STERLING AND WILSON RENEWABLE ENERGY
|
STERLING AND WILSON RENEWABLE ENERGY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr |
Equity Paid Up | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹5.97 Cr | ₹7.05 Cr | ₹3.71 Cr | - | - |
Total Reserves | ₹940 Cr | ₹-251 Cr | ₹894 Cr | ₹646 Cr | ₹1,065 Cr |
Securities Premium | ₹2,560 Cr | ₹1,087 Cr | ₹1,087 Cr | - | - |
Capital Reserves | ₹-183 Cr | ₹-183 Cr | ₹-183 Cr | ₹-183 Cr | ₹-183 Cr |
Profit & Loss Account Balance | ₹-1,388 Cr | ₹-1,175 Cr | ₹-6.14 Cr | ₹902 Cr | ₹1,198 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-48 Cr | ₹20 Cr | ₹-3.51 Cr | ₹-73 Cr | ₹51 Cr |
Reserve excluding Revaluation Reserve | ₹940 Cr | ₹-251 Cr | ₹894 Cr | ₹646 Cr | ₹1,065 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹969 Cr | ₹-225 Cr | ₹917 Cr | ₹662 Cr | ₹1,081 Cr |
Minority Interest | ₹-14 Cr | ₹-15 Cr | ₹-11 Cr | ₹-4.10 Cr | ₹-8.36 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹246 Cr | ₹700 Cr | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹403 Cr | ₹800 Cr | - | - | - |
Term Loans - Institutions | - | ₹100 Cr | - | - | - |
Other Secured | ₹-157 Cr | ₹-200 Cr | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-64 Cr | ₹-98 Cr | ₹-101 Cr | ₹-121 Cr | ₹-36 Cr |
Deferred Tax Assets | ₹70 Cr | ₹98 Cr | ₹101 Cr | ₹121 Cr | ₹37 Cr |
Deferred Tax Liability | ₹6.41 Cr | ₹0.06 Cr | ₹0.32 Cr | ₹0.51 Cr | ₹0.33 Cr |
Other Long Term Liabilities | ₹31 Cr | ₹11 Cr | ₹7.95 Cr | ₹9.11 Cr | ₹6.79 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹22 Cr | ₹19 Cr | ₹25 Cr | ₹26 Cr | ₹23 Cr |
Total Non-Current Liabilities | ₹236 Cr | ₹632 Cr | ₹-67 Cr | ₹-85 Cr | ₹-6.62 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,508 Cr | ₹650 Cr | ₹1,403 Cr | ₹1,857 Cr | ₹2,221 Cr |
Sundry Creditors | ₹1,508 Cr | ₹646 Cr | ₹1,395 Cr | ₹1,814 Cr | ₹2,172 Cr |
Acceptances | - | ₹4.14 Cr | ₹8.25 Cr | ₹43 Cr | ₹49 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,413 Cr | ₹856 Cr | ₹501 Cr | ₹525 Cr | ₹360 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1,125 Cr | ₹589 Cr | ₹425 Cr | ₹325 Cr | ₹242 Cr |
Interest Accrued But Not Due | ₹7.18 Cr | ₹7.89 Cr | ₹7.99 Cr | ₹8.31 Cr | ₹13 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹281 Cr | ₹259 Cr | ₹68 Cr | ₹191 Cr | ₹105 Cr |
Short Term Borrowings | ₹74 Cr | ₹1,115 Cr | ₹435 Cr | ₹468 Cr | ₹1,224 Cr |
Secured ST Loans repayable on Demands | ₹25 Cr | ₹1,058 Cr | ₹393 Cr | ₹414 Cr | ₹917 Cr |
Working Capital Loans- Sec | ₹25 Cr | ₹890 Cr | ₹317 Cr | ₹314 Cr | ₹190 Cr |
Buyers Credits - Unsec | ₹49 Cr | ₹47 Cr | ₹42 Cr | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-25 Cr | ₹-881 Cr | ₹-317 Cr | ₹-260 Cr | ₹117 Cr |
Short Term Provisions | ₹51 Cr | ₹79 Cr | ₹222 Cr | ₹166 Cr | ₹447 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.79 Cr | ₹5.02 Cr | ₹10 Cr | ₹14 Cr | ₹334 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹50 Cr | ₹74 Cr | ₹212 Cr | ₹153 Cr | ₹114 Cr |
Total Current Liabilities | ₹3,046 Cr | ₹2,700 Cr | ₹2,561 Cr | ₹3,016 Cr | ₹4,252 Cr |
Total Liabilities | ₹4,237 Cr | ₹3,092 Cr | ₹3,399 Cr | ₹3,589 Cr | ₹5,318 Cr |
ASSETS | |||||
Gross Block | ₹132 Cr | ₹105 Cr | ₹88 Cr | ₹86 Cr | ₹73 Cr |
Less: Accumulated Depreciation | ₹76 Cr | ₹61 Cr | ₹46 Cr | ₹39 Cr | ₹28 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹56 Cr | ₹44 Cr | ₹42 Cr | ₹46 Cr | ₹45 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹3.26 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹33 Cr | ₹64 Cr | ₹45 Cr | ₹39 Cr | ₹13 Cr |
Other Non Current Assets | ₹27 Cr | ₹10.00 Cr | ₹4.00 Cr | ₹18 Cr | ₹1.96 Cr |
Total Non-Current Assets | ₹116 Cr | ₹119 Cr | ₹92 Cr | ₹104 Cr | ₹64 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | ₹0.46 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹0.46 Cr |
Inventories | ₹1.14 Cr | ₹1.57 Cr | ₹3.90 Cr | ₹3.09 Cr | ₹15 Cr |
Raw Materials | - | ₹0.43 Cr | ₹2.76 Cr | ₹1.95 Cr | ₹13 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹1.14 Cr | ₹1.14 Cr | ₹1.14 Cr | ₹1.14 Cr | ₹1.14 Cr |
Sundry Debtors | ₹832 Cr | ₹790 Cr | ₹784 Cr | ₹849 Cr | ₹2,030 Cr |
Debtors more than Six months | ₹449 Cr | ₹529 Cr | ₹570 Cr | ₹577 Cr | - |
Debtors Others | ₹384 Cr | ₹268 Cr | ₹256 Cr | ₹324 Cr | ₹2,052 Cr |
Cash and Bank | ₹339 Cr | ₹95 Cr | ₹504 Cr | ₹291 Cr | ₹499 Cr |
Cash in hand | ₹0.32 Cr | ₹1.03 Cr | ₹0.36 Cr | ₹0.82 Cr | ₹1.27 Cr |
Balances at Bank | ₹339 Cr | ₹94 Cr | ₹504 Cr | ₹282 Cr | ₹498 Cr |
Other cash and bank balances | - | - | - | ₹8.38 Cr | - |
Other Current Assets | ₹1,317 Cr | ₹1,279 Cr | ₹776 Cr | ₹228 Cr | ₹252 Cr |
Interest accrued on Investments | ₹1.46 Cr | - | - | ₹0.76 Cr | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | ₹6.27 Cr | ₹119 Cr |
Prepaid Expenses | ₹57 Cr | ₹25 Cr | ₹29 Cr | ₹18 Cr | ₹19 Cr |
Other current_assets | ₹1,259 Cr | ₹1,253 Cr | ₹747 Cr | ₹203 Cr | ₹115 Cr |
Short Term Loans and Advances | ₹1,631 Cr | ₹808 Cr | ₹1,239 Cr | ₹2,114 Cr | ₹2,458 Cr |
Advances recoverable in cash or in kind | ₹1,218 Cr | ₹488 Cr | ₹891 Cr | ₹900 Cr | ₹664 Cr |
Advance income tax and TDS | ₹1.71 Cr | ₹1.70 Cr | ₹1.96 Cr | ₹0.88 Cr | ₹312 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹411 Cr | ₹318 Cr | ₹346 Cr | ₹1,213 Cr | ₹1,482 Cr |
Total Current Assets | ₹4,121 Cr | ₹2,974 Cr | ₹3,307 Cr | ₹3,485 Cr | ₹5,255 Cr |
Net Current Assets (Including Current Investments) | ₹1,075 Cr | ₹273 Cr | ₹746 Cr | ₹469 Cr | ₹1,002 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,237 Cr | ₹3,092 Cr | ₹3,399 Cr | ₹3,589 Cr | ₹5,318 Cr |
Contingent Liabilities | ₹1,055 Cr | ₹1,208 Cr | ₹1,195 Cr | ₹278 Cr | ₹140 Cr |
Total Debt | ₹477 Cr | ₹2,015 Cr | ₹435 Cr | ₹468 Cr | ₹1,224 Cr |
Book Value | - | -12.24 | 48.13 | 41.26 | 67.39 |
Adjusted Book Value | 41.30 | -12.24 | 48.13 | 41.26 | 67.39 |
Compare Balance Sheet of peers of STERLING AND WILSON RENEWABLE ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
STERLING AND WILSON RENEWABLE ENERGY | ₹7,466.2 Cr | 3.1% | -31.9% | -41.5% | Stock Analytics | |
LARSEN & TOUBRO | ₹474,064.0 Cr | 1% | -5.8% | 2.5% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹90,375.2 Cr | 6.3% | 0.4% | 54.5% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹77,914.7 Cr | 3.7% | -6.3% | -7.1% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹33,607.0 Cr | 10.2% | -7.7% | -13.3% | Stock Analytics | |
IRCON INTERNATIONAL | ₹18,895.0 Cr | 7% | -7.3% | -6.7% | Stock Analytics |
STERLING AND WILSON RENEWABLE ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
STERLING AND WILSON RENEWABLE ENERGY | 3.1% |
-31.9% |
-41.5% |
SENSEX | 2.8% |
-3.1% |
9% |
You may also like the below Video Courses