SUKHJIT STARCH & CHEMICALS
|
SUKHJIT STARCH & CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹487 Cr | ₹450 Cr | ₹397 Cr | ₹318 Cr | ₹300 Cr |
Securities Premium | ₹25 Cr | ₹25 Cr | ₹25 Cr | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹3.00 Cr | ₹5.54 Cr | ₹4.67 Cr | ₹21 Cr | ₹28 Cr |
General Reserves | ₹452 Cr | ₹412 Cr | ₹362 Cr | ₹292 Cr | ₹267 Cr |
Other Reserves | ₹6.55 Cr | ₹6.90 Cr | ₹4.82 Cr | ₹4.44 Cr | ₹4.32 Cr |
Reserve excluding Revaluation Reserve | ₹487 Cr | ₹450 Cr | ₹397 Cr | ₹318 Cr | ₹300 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹503 Cr | ₹466 Cr | ₹413 Cr | ₹333 Cr | ₹315 Cr |
Minority Interest | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹5.75 Cr | ₹40 Cr | ₹68 Cr | ₹118 Cr | ₹135 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹5.75 Cr | ₹40 Cr | ₹68 Cr | ₹118 Cr | ₹135 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹80 Cr | ₹71 Cr | ₹66 Cr | ₹69 Cr | ₹59 Cr |
Fixed Deposits - Public | ₹80 Cr | ₹71 Cr | ₹66 Cr | ₹69 Cr | ₹59 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹36 Cr | ₹29 Cr | ₹24 Cr | ₹22 Cr | ₹21 Cr |
Deferred Tax Assets | ₹23 Cr | ₹24 Cr | ₹24 Cr | ₹19 Cr | - |
Deferred Tax Liability | ₹59 Cr | ₹53 Cr | ₹48 Cr | ₹41 Cr | ₹21 Cr |
Other Long Term Liabilities | ₹65 Cr | ₹62 Cr | ₹63 Cr | ₹83 Cr | ₹72 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹186 Cr | ₹202 Cr | ₹220 Cr | ₹293 Cr | ₹287 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹75 Cr | ₹58 Cr | ₹54 Cr | ₹46 Cr | ₹43 Cr |
Sundry Creditors | ₹75 Cr | ₹58 Cr | ₹54 Cr | ₹46 Cr | ₹43 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹53 Cr | ₹47 Cr | ₹46 Cr | ₹40 Cr | ₹38 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹4.44 Cr | ₹4.56 Cr | ₹3.68 Cr | ₹3.92 Cr | ₹3.44 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹48 Cr | ₹43 Cr | ₹42 Cr | ₹36 Cr | ₹34 Cr |
Short Term Borrowings | ₹204 Cr | ₹181 Cr | ₹114 Cr | ₹86 Cr | ₹117 Cr |
Secured ST Loans repayable on Demands | ₹194 Cr | ₹151 Cr | ₹104 Cr | ₹86 Cr | ₹97 Cr |
Working Capital Loans- Sec | ₹194 Cr | ₹151 Cr | ₹59 Cr | ₹66 Cr | ₹97 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-184 Cr | ₹-121 Cr | ₹-49 Cr | ₹-66 Cr | ₹-77 Cr |
Short Term Provisions | ₹52 Cr | ₹68 Cr | ₹50 Cr | ₹44 Cr | ₹44 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹52 Cr | ₹68 Cr | ₹50 Cr | ₹44 Cr | ₹44 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹385 Cr | ₹354 Cr | ₹264 Cr | ₹216 Cr | ₹242 Cr |
Total Liabilities | ₹1,074 Cr | ₹1,021 Cr | ₹897 Cr | ₹841 Cr | ₹843 Cr |
ASSETS | |||||
Gross Block | ₹784 Cr | ₹758 Cr | ₹700 Cr | ₹679 Cr | ₹397 Cr |
Less: Accumulated Depreciation | ₹255 Cr | ₹220 Cr | ₹207 Cr | ₹175 Cr | ₹153 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹530 Cr | ₹537 Cr | ₹493 Cr | ₹505 Cr | ₹245 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹31 Cr | ₹17 Cr | ₹64 Cr | ₹74 Cr | ₹282 Cr |
Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹3.60 Cr | ₹2.96 Cr | ₹2.98 Cr | ₹7.54 Cr | ₹7.32 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹586 Cr | ₹579 Cr | ₹580 Cr | ₹587 Cr | ₹534 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹83 Cr | ₹78 Cr | ₹66 Cr | ₹8.69 Cr | ₹11 Cr |
Quoted | ₹9.40 Cr | - | - | ₹3.03 Cr | ₹3.15 Cr |
Unquoted | ₹73 Cr | ₹78 Cr | ₹66 Cr | ₹5.66 Cr | ₹7.73 Cr |
Inventories | ₹230 Cr | ₹179 Cr | ₹108 Cr | ₹102 Cr | ₹152 Cr |
Raw Materials | ₹124 Cr | ₹92 Cr | ₹50 Cr | ₹40 Cr | ₹99 Cr |
Work-in Progress | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹8.80 Cr |
Finished Goods | ₹63 Cr | ₹48 Cr | ₹24 Cr | ₹30 Cr | ₹31 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹24 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹14 Cr |
Other Inventory | ₹0.18 Cr | ₹0.18 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.24 Cr |
Sundry Debtors | ₹79 Cr | ₹81 Cr | ₹67 Cr | ₹63 Cr | ₹55 Cr |
Debtors more than Six months | ₹7.53 Cr | ₹3.63 Cr | ₹3.71 Cr | ₹3.74 Cr | - |
Debtors Others | ₹75 Cr | ₹80 Cr | ₹67 Cr | ₹62 Cr | ₹58 Cr |
Cash and Bank | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr |
Cash in hand | ₹0.19 Cr | ₹0.41 Cr | ₹0.42 Cr | ₹0.30 Cr | ₹0.29 Cr |
Balances at Bank | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹19 Cr | ₹15 Cr | ₹2.42 Cr | ₹2.53 Cr | ₹2.08 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹17 Cr | ₹13 Cr | ₹0.62 Cr | ₹0.78 Cr | ₹1.32 Cr |
Prepaid Expenses | ₹1.98 Cr | ₹1.64 Cr | ₹1.81 Cr | ₹1.74 Cr | ₹0.75 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹61 Cr | ₹78 Cr | ₹60 Cr | ₹67 Cr | ₹75 Cr |
Advances recoverable in cash or in kind | ₹5.36 Cr | ₹8.32 Cr | ₹12 Cr | ₹21 Cr | ₹28 Cr |
Advance income tax and TDS | ₹55 Cr | ₹69 Cr | ₹48 Cr | ₹46 Cr | ₹47 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | - | - |
Total Current Assets | ₹488 Cr | ₹443 Cr | ₹316 Cr | ₹255 Cr | ₹309 Cr |
Net Current Assets (Including Current Investments) | ₹103 Cr | ₹89 Cr | ₹53 Cr | ₹39 Cr | ₹67 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,074 Cr | ₹1,021 Cr | ₹897 Cr | ₹841 Cr | ₹843 Cr |
Contingent Liabilities | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹91 Cr | ₹203 Cr |
Total Debt | ₹324 Cr | ₹319 Cr | ₹277 Cr | ₹302 Cr | ₹340 Cr |
Book Value | - | 298.00 | 264.10 | 225.39 | 213.15 |
Adjusted Book Value | 321.75 | 298.00 | 264.10 | 225.39 | 213.15 |
Compare Balance Sheet of peers of SUKHJIT STARCH & CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUKHJIT STARCH & CHEMICALS | ₹862.2 Cr | -6.5% | 5.9% | 5.6% | Stock Analytics | |
NESTLE INDIA | ₹208,629.0 Cr | -3.5% | -2.1% | -11.3% | Stock Analytics | |
VARUN BEVERAGES | ₹207,016.0 Cr | -5.2% | -2.3% | 38.6% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹113,230.0 Cr | -3% | -2.2% | -2% | Stock Analytics | |
MARICO | ₹81,373.8 Cr | -2.7% | 6.3% | 18.7% | Stock Analytics | |
JUBILANT FOODWORKS | ₹44,374.6 Cr | -2.1% | 10.2% | 21.6% | Stock Analytics |
SUKHJIT STARCH & CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUKHJIT STARCH & CHEMICALS | -6.5% |
5.9% |
5.6% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses