SOUTHERN PETROCHEMICAL INDUSTRIES CORPORATION
|
SOUTHERN PETROCHEMICAL INDUSTRIES CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr |
Equity - Authorised | ₹316 Cr | ₹316 Cr | ₹316 Cr | ₹316 Cr | ₹316 Cr |
Equity - Issued | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr |
Equity Paid Up | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹872 Cr | ₹782 Cr | ₹490 Cr | ₹312 Cr | ₹231 Cr |
Securities Premium | ₹210 Cr | ₹210 Cr | ₹210 Cr | ₹210 Cr | ₹210 Cr |
Capital Reserves | ₹0.97 Cr | ₹0.97 Cr | ₹0.97 Cr | ₹0.97 Cr | ₹0.97 Cr |
Profit & Loss Account Balance | ₹564 Cr | ₹482 Cr | ₹191 Cr | ₹41 Cr | ₹-34 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹97 Cr | ₹89 Cr | ₹87 Cr | ₹60 Cr | ₹53 Cr |
Reserve excluding Revaluation Reserve | ₹870 Cr | ₹780 Cr | ₹490 Cr | ₹312 Cr | ₹231 Cr |
Revaluation reserve | ₹2.27 Cr | ₹2.27 Cr | - | - | - |
Shareholder's Funds | ₹1,076 Cr | ₹986 Cr | ₹694 Cr | ₹516 Cr | ₹435 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹24 Cr | ₹12 Cr | ₹7.37 Cr | - | - |
Non Convertible Debentures | ₹38 Cr | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹7.37 Cr | - | - |
Term Loans - Institutions | ₹12 Cr | ₹40 Cr | - | - | - |
Other Secured | ₹-26 Cr | ₹-28 Cr | - | - | - |
Unsecured Loans | - | ₹90 Cr | ₹30 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹294 Cr | ₹179 Cr | ₹30 Cr | - | - |
Other Unsecured Loan | ₹-294 Cr | ₹-89 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹-131 Cr | ₹-162 Cr | ₹-102 Cr | ₹-104 Cr | ₹-104 Cr |
Deferred Tax Assets | ₹217 Cr | ₹241 Cr | ₹169 Cr | ₹143 Cr | ₹123 Cr |
Deferred Tax Liability | ₹86 Cr | ₹79 Cr | ₹66 Cr | ₹39 Cr | ₹19 Cr |
Other Long Term Liabilities | ₹41 Cr | ₹36 Cr | ₹33 Cr | ₹32 Cr | ₹30 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹81 Cr | - | - | - | - |
Total Non-Current Liabilities | ₹16 Cr | ₹-24 Cr | ₹-31 Cr | ₹-72 Cr | ₹-74 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹61 Cr | ₹602 Cr | ₹488 Cr | ₹949 Cr | ₹1,182 Cr |
Sundry Creditors | ₹61 Cr | ₹602 Cr | ₹488 Cr | ₹949 Cr | ₹1,182 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹436 Cr | ₹271 Cr | ₹169 Cr | ₹107 Cr | ₹163 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹38 Cr | ₹113 Cr | ₹115 Cr | ₹56 Cr | ₹9.63 Cr |
Interest Accrued But Not Due | ₹6.99 Cr | ₹17 Cr | ₹17 Cr | ₹14 Cr | ₹15 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹18 Cr | ₹3.26 Cr | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹373 Cr | ₹138 Cr | ₹37 Cr | ₹37 Cr | ₹139 Cr |
Short Term Borrowings | ₹120 Cr | ₹179 Cr | ₹264 Cr | ₹104 Cr | ₹279 Cr |
Secured ST Loans repayable on Demands | ₹120 Cr | ₹179 Cr | ₹115 Cr | ₹61 Cr | ₹235 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹149 Cr | ₹43 Cr | ₹44 Cr |
Short Term Provisions | ₹4.92 Cr | ₹61 Cr | ₹5.10 Cr | ₹4.28 Cr | ₹4.61 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹56 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.92 Cr | ₹4.94 Cr | ₹5.10 Cr | ₹4.28 Cr | ₹4.61 Cr |
Total Current Liabilities | ₹622 Cr | ₹1,113 Cr | ₹927 Cr | ₹1,164 Cr | ₹1,628 Cr |
Total Liabilities | ₹1,713 Cr | ₹2,075 Cr | ₹1,589 Cr | ₹1,608 Cr | ₹1,989 Cr |
ASSETS | |||||
Gross Block | ₹742 Cr | ₹845 Cr | ₹865 Cr | ₹675 Cr | ₹468 Cr |
Less: Accumulated Depreciation | ₹91 Cr | ₹189 Cr | ₹184 Cr | ₹151 Cr | ₹116 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹651 Cr | ₹656 Cr | ₹681 Cr | ₹524 Cr | ₹352 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹34 Cr | ₹0.87 Cr | ₹1.86 Cr | ₹18 Cr | ₹26 Cr |
Non Current Investments | ₹194 Cr | ₹167 Cr | ₹147 Cr | ₹114 Cr | ₹98 Cr |
Long Term Investment | ₹194 Cr | ₹167 Cr | ₹147 Cr | ₹114 Cr | ₹98 Cr |
Quoted | ₹183 Cr | ₹157 Cr | ₹137 Cr | ₹106 Cr | ₹89 Cr |
Unquoted | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹8.78 Cr | ₹8.71 Cr |
Long Term Loans & Advances | ₹178 Cr | ₹28 Cr | ₹43 Cr | ₹67 Cr | ₹84 Cr |
Other Non Current Assets | ₹78 Cr | ₹70 Cr | ₹52 Cr | ₹3.03 Cr | - |
Total Non-Current Assets | ₹1,136 Cr | ₹923 Cr | ₹925 Cr | ₹727 Cr | ₹561 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹31 Cr | ₹25 Cr | ₹27 Cr | ₹0.01 Cr | - |
Quoted | ₹31 Cr | ₹25 Cr | ₹27 Cr | - | - |
Unquoted | - | - | ₹0.01 Cr | ₹0.01 Cr | - |
Inventories | ₹95 Cr | ₹221 Cr | ₹449 Cr | ₹351 Cr | ₹135 Cr |
Raw Materials | ₹32 Cr | ₹111 Cr | ₹300 Cr | ₹277 Cr | ₹100 Cr |
Work-in Progress | ₹21 Cr | ₹51 Cr | ₹81 Cr | ₹19 Cr | ₹1.19 Cr |
Finished Goods | ₹19 Cr | ₹3.58 Cr | ₹0.46 Cr | ₹4.91 Cr | ₹0.35 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹25 Cr | ₹23 Cr | ₹20 Cr | ₹18 Cr | ₹21 Cr |
Other Inventory | ₹-1.26 Cr | ₹33 Cr | ₹48 Cr | ₹32 Cr | ₹12 Cr |
Sundry Debtors | ₹18 Cr | ₹10 Cr | ₹0.45 Cr | ₹7.19 Cr | ₹8.96 Cr |
Debtors more than Six months | ₹18 Cr | ₹10 Cr | ₹6.86 Cr | ₹2.50 Cr | - |
Debtors Others | ₹6.82 Cr | ₹6.49 Cr | ₹0.34 Cr | ₹11 Cr | ₹15 Cr |
Cash and Bank | ₹174 Cr | ₹17 Cr | ₹6.10 Cr | ₹106 Cr | ₹72 Cr |
Cash in hand | ₹0.04 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr |
Balances at Bank | ₹174 Cr | ₹17 Cr | ₹6.05 Cr | ₹106 Cr | ₹72 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹92 Cr | ₹709 Cr | ₹52 Cr | ₹221 Cr | ₹1,093 Cr |
Interest accrued on Investments | ₹5.22 Cr | ₹3.86 Cr | ₹3.59 Cr | ₹2.90 Cr | ₹2.88 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹4.89 Cr | ₹5.13 Cr | ₹4.61 Cr | ₹3.55 Cr | ₹3.36 Cr |
Other current_assets | ₹82 Cr | ₹700 Cr | ₹43 Cr | ₹214 Cr | ₹1,087 Cr |
Short Term Loans and Advances | ₹168 Cr | ₹170 Cr | ₹131 Cr | ₹186 Cr | ₹119 Cr |
Advances recoverable in cash or in kind | ₹86 Cr | ₹30 Cr | ₹33 Cr | ₹74 Cr | ₹51 Cr |
Advance income tax and TDS | - | ₹35 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹82 Cr | ₹105 Cr | ₹97 Cr | ₹112 Cr | ₹68 Cr |
Total Current Assets | ₹578 Cr | ₹1,152 Cr | ₹665 Cr | ₹871 Cr | ₹1,428 Cr |
Net Current Assets (Including Current Investments) | ₹-44 Cr | ₹39 Cr | ₹-262 Cr | ₹-294 Cr | ₹-201 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,713 Cr | ₹2,075 Cr | ₹1,589 Cr | ₹1,608 Cr | ₹1,989 Cr |
Contingent Liabilities | ₹284 Cr | ₹292 Cr | ₹345 Cr | ₹260 Cr | ₹239 Cr |
Total Debt | ₹468 Cr | ₹402 Cr | ₹302 Cr | ₹104 Cr | ₹408 Cr |
Book Value | - | 48.41 | 34.08 | 25.33 | 21.35 |
Adjusted Book Value | 52.71 | 48.30 | 34.08 | 25.33 | 21.35 |
Compare Balance Sheet of peers of SOUTHERN PETROCHEMICAL INDUSTRIES CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SOUTHERN PETROCHEMICAL INDUSTRIES CORPORATION | ₹1,509.1 Cr | -3.8% | 4.6% | -3.2% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹61,374.8 Cr | -6% | 17.6% | 24% | Stock Analytics | |
COROMANDEL INTERNATIONAL | ₹54,176.6 Cr | 1.1% | 4% | 49.1% | Stock Analytics | |
CHAMBAL FERTILISERS AND CHEMICALS | ₹20,399.2 Cr | -4.4% | 11.8% | 49.4% | Stock Analytics | |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹8,574.7 Cr | -5.7% | 5% | -18.9% | Stock Analytics | |
GUJARAT STATE FERTILIZERS & CHEMICALS | ₹8,138.9 Cr | -6.5% | 7.2% | -7.9% | Stock Analytics |
SOUTHERN PETROCHEMICAL INDUSTRIES CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SOUTHERN PETROCHEMICAL INDUSTRIES CORPORATION | -3.8% |
4.6% |
-3.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses