
Quoted | ₹67 Cr | - | - | - | - |
Unquoted | ₹0.30 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
Long Term Loans & Advances | ₹226 Cr | ₹54 Cr | ₹49 Cr | ₹38 Cr | ₹44 Cr |
Other Non Current Assets | ₹65 Cr | ₹0.80 Cr | ₹31 Cr | ₹24 Cr | ₹0.06 Cr |
Total Non-Current Assets | ₹943 Cr | ₹640 Cr | ₹581 Cr | ₹488 Cr | ₹368 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹457 Cr | ₹346 Cr | ₹239 Cr | ₹356 Cr | ₹290 Cr |
Quoted | ₹15 Cr | ₹25 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.03 Cr |
Unquoted | ₹442 Cr | ₹321 Cr | ₹239 Cr | ₹356 Cr | ₹290 Cr |
Inventories | ₹704 Cr | ₹610 Cr | ₹889 Cr | ₹938 Cr | ₹754 Cr |
Raw Materials | ₹229 Cr | ₹189 Cr | ₹374 Cr | ₹277 Cr | ₹265 Cr |
Work-in Progress | ₹42 Cr | ₹34 Cr | ₹45 Cr | ₹66 Cr | ₹44 Cr |
Finished Goods | ₹373 Cr | ₹343 Cr | ₹410 Cr | ₹533 Cr | ₹368 Cr |
Packing Materials | ₹31 Cr | ₹28 Cr | ₹32 Cr | ₹36 Cr | ₹37 Cr |
Stores  and Spare | ₹9.32 Cr | ₹7.50 Cr | ₹10 Cr | ₹5.18 Cr | ₹3.60 Cr |
Other Inventory | ₹20 Cr | ₹8.46 Cr | ₹18 Cr | ₹21 Cr | ₹37 Cr |
Sundry Debtors | ₹783 Cr | ₹716 Cr | ₹946 Cr | ₹843 Cr | ₹848 Cr |
Debtors more than Six months | ₹142 Cr | ₹141 Cr | ₹123 Cr | ₹83 Cr | ₹62 Cr |
Debtors Others | ₹742 Cr | ₹674 Cr | ₹911 Cr | ₹827 Cr | ₹830 Cr |
Cash and Bank | ₹43 Cr | ₹183 Cr | ₹303 Cr | ₹79 Cr | ₹242 Cr |
Cash in hand | ₹0.06 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr |
Balances at Bank | ₹43 Cr | ₹183 Cr | ₹303 Cr | ₹79 Cr | ₹242 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹54 Cr | ₹47 Cr | ₹29 Cr | ₹34 Cr | ₹14 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹46 Cr | ₹29 Cr | ₹16 Cr | ₹5.34 Cr | ₹0.87 Cr |
Prepaid Expenses | ₹4.21 Cr | ₹3.95 Cr | ₹4.05 Cr | ₹2.51 Cr | ₹1.88 Cr |
Other current_assets | ₹3.25 Cr | ₹14 Cr | ₹9.10 Cr | ₹26 Cr | ₹11 Cr |
Short Term Loans and Advances | ₹979 Cr | ₹771 Cr | ₹382 Cr | ₹272 Cr | ₹156 Cr |
Advances recoverable in cash or in kind | ₹55 Cr | ₹30 Cr | ₹35 Cr | ₹47 Cr | ₹43 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | ₹101 Cr | ₹181 Cr | ₹236 Cr | - | - |
Other Loans & Advances | ₹823 Cr | ₹560 Cr | ₹111 Cr | ₹225 Cr | ₹112 Cr |
Total Current Assets | ₹3,020 Cr | ₹2,673 Cr | ₹2,788 Cr | ₹2,522 Cr | ₹2,304 Cr |
Net Current Assets (Including Current Investments) | ₹2,055 Cr | ₹1,872 Cr | ₹1,855 Cr | ₹1,501 Cr | ₹1,223 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,963 Cr | ₹3,313 Cr | ₹3,369 Cr | ₹3,010 Cr | ₹2,672 Cr |
Contingent Liabilities | ₹39 Cr | ₹38 Cr | ₹33 Cr | ₹26 Cr | ₹27 Cr |
Total Debt | - | ₹0.51 Cr | - | - | - |
Book Value | 58.12 | 48.91 | 47.72 | 38.61 | 30.88 |
Adjusted Book Value | 58.12 | 48.91 | 47.72 | 38.61 | 30.88 |
Compare Balance Sheet of peers of SUMITOMO CHEMICAL INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUMITOMO CHEMICAL INDIA | ₹26,729.3 Cr | 1.2% | 3.5% | 3% | Stock Analytics | |
PI INDUSTRIES | ₹63,939.3 Cr | 2.7% | 7.9% | 12.8% | Stock Analytics | |
UPL | ₹57,480.6 Cr | 3% | 5.3% | 25.9% | Stock Analytics | |
BAYER CROPSCIENCE | ₹28,890.6 Cr | 2.3% | 15.4% | -2.2% | Stock Analytics | |
BASF INDIA | ₹22,318.3 Cr | -0.1% | 0.8% | 0.4% | Stock Analytics | |
DHANUKA AGRITECH | ₹7,889.4 Cr | -1.1% | 0.8% | 4% | Stock Analytics |
SUMITOMO CHEMICAL INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUMITOMO CHEMICAL INDIA | 1.2% |
3.5% |
3% |
SENSEX | -0.7% |
3% |
5% |
You may also like the below Video Courses