STOVEC INDUSTRIES
|
STOVEC INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Dec2023 | Dec2022 | Dec2021 | Dec2020 | Dec2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹2.09 Cr | ₹2.09 Cr | ₹2.09 Cr | ₹2.09 Cr | ₹2.09 Cr |
Equity - Authorised | ₹2.90 Cr | ₹2.90 Cr | ₹2.90 Cr | ₹2.90 Cr | ₹2.90 Cr |
Equity - Issued | ₹2.09 Cr | ₹2.09 Cr | ₹2.09 Cr | ₹2.09 Cr | ₹2.09 Cr |
Equity Paid Up | ₹2.09 Cr | ₹2.09 Cr | ₹2.09 Cr | ₹2.09 Cr | ₹2.09 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹138 Cr | ₹172 Cr | ₹159 Cr | ₹133 Cr | ₹133 Cr |
Securities Premium | ₹7.96 Cr | ₹7.96 Cr | ₹7.96 Cr | ₹7.96 Cr | ₹7.96 Cr |
Capital Reserves | ₹-19 Cr | ₹-19 Cr | ₹-19 Cr | ₹-19 Cr | ₹-19 Cr |
Profit & Loss Account Balance | ₹131 Cr | ₹164 Cr | ₹151 Cr | ₹127 Cr | ₹126 Cr |
General Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Other Reserves | ₹0.15 Cr | ₹0.11 Cr | ₹0.02 Cr | ₹-0.52 Cr | ₹-0.48 Cr |
Reserve excluding Revaluation Reserve | ₹138 Cr | ₹172 Cr | ₹159 Cr | ₹133 Cr | ₹133 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹140 Cr | ₹174 Cr | ₹161 Cr | ₹135 Cr | ₹135 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1.30 Cr | ₹-0.94 Cr | ₹-0.44 Cr | ₹-0.52 Cr | ₹-0.10 Cr |
Deferred Tax Assets | ₹1.86 Cr | ₹1.83 Cr | ₹1.67 Cr | ₹1.98 Cr | ₹1.69 Cr |
Deferred Tax Liability | ₹0.56 Cr | ₹0.89 Cr | ₹1.23 Cr | ₹1.46 Cr | ₹1.59 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.38 Cr | ₹2.17 Cr | ₹2.02 Cr | ₹2.11 Cr | ₹1.69 Cr |
Total Non-Current Liabilities | ₹1.08 Cr | ₹1.23 Cr | ₹1.58 Cr | ₹1.59 Cr | ₹1.60 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹28 Cr | ₹23 Cr | ₹15 Cr | ₹20 Cr | ₹22 Cr |
Sundry Creditors | ₹28 Cr | ₹23 Cr | ₹15 Cr | ₹20 Cr | ₹22 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹16 Cr | ₹13 Cr | ₹21 Cr | ₹19 Cr | ₹15 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹9.57 Cr | ₹3.51 Cr | ₹8.12 Cr | ₹13 Cr | ₹7.55 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.15 Cr | ₹9.80 Cr | ₹13 Cr | ₹6.57 Cr | ₹7.94 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹2.53 Cr | ₹2.33 Cr | ₹2.17 Cr | ₹7.32 Cr | ₹11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | ₹3.81 Cr | ₹6.93 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.53 Cr | ₹2.33 Cr | ₹2.17 Cr | ₹3.51 Cr | ₹3.79 Cr |
Total Current Liabilities | ₹46 Cr | ₹38 Cr | ₹38 Cr | ₹47 Cr | ₹48 Cr |
Total Liabilities | ₹187 Cr | ₹213 Cr | ₹200 Cr | ₹184 Cr | ₹184 Cr |
ASSETS | |||||
Gross Block | ₹68 Cr | ₹61 Cr | ₹57 Cr | ₹46 Cr | ₹38 Cr |
Less: Accumulated Depreciation | ₹32 Cr | ₹26 Cr | ₹21 Cr | ₹16 Cr | ₹12 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹35 Cr | ₹34 Cr | ₹36 Cr | ₹30 Cr | ₹26 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.12 Cr | ₹0.26 Cr | ₹0.05 Cr | - | ₹4.57 Cr |
Non Current Investments | - | - | - | ₹0.84 Cr | ₹0.70 Cr |
Long Term Investment | - | - | - | ₹0.84 Cr | ₹0.70 Cr |
Quoted | - | - | - | ₹0.84 Cr | ₹0.70 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹2.70 Cr | ₹4.19 Cr | ₹5.59 Cr | ₹3.64 Cr | ₹2.32 Cr |
