STYLAM INDUSTRIES
|
STYLAM INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹8.47 Cr | ₹8.47 Cr | ₹8.47 Cr | ₹8.47 Cr | ₹8.47 Cr |
Equity - Authorised | ₹9.70 Cr | ₹9.70 Cr | ₹9.70 Cr | ₹9.70 Cr | ₹9.70 Cr |
Equity - Issued | ₹8.47 Cr | ₹8.47 Cr | ₹8.47 Cr | ₹8.47 Cr | ₹8.47 Cr |
Equity Paid Up | ₹8.47 Cr | ₹8.47 Cr | ₹8.47 Cr | ₹8.47 Cr | ₹8.47 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹528 Cr | ₹404 Cr | ₹308 Cr | ₹251 Cr | ₹196 Cr |
Securities Premium | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Capital Reserves | ₹7.06 Cr | ₹7.06 Cr | ₹7.06 Cr | ₹7.06 Cr | ₹7.06 Cr |
Profit & Loss Account Balance | ₹470 Cr | ₹346 Cr | ₹250 Cr | ₹193 Cr | ₹138 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.08 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.21 Cr | ₹0.26 Cr |
Reserve excluding Revaluation Reserve | ₹528 Cr | ₹404 Cr | ₹308 Cr | ₹251 Cr | ₹196 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹536 Cr | ₹412 Cr | ₹316 Cr | ₹259 Cr | ₹204 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹0.58 Cr | ₹9.14 Cr | ₹21 Cr | ₹35 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.67 Cr | ₹9.56 Cr | ₹21 Cr | ₹35 Cr | ₹48 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-0.67 Cr | ₹-8.98 Cr | ₹-12 Cr | ₹-13 Cr | ₹-13 Cr |
Unsecured Loans | - | - | - | - | ₹0.81 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | ₹1.22 Cr | ₹2.69 Cr | ₹3.23 Cr | ₹12 Cr |
Other Unsecured Loan | - | ₹-1.22 Cr | ₹-2.69 Cr | ₹-3.23 Cr | ₹-11 Cr |
Deferred Tax Assets / Liabilities | ₹2.46 Cr | ₹9.98 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr |
Deferred Tax Assets | ₹1.23 Cr | ₹0.94 Cr | ₹0.27 Cr | ₹0.83 Cr | ₹0.72 Cr |
Deferred Tax Liability | ₹3.69 Cr | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹14 Cr |
Other Long Term Liabilities | ₹5.33 Cr | ₹4.91 Cr | ₹0.76 Cr | ₹6.54 Cr | ₹6.58 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.32 Cr | ₹2.57 Cr | ₹2.32 Cr | ₹2.35 Cr | ₹2.01 Cr |
Total Non-Current Liabilities | ₹11 Cr | ₹18 Cr | ₹23 Cr | ₹43 Cr | ₹58 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹39 Cr | ₹40 Cr | ₹58 Cr | ₹51 Cr | ₹36 Cr |
Sundry Creditors | ₹39 Cr | ₹40 Cr | ₹58 Cr | ₹51 Cr | ₹36 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹17 Cr | ₹24 Cr | ₹33 Cr | ₹29 Cr | ₹35 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.66 Cr | ₹4.50 Cr | ₹8.55 Cr | ₹3.59 Cr | ₹4.51 Cr |
Interest Accrued But Not Due | ₹0.00 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.19 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹12 Cr | ₹19 Cr | ₹24 Cr | ₹25 Cr | ₹30 Cr |
Short Term Borrowings | - | ₹36 Cr | ₹56 Cr | ₹21 Cr | ₹59 Cr |
Secured ST Loans repayable on Demands | - | ₹25 Cr | ₹25 Cr | ₹17 Cr | ₹44 Cr |
Working Capital Loans- Sec | - | ₹25 Cr | ₹25 Cr | ₹17 Cr | ₹44 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-14 Cr | ₹6.27 Cr | ₹-13 Cr | ₹-29 Cr |
Short Term Provisions | ₹4.37 Cr | ₹8.40 Cr | ₹2.75 Cr | ₹3.97 Cr | ₹4.26 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.82 Cr | ₹7.24 Cr | ₹1.67 Cr | ₹3.23 Cr | ₹3.46 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.54 Cr | ₹1.16 Cr | ₹1.08 Cr | ₹0.73 Cr | ₹0.80 Cr |
Total Current Liabilities | ₹60 Cr | ₹108 Cr | ₹150 Cr | ₹105 Cr | ₹133 Cr |
Total Liabilities | ₹607 Cr | ₹538 Cr | ₹489 Cr | ₹407 Cr | ₹395 Cr |
ASSETS | |||||
Gross Block | ₹347 Cr | ₹323 Cr | ₹310 Cr | ₹297 Cr | ₹283 Cr |
Less: Accumulated Depreciation | ₹172 Cr | ₹151 Cr | ₹131 Cr | ₹109 Cr | ₹88 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹175 Cr | ₹172 Cr | ₹179 Cr | ₹188 Cr | ₹195 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.65 Cr | ₹13 Cr | - | - | ₹11 Cr |
Non Current Investments | - | ₹1.14 Cr | ₹1.14 Cr | ₹1.36 Cr | ₹1.50 Cr |
Long Term Investment | - | ₹1.14 Cr | ₹1.14 Cr | ₹1.36 Cr | ₹1.50 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | ₹1.14 Cr | ₹1.14 Cr | ₹1.36 Cr | ₹1.50 Cr |
Long Term Loans & Advances | ₹27 Cr | ₹3.16 Cr | ₹3.12 Cr | ₹4.13 Cr | ₹2.90 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹203 Cr | ₹189 Cr | ₹183 Cr | ₹193 Cr | ₹211 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹145 Cr | ₹160 Cr | ₹133 Cr | ₹72 Cr | ₹67 Cr |
Raw Materials | ₹88 Cr | ₹90 Cr | ₹92 Cr | ₹46 Cr | ₹48 Cr |
Work-in Progress | ₹3.52 Cr | ₹7.74 Cr | ₹3.21 Cr | ₹2.61 Cr | ₹0.87 Cr |
Finished Goods | ₹36 Cr | ₹47 Cr | ₹28 Cr | ₹13 Cr | ₹10 Cr |
Packing Materials | ₹2.55 Cr | ₹3.88 Cr | ₹3.88 Cr | ₹2.10 Cr | ₹1.15 Cr |
Stores  and Spare | ₹7.59 Cr | ₹8.15 Cr | ₹2.23 Cr | - | - |
Other Inventory | ₹7.86 Cr | ₹3.62 Cr | ₹3.74 Cr | ₹7.89 Cr | ₹6.44 Cr |
Sundry Debtors | ₹162 Cr | ₹126 Cr | ₹119 Cr | ₹99 Cr | ₹87 Cr |
Debtors more than Six months | ₹7.27 Cr | ₹14 Cr | ₹22 Cr | ₹14 Cr | - |
Debtors Others | ₹155 Cr | ₹112 Cr | ₹97 Cr | ₹85 Cr | ₹87 Cr |
Cash and Bank | ₹72 Cr | ₹27 Cr | ₹8.66 Cr | ₹15 Cr | ₹6.12 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹72 Cr | ₹27 Cr | ₹8.65 Cr | ₹15 Cr | ₹6.11 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.96 Cr | ₹1.18 Cr | ₹6.27 Cr | ₹1.80 Cr | ₹0.87 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹2.21 Cr | ₹0.21 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr |
Prepaid Expenses | ₹0.75 Cr | ₹0.79 Cr | ₹0.24 Cr | ₹0.20 Cr | ₹0.30 Cr |
Other current_assets | - | ₹0.18 Cr | ₹5.99 Cr | ₹1.58 Cr | ₹0.57 Cr |
Short Term Loans and Advances | ₹22 Cr | ₹36 Cr | ₹39 Cr | ₹26 Cr | ₹24 Cr |
Advances recoverable in cash or in kind | ₹11 Cr | ₹13 Cr | ₹18 Cr | ₹3.50 Cr | ₹2.62 Cr |
Advance income tax and TDS | ₹1.30 Cr | ₹1.30 Cr | ₹1.25 Cr | ₹1.25 Cr | ₹1.04 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹9.39 Cr | ₹22 Cr | ₹20 Cr | ₹22 Cr | ₹20 Cr |
Total Current Assets | ₹404 Cr | ₹349 Cr | ₹306 Cr | ₹214 Cr | ₹185 Cr |
Net Current Assets (Including Current Investments) | ₹344 Cr | ₹241 Cr | ₹156 Cr | ₹109 Cr | ₹51 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹607 Cr | ₹538 Cr | ₹489 Cr | ₹407 Cr | ₹395 Cr |
Contingent Liabilities | ₹39 Cr | ₹42 Cr | ₹39 Cr | ₹38 Cr | ₹26 Cr |
Total Debt | ₹0.67 Cr | ₹47 Cr | ₹79 Cr | ₹59 Cr | ₹118 Cr |
Book Value | 316.43 | 243.14 | 186.51 | 306.17 | 241.01 |
Adjusted Book Value | 316.43 | 243.14 | 186.51 | 153.09 | 120.50 |
Compare Balance Sheet of peers of STYLAM INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
STYLAM INDUSTRIES | ₹3,831.9 Cr | 4.9% | -1.7% | 25.8% | Stock Analytics | |
GREENLAM INDUSTRIES | ₹6,538.2 Cr | -1.8% | -0.9% | -5.2% | Stock Analytics | |
RUSHIL DECOR | ₹867.7 Cr | -5.6% | -5.9% | -7.5% | Stock Analytics | |
AIRO LAM | ₹173.9 Cr | 3.2% | -8.6% | -9.3% | Stock Analytics | |
THE WESTERN INDIAN PLYWOODS | ₹154.9 Cr | -4.2% | -4.9% | 22.6% | Stock Analytics |
STYLAM INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
STYLAM INDUSTRIES | 4.9% |
-1.7% |
25.8% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses