Home > Balance Sheet > SUMIT WOODS

SUMIT WOODS
Balance Sheet

COMMUNITY POLL
for SUMIT WOODS
Please provide your vote to see the results

SUMIT WOODS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹45 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity - Authorised ₹65 Cr₹45 Cr₹45 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹45 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Paid Up ₹45 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹7.95 Cr₹3.75 Cr₹3.75 Cr--
Total Reserves ₹106 Cr₹42 Cr₹33 Cr₹25 Cr₹26 Cr
    Securities Premium ₹67 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹39 Cr₹29 Cr₹20 Cr₹13 Cr₹13 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹106 Cr₹42 Cr₹33 Cr₹25 Cr₹26 Cr
Revaluation reserve -----
Shareholder's Funds ₹159 Cr₹76 Cr₹67 Cr₹56 Cr₹57 Cr
Minority Interest ₹30 Cr₹25 Cr₹21 Cr₹20 Cr₹26 Cr
Long-Term Borrowings -----
Secured Loans ₹28 Cr₹41 Cr₹80 Cr₹65 Cr₹30 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹27 Cr₹41 Cr₹80 Cr₹65 Cr₹30 Cr
    Term Loans - Institutions -----
    Other Secured ₹1.19 Cr₹0.07 Cr₹0.11 Cr₹0.05 Cr-
Unsecured Loans ₹25 Cr₹62 Cr₹45 Cr₹38 Cr₹32 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹25 Cr₹62 Cr₹45 Cr₹38 Cr₹32 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.35 Cr₹0.32 Cr₹0.59 Cr₹0.57 Cr₹0.28 Cr
    Deferred Tax Assets ₹0.27 Cr₹0.30 Cr₹0.26 Cr₹0.18 Cr₹0.21 Cr
    Deferred Tax Liability ₹0.62 Cr₹0.62 Cr₹0.85 Cr₹0.75 Cr₹0.49 Cr
Other Long Term Liabilities ₹0.43 Cr----
Long Term Trade Payables -----
Long Term Provisions ₹0.46 Cr₹0.48 Cr₹0.36 Cr₹0.06 Cr₹0.27 Cr
Total Non-Current Liabilities ₹54 Cr₹104 Cr₹126 Cr₹103 Cr₹63 Cr
Current Liabilities -----
Trade Payables ₹8.76 Cr₹12 Cr₹11 Cr₹7.68 Cr₹7.00 Cr
    Sundry Creditors ₹8.76 Cr₹12 Cr₹11 Cr₹7.68 Cr₹7.00 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹53 Cr₹37 Cr₹40 Cr₹28 Cr₹22 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹34 Cr₹19 Cr₹25 Cr₹17 Cr₹15 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹19 Cr₹18 Cr₹15 Cr₹11 Cr₹7.32 Cr
Short Term Borrowings ₹7.49 Cr₹13 Cr₹6.68 Cr₹5.51 Cr₹0.03 Cr
    Secured ST Loans repayable on Demands ₹6.19 Cr----
    Working Capital Loans- Sec ₹6.19 Cr----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-4.88 Cr₹13 Cr₹6.68 Cr₹5.51 Cr₹0.03 Cr
Short Term Provisions ₹2.78 Cr₹1.95 Cr₹1.65 Cr₹0.83 Cr₹0.08 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.20 Cr₹1.67 Cr₹1.47 Cr₹0.74 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.57 Cr₹0.28 Cr₹0.18 Cr₹0.09 Cr₹0.08 Cr
Total Current Liabilities ₹72 Cr₹64 Cr₹59 Cr₹42 Cr₹30 Cr
Total Liabilities ₹315 Cr₹268 Cr₹274 Cr₹222 Cr₹176 Cr
ASSETS
Gross Block ₹12 Cr₹9.81 Cr₹9.80 Cr₹9.94 Cr₹9.47 Cr
Less: Accumulated Depreciation ₹3.99 Cr₹3.63 Cr₹3.03 Cr₹2.63 Cr₹2.04 Cr
Less: Impairment of Assets -----
Net Block ₹7.76 Cr₹6.19 Cr₹6.77 Cr₹7.31 Cr₹7.44 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹8.36 Cr₹8.87 Cr₹14 Cr₹20 Cr₹22 Cr
Long Term Investment ₹8.36 Cr₹8.87 Cr₹14 Cr₹20 Cr₹22 Cr
    Quoted -----
    Unquoted ₹8.36 Cr₹8.87 Cr₹14 Cr₹20 Cr₹22 Cr
Long Term Loans & Advances ₹22 Cr₹18 Cr₹13 Cr₹11 Cr₹4.87 Cr
Other Non Current Assets ₹8.14 Cr₹8.45 Cr₹7.22 Cr₹3.04 Cr₹1.19 Cr
Total Non-Current Assets ₹47 Cr₹42 Cr₹42 Cr₹41 Cr₹36 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹216 Cr₹170 Cr₹189 Cr₹148 Cr₹107 Cr
    Raw Materials ₹11 Cr₹8.85 Cr₹9.26 Cr₹8.16 Cr-
    Work-in Progress -----
    Finished Goods ₹1.34 Cr₹1.65 Cr₹6.76 Cr₹5.50 Cr-
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹203 Cr₹160 Cr₹173 Cr₹134 Cr₹107 Cr
Sundry Debtors ₹12 Cr₹39 Cr₹25 Cr₹15 Cr₹19 Cr
    Debtors more than Six months ₹6.71 Cr₹12 Cr₹5.32 Cr₹4.11 Cr₹6.73 Cr
    Debtors Others ₹4.92 Cr₹27 Cr₹20 Cr₹11 Cr₹12 Cr
Cash and Bank ₹28 Cr₹4.08 Cr₹5.50 Cr₹7.23 Cr₹4.37 Cr
    Cash in hand ₹0.20 Cr₹0.11 Cr₹0.13 Cr₹0.13 Cr-
    Balances at Bank ₹28 Cr₹3.97 Cr₹5.37 Cr₹7.10 Cr₹4.37 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.77 Cr₹3.36 Cr₹2.70 Cr₹4.10 Cr₹3.21 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.28 Cr₹2.16 Cr₹1.61 Cr₹1.00 Cr₹0.40 Cr
    Other current_assets ₹4.49 Cr₹1.19 Cr₹1.09 Cr₹3.11 Cr₹2.82 Cr
Short Term Loans and Advances ₹7.06 Cr₹9.54 Cr₹9.14 Cr₹6.83 Cr₹7.35 Cr
    Advances recoverable in cash or in kind ₹5.33 Cr₹7.94 Cr₹8.19 Cr₹5.88 Cr₹5.26 Cr
    Advance income tax and TDS ₹0.91 Cr₹0.43 Cr--₹0.32 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.82 Cr₹1.17 Cr₹0.96 Cr₹0.94 Cr₹1.76 Cr
Total Current Assets ₹268 Cr₹226 Cr₹232 Cr₹181 Cr₹140 Cr
Net Current Assets (Including Current Investments) ₹196 Cr₹162 Cr₹172 Cr₹138 Cr₹111 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹315 Cr₹268 Cr₹274 Cr₹222 Cr₹176 Cr
Contingent Liabilities ₹5.96 Cr₹4.11 Cr₹6.33 Cr₹6.67 Cr₹2.93 Cr
Total Debt ₹64 Cr₹119 Cr₹138 Cr₹110 Cr₹65 Cr
Book Value 33.4023.6320.7218.3018.60
Adjusted Book Value 33.4023.6320.7218.3018.60

Compare Balance Sheet of peers of SUMIT WOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUMIT WOODS ₹315.4 Cr -3.2% -17.4% -54.1% Stock Analytics
DLF ₹173,136.0 Cr 1.8% -8.5% -20.1% Stock Analytics
MACROTECH DEVELOPERS ₹108,949.0 Cr 1.8% -10.3% -22.9% Stock Analytics
THE PHOENIX MILLS ₹63,260.9 Cr 3% 3.2% -6.4% Stock Analytics
GODREJ PROPERTIES ₹62,429.5 Cr 4.8% -6% -29.7% Stock Analytics
OBEROI REALTY ₹60,245.2 Cr 2.8% -5% -23.2% Stock Analytics


SUMIT WOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUMIT WOODS

-3.2%

-17.4%

-54.1%

SENSEX

-0.5%

1%

4.6%


You may also like the below Video Courses