STAR HOUSING FINANCE
|
STAR HOUSING FINANCE Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹39 Cr | ₹39 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹30 Cr | ₹17 Cr | ₹17 Cr |
 Equity - Issued | ₹39 Cr | ₹39 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
Equity Paid Up | ₹39 Cr | ₹39 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹17 Cr | ₹2.37 Cr | ₹1.76 Cr | - | - |
Total Reserves | ₹76 Cr | ₹65 Cr | ₹46 Cr | ₹38 Cr | ₹37 Cr |
Securities Premium | ₹41 Cr | ₹39 Cr | ₹24 Cr | ₹17 Cr | ₹17 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹22 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹9.41 Cr | ₹8.39 Cr |
Reserve excluding Revaluation Reserve | ₹76 Cr | ₹65 Cr | ₹45 Cr | ₹37 Cr | ₹36 Cr |
Revaluation reserve | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr |
Shareholder's Funds | ₹133 Cr | ₹106 Cr | ₹64 Cr | ₹54 Cr | ₹52 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹320 Cr | ₹163 Cr | ₹78 Cr | ₹64 Cr | ₹38 Cr |
Non Convertible Debentures | ₹28 Cr | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹223 Cr | ₹133 Cr | ₹52 Cr | ₹41 Cr | ₹16 Cr |
Term Loans - Institutions | ₹70 Cr | ₹30 Cr | ₹27 Cr | ₹24 Cr | ₹15 Cr |
Other Secured | - | - | - | ₹0.14 Cr | ₹7.39 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.43 Cr | ₹-0.76 Cr | ₹-0.22 Cr | ₹-0.48 Cr | ₹-0.36 Cr |
Deferred Tax Assets | ₹0.98 Cr | ₹0.83 Cr | ₹0.63 Cr | ₹0.55 Cr | ₹0.42 Cr |
Deferred Tax Liability | ₹1.40 Cr | ₹0.06 Cr | ₹0.41 Cr | ₹0.07 Cr | ₹0.06 Cr |
Other Long Term Liabilities | - | ₹0.01 Cr | ₹0.00 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.73 Cr | ₹1.96 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.31 Cr |
Total Non-Current Liabilities | ₹321 Cr | ₹164 Cr | ₹78 Cr | ₹64 Cr | ₹38 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | - | - | - | - | - |
Sundry Creditors | - | - | - | - | - |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹36 Cr | ₹14 Cr | ₹10 Cr | ₹6.37 Cr | ₹0.36 Cr |
Bank Overdraft / Short term credit | ₹33 Cr | ₹14 Cr | ₹9.56 Cr | ₹5.63 Cr | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹0.44 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.06 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.76 Cr | ₹0.52 Cr | ₹0.59 Cr | ₹0.66 Cr | ₹0.30 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹0.06 Cr | ₹0.15 Cr | ₹0.38 Cr | ₹0.37 Cr | ₹0.10 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.06 Cr | ₹0.15 Cr | ₹0.38 Cr | ₹0.37 Cr | ₹0.10 Cr |
Total Current Liabilities | ₹36 Cr | ₹15 Cr | ₹11 Cr | ₹6.74 Cr | ₹0.46 Cr |
Total Liabilities | ₹490 Cr | ₹285 Cr | ₹153 Cr | ₹124 Cr | ₹91 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹382 Cr | ₹228 Cr | ₹102 Cr | ₹93 Cr | ₹83 Cr |
Gross Block | ₹4.65 Cr | ₹3.46 Cr | ₹2.28 Cr | ₹1.93 Cr | ₹1.42 Cr |
