Home > Balance Sheet > SOUTH INDIA PAPER MILLS

SOUTH INDIA PAPER MILLS
Balance Sheet

SOUTH INDIA PAPER MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SOUTH INDIA PAPER MILLS
Please provide your vote to see the results

SOUTH INDIA PAPER MILLS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹202 Cr₹215 Cr₹191 Cr₹171 Cr₹154 Cr
    Securities Premium ₹42 Cr₹42 Cr---
    Capital Reserves -----
    Profit & Loss Account Balance ₹151 Cr₹164 Cr₹182 Cr₹162 Cr₹145 Cr
    General Reserves ₹8.35 Cr₹8.35 Cr₹8.35 Cr₹8.35 Cr₹8.35 Cr
    Other Reserves ₹1.02 Cr₹0.44 Cr₹0.50 Cr₹0.13 Cr₹0.65 Cr
Reserve excluding Revaluation Reserve ₹202 Cr₹215 Cr₹191 Cr₹171 Cr₹154 Cr
Revaluation reserve -----
Shareholder's Funds ₹220 Cr₹233 Cr₹206 Cr₹186 Cr₹169 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹107 Cr₹132 Cr₹141 Cr₹64 Cr₹26 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹132 Cr₹158 Cr₹152 Cr₹70 Cr₹32 Cr
    Term Loans - Institutions -----
    Other Secured ₹-26 Cr₹-26 Cr₹-11 Cr₹-5.62 Cr₹-5.47 Cr
Unsecured Loans ₹0.85 Cr₹0.73 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹0.85 Cr₹0.73 Cr---
Deferred Tax Assets / Liabilities ₹5.99 Cr₹10 Cr₹18 Cr₹19 Cr₹17 Cr
    Deferred Tax Assets ₹23 Cr₹13 Cr₹0.41 Cr₹0.83 Cr₹4.38 Cr
    Deferred Tax Liability ₹29 Cr₹23 Cr₹18 Cr₹20 Cr₹21 Cr
Other Long Term Liabilities ₹4.40 Cr₹1.70 Cr₹1.66 Cr₹1.64 Cr₹1.68 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.41 Cr₹0.21 Cr₹0.42 Cr₹0.82 Cr₹0.40 Cr
Total Non-Current Liabilities ₹118 Cr₹145 Cr₹161 Cr₹86 Cr₹45 Cr
Current Liabilities -----
Trade Payables ₹17 Cr₹34 Cr₹22 Cr₹16 Cr₹13 Cr
    Sundry Creditors ₹17 Cr₹34 Cr₹22 Cr₹16 Cr₹13 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹33 Cr₹41 Cr₹28 Cr₹16 Cr₹12 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.20 Cr₹0.26 Cr₹0.14 Cr₹0.09 Cr₹0.03 Cr
    Interest Accrued But Not Due ₹0.47 Cr₹0.13 Cr₹0.17 Cr₹0.11 Cr₹0.11 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹31 Cr₹41 Cr₹28 Cr₹16 Cr₹12 Cr
Short Term Borrowings ₹65 Cr₹33 Cr₹47 Cr₹30 Cr₹11 Cr
    Secured ST Loans repayable on Demands ₹62 Cr₹29 Cr₹44 Cr₹28 Cr₹11 Cr
    Working Capital Loans- Sec ₹62 Cr₹28 Cr₹44 Cr₹28 Cr₹11 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹2.72 Cr₹4.33 Cr₹2.61 Cr₹2.52 Cr-
    Other Unsecured Loans ₹-62 Cr₹-28 Cr₹-44 Cr₹-28 Cr₹-11 Cr
Short Term Provisions ₹3.35 Cr₹3.13 Cr₹5.94 Cr₹4.22 Cr₹3.14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹2.61 Cr₹0.48 Cr₹0.18 Cr
    Provision for post retirement benefits ₹0.16 Cr₹0.17 Cr₹3.28 Cr₹3.36 Cr₹2.96 Cr
    Preference Dividend -----
    Other Provisions ₹3.19 Cr₹2.97 Cr₹0.06 Cr₹0.38 Cr-
Total Current Liabilities ₹118 Cr₹111 Cr₹104 Cr₹67 Cr₹39 Cr
Total Liabilities ₹457 Cr₹490 Cr₹471 Cr₹339 Cr₹253 Cr
ASSETS
Gross Block ₹439 Cr₹486 Cr₹431 Cr₹237 Cr₹235 Cr
Less: Accumulated Depreciation ₹108 Cr₹142 Cr₹126 Cr₹117 Cr₹107 Cr
Less: Impairment of Assets -----
Net Block ₹331 Cr₹343 Cr₹304 Cr₹120 Cr₹128 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.09 Cr₹17 Cr₹39 Cr₹106 Cr₹15 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹4.34 Cr₹4.30 Cr₹7.58 Cr₹20 Cr₹32 Cr
Other Non Current Assets ₹0.39 Cr₹0.50 Cr₹0.24 Cr₹0.04 Cr₹0.03 Cr
Total Non-Current Assets ₹336 Cr₹365 Cr₹351 Cr₹246 Cr₹175 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹41 Cr₹42 Cr₹36 Cr₹29 Cr₹32 Cr
    Raw Materials ₹15 Cr₹18 Cr₹19 Cr₹16 Cr₹16 Cr
    Work-in Progress ₹0.63 Cr₹2.28 Cr₹0.92 Cr₹0.42 Cr₹0.46 Cr
    Finished Goods ₹5.30 Cr₹4.50 Cr₹2.98 Cr₹1.61 Cr₹2.79 Cr
    Packing Materials -----
    Stores  and Spare ₹13 Cr₹9.09 Cr₹7.46 Cr₹7.60 Cr₹8.75 Cr
    Other Inventory ₹7.94 Cr₹9.02 Cr₹5.49 Cr₹4.25 Cr₹4.23 Cr
Sundry Debtors ₹59 Cr₹44 Cr₹48 Cr₹46 Cr₹30 Cr
    Debtors more than Six months ₹1.49 Cr₹1.74 Cr₹1.32 Cr₹0.22 Cr-
    Debtors Others ₹58 Cr₹43 Cr₹47 Cr₹46 Cr₹30 Cr
Cash and Bank ₹0.62 Cr₹33 Cr₹27 Cr₹9.41 Cr₹13 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Balances at Bank ₹0.60 Cr₹33 Cr₹27 Cr₹9.38 Cr₹13 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.71 Cr₹1.57 Cr₹1.05 Cr₹0.64 Cr₹1.15 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.05 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Prepaid Expenses ₹1.51 Cr₹1.39 Cr₹1.01 Cr₹0.63 Cr₹0.65 Cr
    Other current_assets ₹3.15 Cr₹0.15 Cr₹0.03 Cr₹0.00 Cr₹0.49 Cr
Short Term Loans and Advances ₹4.11 Cr₹3.76 Cr₹7.30 Cr₹6.87 Cr₹2.42 Cr
    Advances recoverable in cash or in kind ₹3.15 Cr₹1.89 Cr₹0.74 Cr₹0.33 Cr₹1.33 Cr
    Advance income tax and TDS ₹0.35 Cr₹1.04 Cr₹0.50 Cr₹0.48 Cr₹0.48 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.61 Cr₹0.84 Cr₹6.06 Cr₹6.05 Cr₹0.61 Cr
Total Current Assets ₹110 Cr₹124 Cr₹119 Cr₹93 Cr₹79 Cr
Net Current Assets (Including Current Investments) ₹-8.12 Cr₹13 Cr₹16 Cr₹26 Cr₹40 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹457 Cr₹490 Cr₹471 Cr₹339 Cr₹253 Cr
Contingent Liabilities ₹0.67 Cr₹0.71 Cr₹1.64 Cr₹0.27 Cr₹0.25 Cr
Total Debt ₹198 Cr₹192 Cr₹199 Cr₹100 Cr₹42 Cr
Book Value 117.57124.42137.43123.74112.89
Adjusted Book Value 117.57124.42137.43123.74112.89

Compare Balance Sheet of peers of SOUTH INDIA PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOUTH INDIA PAPER MILLS ₹164.0 Cr 3% -11.4% 3.3% Stock Analytics
JK PAPER ₹4,833.9 Cr 0.4% -21.9% -21.7% Stock Analytics
WEST COAST PAPER MILLS ₹2,761.8 Cr -5.9% -19.8% -35.4% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,819.5 Cr -1.3% -0.7% -13.6% Stock Analytics
ANDHRA PAPER ₹1,493.0 Cr -0% -7.8% -27.9% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹1,000.8 Cr -4% -17.6% 51% Stock Analytics


SOUTH INDIA PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOUTH INDIA PAPER MILLS

3%

-11.4%

3.3%

SENSEX

-1.8%

-1%

2%


You may also like the below Video Courses