Other Non Current Assets | ₹1.50 Cr | ₹9.10 Cr | ₹7.30 Cr | - | - |
Total Non-Current Assets | ₹40 Cr | ₹48 Cr | ₹49 Cr | ₹34 Cr | ₹34 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹0.08 Cr | ₹0.58 Cr | - | - |
Quoted | - | ₹0.08 Cr | ₹0.58 Cr | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹59 Cr | ₹58 Cr | ₹39 Cr | ₹31 Cr | ₹33 Cr |
Raw Materials | ₹25 Cr | ₹27 Cr | ₹19 Cr | ₹13 Cr | ₹15 Cr |
Work-in Progress | ₹6.26 Cr | ₹5.68 Cr | ₹6.75 Cr | ₹2.82 Cr | ₹1.22 Cr |
Finished Goods | ₹16 Cr | ₹20 Cr | ₹11 Cr | ₹13 Cr | ₹14 Cr |
Packing Materials | ₹1.23 Cr | ₹1.06 Cr | ₹1.33 Cr | ₹0.94 Cr | - |
Stores  and Spare | - | - | - | - | ₹1.03 Cr |
Other Inventory | ₹9.51 Cr | ₹3.60 Cr | ₹1.26 Cr | ₹0.76 Cr | ₹1.80 Cr |
Sundry Debtors | ₹31 Cr | ₹23 Cr | ₹31 Cr | ₹25 Cr | ₹31 Cr |
Debtors more than Six months | ₹2.36 Cr | ₹1.18 Cr | ₹1.33 Cr | ₹1.10 Cr | - |
Debtors Others | ₹30 Cr | ₹24 Cr | ₹31 Cr | ₹24 Cr | ₹32 Cr |
Cash and Bank | ₹34 Cr | ₹71 Cr | ₹36 Cr | ₹87 Cr | ₹78 Cr |
Cash in hand | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr |
Balances at Bank | ₹34 Cr | ₹71 Cr | ₹36 Cr | ₹87 Cr | ₹77 Cr |
Other cash and bank balances | - | - | - | - | ₹0.08 Cr |
Other Current Assets | ₹1.01 Cr | ₹1.72 Cr | ₹3.55 Cr | ₹2.58 Cr | ₹1.59 Cr |
Interest accrued on Investments | ₹0.45 Cr | ₹0.42 Cr | ₹0.33 Cr | ₹0.32 Cr | ₹0.26 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.31 Cr | ₹0.17 Cr | ₹0.26 Cr | ₹0.36 Cr | ₹0.27 Cr |
Other current_assets | ₹0.25 Cr | ₹1.12 Cr | ₹2.96 Cr | ₹1.89 Cr | ₹1.07 Cr |
Short Term Loans and Advances | ₹22 Cr | ₹11 Cr | ₹41 Cr | ₹4.56 Cr | ₹6.78 Cr |
Advances recoverable in cash or in kind | ₹0.32 Cr | ₹0.34 Cr | ₹1.64 Cr | ₹0.84 Cr | ₹0.49 Cr |
Advance income tax and TDS | - | - | - | ₹3.69 Cr | ₹5.99 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹22 Cr | ₹11 Cr | ₹39 Cr | ₹0.03 Cr | ₹0.30 Cr |
Total Current Assets | ₹147 Cr | ₹165 Cr | ₹151 Cr | ₹150 Cr | ₹150 Cr |
Net Current Assets (Including Current Investments) | ₹101 Cr | ₹127 Cr | ₹113 Cr | ₹103 Cr | ₹103 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹187 Cr | ₹213 Cr | ₹200 Cr | ₹184 Cr | ₹184 Cr |
Contingent Liabilities | ₹0.95 Cr | ₹0.95 Cr | ₹1.12 Cr | ₹1.11 Cr | ₹1.22 Cr |
Total Debt | - | - | - | - | - |
Book Value | 670.81 | 831.98 | 769.68 | 648.73 | 645.32 |
Adjusted Book Value | 670.81 | 831.98 | 769.68 | 648.73 | 645.32 |
Compare Balance Sheet of peers of STOVEC INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
STOVEC INDUSTRIES | ₹629.2 Cr | 6.5% | -8.5% | 26.2% | Stock Analytics | |
LAKSHMI MACHINE WORKS | ₹17,064.5 Cr | 5.8% | 1.2% | 21.1% | Stock Analytics | |
INDIAN CARD CLOTHING COMPANY | ₹157.2 Cr | -0.6% | 3.7% | 6.4% | Stock Analytics |
STOVEC INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
STOVEC INDUSTRIES | 6.5% |
-8.5% |
26.2% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses