Home > Balance Sheet > SOUTH INDIA PAPER MILLS

SOUTH INDIA PAPER MILLS
Balance Sheet

SOUTH INDIA PAPER MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SOUTH INDIA PAPER MILLS
Please provide your vote to see the results

SOUTH INDIA PAPER MILLS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹202 Cr₹215 Cr₹191 Cr₹171 Cr₹154 Cr
    Securities Premium ₹42 Cr₹42 Cr---
    Capital Reserves -----
    Profit & Loss Account Balance ₹151 Cr₹164 Cr₹182 Cr₹162 Cr₹145 Cr
    General Reserves ₹8.35 Cr₹8.35 Cr₹8.35 Cr₹8.35 Cr₹8.35 Cr
    Other Reserves ₹1.02 Cr₹0.44 Cr₹0.50 Cr₹0.13 Cr₹0.65 Cr
Reserve excluding Revaluation Reserve ₹202 Cr₹215 Cr₹191 Cr₹171 Cr₹154 Cr
Revaluation reserve -----
Shareholder's Funds ₹220 Cr₹233 Cr₹206 Cr₹186 Cr₹169 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹107 Cr₹132 Cr₹141 Cr₹64 Cr₹26 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹132 Cr₹158 Cr₹152 Cr₹70 Cr₹32 Cr
    Term Loans - Institutions -----
    Other Secured ₹-26 Cr₹-26 Cr₹-11 Cr₹-5.62 Cr₹-5.47 Cr
Unsecured Loans ₹0.85 Cr₹0.73 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹0.85 Cr₹0.73 Cr---
Deferred Tax Assets / Liabilities ₹5.99 Cr₹10 Cr₹18 Cr₹19 Cr₹17 Cr
    Deferred Tax Assets ₹23 Cr₹13 Cr₹0.41 Cr₹0.83 Cr₹4.38 Cr
    Deferred Tax Liability ₹29 Cr₹23 Cr₹18 Cr₹20 Cr₹21 Cr
Other Long Term Liabilities ₹4.40 Cr₹1.70 Cr₹1.66 Cr₹1.64 Cr₹1.68 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.41 Cr₹0.21 Cr₹0.42 Cr₹0.82 Cr₹0.40 Cr
Total Non-Current Liabilities ₹118 Cr₹145 Cr₹161 Cr₹86 Cr₹45 Cr
Current Liabilities -----
Trade Payables ₹17 Cr₹34 Cr₹22 Cr₹16 Cr₹13 Cr
    Sundry Creditors ₹17 Cr₹34 Cr₹22 Cr₹16 Cr₹13 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹33 Cr₹41 Cr₹28 Cr₹16 Cr₹12 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.20 Cr₹0.26 Cr₹0.14 Cr₹0.09 Cr₹0.03 Cr
    Interest Accrued But Not Due ₹0.47 Cr₹0.13 Cr₹0.17 Cr₹0.11 Cr₹0.11 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹31 Cr₹41 Cr₹28 Cr₹16 Cr₹12 Cr
Short Term Borrowings ₹65 Cr₹33 Cr₹47 Cr₹30 Cr₹11 Cr
    Secured ST Loans repayable on Demands ₹62 Cr₹29 Cr₹44 Cr₹28 Cr₹11 Cr
    Working Capital Loans- Sec ₹62 Cr₹28 Cr₹44 Cr₹28 Cr₹11 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹2.72 Cr₹4.33 Cr₹2.61 Cr₹2.52 Cr-
    Other Unsecured Loans ₹-62 Cr₹-28 Cr₹-44 Cr₹-28 Cr₹-11 Cr
Short Term Provisions ₹3.35 Cr₹3.13 Cr₹5.94 Cr₹4.22 Cr₹3.14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹2.61 Cr₹0.48 Cr₹0.18 Cr
    Provision for post retirement benefits ₹0.16 Cr₹0.17 Cr₹3.28 Cr₹3.36 Cr₹2.96 Cr
    Preference Dividend -----
    Other Provisions ₹3.19 Cr₹2.97 Cr₹0.06 Cr₹0.38 Cr-
Total Current Liabilities ₹118 Cr₹111 Cr₹104 Cr₹67 Cr₹39 Cr
Total Liabilities ₹457 Cr₹490 Cr₹471 Cr₹339 Cr₹253 Cr
ASSETS
Gross Block ₹439 Cr₹486 Cr₹431 Cr₹237 Cr₹235 Cr
Less: Accumulated Depreciation ₹108 Cr₹142 Cr₹126 Cr₹117 Cr₹107 Cr
Less: Impairment of Assets -----
Net Block ₹331 Cr₹343 Cr₹304 Cr₹120 Cr₹128 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.09 Cr₹17 Cr₹39 Cr₹106 Cr₹15 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹4.34 Cr₹4.30 Cr₹7.58 Cr₹20 Cr₹32 Cr
Other Non Current Assets ₹0.39 Cr₹0.50 Cr₹0.24 Cr₹0.04 Cr₹0.03 Cr
Total Non-Current Assets ₹336 Cr₹365 Cr₹351 Cr₹246 Cr₹175 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹41 Cr₹42 Cr₹36 Cr₹29 Cr₹32 Cr
    Raw Materials ₹15 Cr₹18 Cr₹19 Cr₹16 Cr₹16 Cr
    Work-in Progress ₹0.63 Cr₹2.28 Cr₹0.92 Cr₹0.42 Cr₹0.46 Cr
    Finished Goods ₹5.30 Cr₹4.50 Cr₹2.98 Cr₹1.61 Cr₹2.79 Cr
    Packing Materials -----
    Stores  and Spare ₹13 Cr₹9.09 Cr₹7.46 Cr₹7.60 Cr₹8.75 Cr
    Other Inventory ₹7.94 Cr₹9.02 Cr₹5.49 Cr₹4.25 Cr₹4.23 Cr
Sundry Debtors ₹59 Cr₹44 Cr₹48 Cr₹46 Cr₹30 Cr
    Debtors more than Six months ₹1.49 Cr₹1.74 Cr₹1.32 Cr₹0.22 Cr-
    Debtors Others ₹58 Cr₹43 Cr₹47 Cr₹46 Cr₹30 Cr
Cash and Bank ₹0.62 Cr₹33 Cr₹27 Cr₹9.41 Cr₹13 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Balances at Bank ₹0.60 Cr₹33 Cr₹27 Cr₹9.38 Cr₹13 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.71 Cr₹1.57 Cr₹1.05 Cr₹0.64 Cr₹1.15 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.05 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Prepaid Expenses ₹1.51 Cr₹1.39 Cr₹1.01 Cr₹0.63 Cr₹0.65 Cr
    Other current_assets ₹3.15 Cr₹0.15 Cr₹0.03 Cr₹0.00 Cr₹0.49 Cr
Short Term Loans and Advances ₹4.11 Cr₹3.76 Cr₹7.30 Cr₹6.87 Cr₹2.42 Cr
    Advances recoverable in cash or in kind ₹3.15 Cr₹1.89 Cr₹0.74 Cr₹0.33 Cr₹1.33 Cr
    Advance income tax and TDS ₹0.35 Cr₹1.04 Cr₹0.50 Cr₹0.48 Cr₹0.48 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.61 Cr₹0.84 Cr₹6.06 Cr₹6.05 Cr₹0.61 Cr
Total Current Assets ₹110 Cr₹124 Cr₹119 Cr₹93 Cr₹79 Cr
Net Current Assets (Including Current Investments) ₹-8.12 Cr₹13 Cr₹16 Cr₹26 Cr₹40 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹457 Cr₹490 Cr₹471 Cr₹339 Cr₹253 Cr
Contingent Liabilities ₹0.67 Cr₹0.71 Cr₹1.64 Cr₹0.27 Cr₹0.25 Cr
Total Debt ₹198 Cr₹192 Cr₹199 Cr₹100 Cr₹42 Cr
Book Value 117.57124.42137.43123.74112.89
Adjusted Book Value 117.57124.42137.43123.74112.89

Compare Balance Sheet of peers of SOUTH INDIA PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOUTH INDIA PAPER MILLS ₹161.2 Cr -4.6% 0.9% -13.9% Stock Analytics
JK PAPER ₹6,896.4 Cr 10% 8.8% -41.9% Stock Analytics
WEST COAST PAPER MILLS ₹3,716.2 Cr 11.3% 17.1% -29.7% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,929.3 Cr 1.9% 6.7% -17.3% Stock Analytics
ANDHRA PAPER ₹1,756.6 Cr 8.7% 15.4% -32.6% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹1,154.6 Cr 3.8% 8.2% -12.2% Stock Analytics


SOUTH INDIA PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOUTH INDIA PAPER MILLS

-4.6%

0.9%

-13.9%

SENSEX

-0.7%

3%

5%


You may also like the below Video Courses