Less: Accumulated Depreciation | ₹1.56 Cr | ₹0.90 Cr | ₹0.63 Cr | ₹0.36 Cr | ₹0.21 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3.09 Cr | ₹2.57 Cr | ₹1.65 Cr | ₹1.57 Cr | ₹1.21 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.86 Cr | ₹1.19 Cr | - | - | - |
Non Current Investments | ₹8.01 Cr | ₹7.38 Cr | ₹8.58 Cr | ₹3.56 Cr | ₹3.56 Cr |
Long Term Investment | ₹8.01 Cr | ₹7.38 Cr | ₹8.58 Cr | ₹3.56 Cr | ₹3.56 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹8.01 Cr | ₹7.38 Cr | ₹8.58 Cr | ₹3.56 Cr | ₹3.56 Cr |
Long Term Loans & Advances | ₹0.78 Cr | ₹0.65 Cr | ₹3.84 Cr | ₹1.32 Cr | ₹0.58 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹396 Cr | ₹240 Cr | ₹116 Cr | ₹99 Cr | ₹88 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | - | - | - | - | - |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | - | - | - | - | - |
Cash and Bank | ₹86 Cr | ₹41 Cr | ₹34 Cr | ₹24 Cr | ₹1.10 Cr |
Cash in hand | ₹0.92 Cr | ₹0.50 Cr | ₹0.42 Cr | ₹0.73 Cr | ₹0.67 Cr |
Balances at Bank | ₹85 Cr | ₹40 Cr | ₹34 Cr | ₹23 Cr | ₹0.43 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹7.68 Cr | ₹3.19 Cr | ₹1.37 Cr | ₹0.88 Cr | ₹0.52 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.37 Cr | ₹0.41 Cr | ₹0.58 Cr | ₹0.64 Cr | ₹0.46 Cr |
Prepaid Expenses | ₹1.45 Cr | ₹0.63 Cr | ₹0.40 Cr | ₹0.24 Cr | ₹0.05 Cr |
Other current_assets | ₹5.86 Cr | ₹2.15 Cr | ₹0.39 Cr | ₹0.01 Cr | ₹0.01 Cr |
Short Term Loans and Advances | ₹1.31 Cr | ₹0.87 Cr | ₹0.92 Cr | ₹0.51 Cr | ₹0.92 Cr |
Advances recoverable in cash or in kind | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.92 Cr |
Advance income tax and TDS | ₹1.31 Cr | ₹0.87 Cr | ₹0.88 Cr | ₹0.43 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | ₹0.03 Cr | ₹0.06 Cr | - |
Total Current Assets | ₹95 Cr | ₹45 Cr | ₹37 Cr | ₹25 Cr | ₹2.54 Cr |
Net Current Assets (Including Current Investments) | ₹59 Cr | ₹30 Cr | ₹26 Cr | ₹18 Cr | ₹2.08 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹490 Cr | ₹285 Cr | ₹153 Cr | ₹124 Cr | ₹91 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹320 Cr | ₹163 Cr | ₹78 Cr | ₹64 Cr | ₹38 Cr |
Book Value | 14.64 | 13.41 | 37.26 | 33.87 | 33.12 |
Adjusted Book Value | 14.64 | 13.41 | 9.31 | 8.47 | 8.28 |
Compare Balance Sheet of peers of STAR HOUSING FINANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
STAR HOUSING FINANCE | ₹331.4 Cr | -7.2% | -1.3% | -39.8% | Stock Analytics | |
HOUSING & URBAN DEVELOPMENT CORPORATION | ₹40,708.6 Cr | -10.4% | -15.2% | 82.9% | Stock Analytics | |
LIC HOUSING FINANCE | ₹29,354.1 Cr | -6.6% | -12.8% | 2.1% | Stock Analytics | |
PNB HOUSING FINANCE | ₹21,037.9 Cr | -4.3% | -9.1% | 13.1% | Stock Analytics | |
APTUS VALUE HOUSING FINANCE INDIA | ₹13,535.0 Cr | -2% | -9.8% | -12% | Stock Analytics | |
INDIABULLS HOUSING FINANCE | ₹10,519.1 Cr | -4.8% | -10.8% | -19.7% | Stock Analytics |
STAR HOUSING FINANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
STAR HOUSING FINANCE | -7.2% |
-1.3% |
-39.8% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses