Home > Balance Sheet > SOTAC PHARMACEUTICALS

SOTAC PHARMACEUTICALS
Balance Sheet

COMMUNITY POLL
for SOTAC PHARMACEUTICALS
Please provide your vote to see the results

SOTAC PHARMACEUTICALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹8.05 Cr₹2.30 Cr₹2.30 Cr₹2.30 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹2.30 Cr₹2.30 Cr₹2.30 Cr
    Equity - Issued ₹11 Cr₹8.05 Cr₹2.30 Cr₹2.30 Cr₹2.30 Cr
    Equity Paid Up ₹11 Cr₹8.05 Cr₹2.30 Cr₹2.30 Cr₹2.30 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹9.47 Cr---
Total Reserves ₹34 Cr₹1.94 Cr₹4.32 Cr₹0.19 Cr₹0.76 Cr
    Securities Premium ₹28 Cr-₹0.17 Cr--
    Capital Reserves -----
    Profit & Loss Account Balance ₹5.88 Cr₹1.60 Cr₹4.00 Cr--
    General Reserves -----
    Other Reserves ₹0.31 Cr₹0.34 Cr₹0.15 Cr₹0.19 Cr₹0.76 Cr
Reserve excluding Revaluation Reserve ₹34 Cr₹1.94 Cr₹4.32 Cr₹0.19 Cr₹0.76 Cr
Revaluation reserve -----
Shareholder's Funds ₹45 Cr₹19 Cr₹6.62 Cr₹2.49 Cr₹3.06 Cr
Minority Interest ₹4.07 Cr₹0.23 Cr-₹0.07 Cr₹1.66 Cr
Long-Term Borrowings -----
Secured Loans ₹11 Cr₹7.64 Cr₹0.97 Cr₹9.28 Cr₹5.24 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹14 Cr₹11 Cr₹2.20 Cr₹11 Cr₹5.90 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.85 Cr₹-3.45 Cr₹-1.23 Cr₹-1.30 Cr₹-0.66 Cr
Unsecured Loans ₹1.37 Cr₹0.13 Cr--₹0.91 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹1.37 Cr₹0.13 Cr--₹0.91 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-1.43 Cr₹0.28 Cr₹-0.02 Cr₹0.05 Cr₹0.16 Cr
    Deferred Tax Assets ₹1.43 Cr-₹0.02 Cr--
    Deferred Tax Liability -₹0.28 Cr-₹0.05 Cr₹0.16 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.14 Cr₹0.10 Cr₹0.06 Cr₹0.04 Cr₹0.02 Cr
Total Non-Current Liabilities ₹11 Cr₹8.14 Cr₹1.01 Cr₹9.37 Cr₹6.33 Cr
Current Liabilities -----
Trade Payables ₹29 Cr₹25 Cr₹20 Cr₹13 Cr₹11 Cr
    Sundry Creditors ₹29 Cr₹25 Cr₹20 Cr₹13 Cr₹11 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4.18 Cr₹7.53 Cr₹1.50 Cr₹2.75 Cr₹1.03 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.04 Cr₹3.58 Cr₹0.02 Cr₹1.37 Cr₹0.29 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.14 Cr₹3.96 Cr₹1.47 Cr₹1.39 Cr₹0.75 Cr
Short Term Borrowings ₹9.88 Cr₹11 Cr₹5.19 Cr₹6.55 Cr₹6.64 Cr
    Secured ST Loans repayable on Demands ₹9.85 Cr₹11 Cr₹5.19 Cr₹3.78 Cr₹3.65 Cr
    Working Capital Loans- Sec ₹9.85 Cr₹11 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-9.83 Cr₹-11 Cr-₹2.77 Cr₹2.99 Cr
Short Term Provisions ₹0.78 Cr₹2.06 Cr₹1.18 Cr₹0.45 Cr₹0.29 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.40 Cr₹1.60 Cr₹0.98 Cr₹0.16 Cr₹0.20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.38 Cr₹0.47 Cr₹0.20 Cr₹0.29 Cr₹0.09 Cr
Total Current Liabilities ₹44 Cr₹46 Cr₹28 Cr₹23 Cr₹19 Cr
Total Liabilities ₹104 Cr₹74 Cr₹35 Cr₹35 Cr₹30 Cr
ASSETS
Gross Block ₹46 Cr₹33 Cr₹14 Cr₹22 Cr₹19 Cr
Less: Accumulated Depreciation ₹10 Cr₹6.99 Cr₹4.75 Cr₹5.43 Cr₹2.84 Cr
Less: Impairment of Assets -----
Net Block ₹36 Cr₹26 Cr₹8.80 Cr₹17 Cr₹16 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.12 Cr₹0.04 Cr---
Non Current Investments ₹2.10 Cr-₹0.39 Cr₹0.13 Cr-
Long Term Investment ₹2.10 Cr-₹0.39 Cr₹0.13 Cr-
    Quoted -----
    Unquoted ₹2.10 Cr-₹0.39 Cr₹0.13 Cr-
Long Term Loans & Advances ₹0.53 Cr₹0.54 Cr₹0.17 Cr₹0.66 Cr₹0.64 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹43 Cr₹27 Cr₹9.36 Cr₹17 Cr₹17 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹0.17 Cr₹0.16 Cr
    Quoted -----
    Unquoted ---₹0.17 Cr₹0.16 Cr
Inventories ₹18 Cr₹14 Cr₹5.40 Cr₹4.83 Cr₹2.32 Cr
    Raw Materials ₹11 Cr₹7.79 Cr₹3.95 Cr₹3.83 Cr₹1.84 Cr
    Work-in Progress ₹0.82 Cr₹1.30 Cr₹1.35 Cr₹0.88 Cr₹0.47 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹6.58 Cr₹4.56 Cr₹0.10 Cr₹0.12 Cr₹0.02 Cr
Sundry Debtors ₹26 Cr₹15 Cr₹12 Cr₹5.89 Cr₹6.96 Cr
    Debtors more than Six months ₹1.08 Cr₹0.80 Cr₹3.03 Cr₹1.91 Cr₹1.45 Cr
    Debtors Others ₹25 Cr₹14 Cr₹9.23 Cr₹3.97 Cr₹5.51 Cr
Cash and Bank ₹3.42 Cr₹9.68 Cr₹0.03 Cr₹0.27 Cr₹0.43 Cr
    Cash in hand ₹0.40 Cr₹0.18 Cr₹0.03 Cr₹0.24 Cr₹0.01 Cr
    Balances at Bank ₹3.01 Cr₹9.50 Cr-₹0.03 Cr₹0.42 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.14 Cr₹0.73 Cr₹0.07 Cr₹0.67 Cr₹0.34 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.14 Cr₹0.06 Cr₹0.01 Cr₹0.01 Cr-
    Other current_assets -₹0.68 Cr₹0.06 Cr₹0.66 Cr₹0.34 Cr
Short Term Loans and Advances ₹13 Cr₹8.34 Cr₹8.14 Cr₹5.53 Cr₹3.54 Cr
    Advances recoverable in cash or in kind ₹1.58 Cr₹0.90 Cr₹0.74 Cr₹0.01 Cr₹0.01 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹11 Cr₹7.45 Cr₹7.40 Cr₹5.52 Cr₹3.52 Cr
Total Current Assets ₹61 Cr₹47 Cr₹26 Cr₹17 Cr₹14 Cr
Net Current Assets (Including Current Investments) ₹17 Cr₹1.33 Cr₹-1.73 Cr₹-5.41 Cr₹-5.59 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹104 Cr₹74 Cr₹35 Cr₹35 Cr₹30 Cr
Contingent Liabilities ₹0.46 Cr-₹0.40 Cr--
Total Debt ₹25 Cr₹22 Cr₹7.39 Cr₹17 Cr₹13 Cr
Book Value -12.4128.7910.8413.29
Adjusted Book Value 40.9612.418.233.103.80

Compare Balance Sheet of peers of SOTAC PHARMACEUTICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOTAC PHARMACEUTICALS ₹119.9 Cr -2.7% -13.9% -19.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹418,936.0 Cr -5.8% -3.2% 35.1% Stock Analytics
DIVIS LABORATORIES ₹152,157.0 Cr -2.8% -3.6% 44.7% Stock Analytics
CIPLA ₹116,200.0 Cr -3.9% -0.5% 13.9% Stock Analytics
DR REDDYS LABORATORIES ₹111,325.0 Cr -1.2% 7.1% 17.8% Stock Analytics
ZYDUS LIFESCIENCES ₹98,037.4 Cr -2.7% -0.1% 40.9% Stock Analytics


SOTAC PHARMACEUTICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOTAC PHARMACEUTICALS

-2.7%

-13.9%

-19.6%

SENSEX

-2.1%

-6.4%

7%


You may also like the below Video Courses