SONATA SOFTWARE
|
SONATA SOFTWARE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹28 Cr | ₹14 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Authorised | ₹50 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹28 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹28 Cr | ₹14 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹13 Cr | ₹9.44 Cr | ₹2.65 Cr | ₹2.31 Cr | ₹2.84 Cr |
Total Reserves | ₹1,365 Cr | ₹1,277 Cr | ₹1,086 Cr | ₹893 Cr | ₹656 Cr |
Securities Premium | ₹31 Cr | ₹42 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,222 Cr | ₹1,132 Cr | ₹912 Cr | ₹723 Cr | ₹521 Cr |
General Reserves | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr |
Other Reserves | ₹24 Cr | ₹16 Cr | ₹41 Cr | ₹37 Cr | ₹3.47 Cr |
Reserve excluding Revaluation Reserve | ₹1,365 Cr | ₹1,277 Cr | ₹1,086 Cr | ₹893 Cr | ₹656 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,406 Cr | ₹1,301 Cr | ₹1,099 Cr | ₹905 Cr | ₹670 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹431 Cr | ₹305 Cr | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹431 Cr | ₹305 Cr | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹36 Cr | ₹71 Cr | ₹-26 Cr | ₹-19 Cr | ₹-24 Cr |
Deferred Tax Assets | ₹96 Cr | ₹83 Cr | ₹54 Cr | ₹34 Cr | ₹31 Cr |
Deferred Tax Liability | ₹131 Cr | ₹154 Cr | ₹28 Cr | ₹15 Cr | ₹6.43 Cr |
Other Long Term Liabilities | ₹95 Cr | ₹517 Cr | ₹166 Cr | ₹102 Cr | ₹116 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | ₹383 Cr | - |
Total Non-Current Liabilities | ₹561 Cr | ₹893 Cr | ₹140 Cr | ₹466 Cr | ₹91 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,416 Cr | ₹1,295 Cr | ₹1,055 Cr | ₹651 Cr | ₹562 Cr |
Sundry Creditors | ₹1,416 Cr | ₹1,295 Cr | ₹1,055 Cr | ₹651 Cr | ₹562 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,461 Cr | ₹704 Cr | ₹115 Cr | ₹127 Cr | ₹124 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹185 Cr | ₹46 Cr | ₹33 Cr | ₹39 Cr | ₹7.27 Cr |
Interest Accrued But Not Due | ₹0.51 Cr | ₹1.42 Cr | ₹0.02 Cr | ₹0.10 Cr | ₹0.01 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,276 Cr | ₹656 Cr | ₹82 Cr | ₹88 Cr | ₹117 Cr |
Short Term Borrowings | ₹49 Cr | ₹42 Cr | ₹38 Cr | ₹90 Cr | ₹86 Cr |
Secured ST Loans repayable on Demands | ₹0.04 Cr | ₹12 Cr | ₹33 Cr | ₹65 Cr | ₹83 Cr |
Working Capital Loans- Sec | ₹0.04 Cr | ₹12 Cr | ₹33 Cr | ₹65 Cr | ₹83 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹49 Cr | ₹18 Cr | ₹-29 Cr | ₹-40 Cr | ₹-80 Cr |
Short Term Provisions | ₹511 Cr | ₹422 Cr | ₹335 Cr | ₹302 Cr | ₹59 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹474 Cr | ₹391 Cr | ₹307 Cr | ₹275 Cr | ₹36 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹37 Cr | ₹31 Cr | ₹29 Cr | ₹27 Cr | ₹23 Cr |
Total Current Liabilities | ₹3,437 Cr | ₹2,462 Cr | ₹1,543 Cr | ₹1,170 Cr | ₹831 Cr |
Total Liabilities | ₹5,404 Cr | ₹4,656 Cr | ₹2,782 Cr | ₹2,541 Cr | ₹1,592 Cr |
ASSETS | |||||
Gross Block | ₹1,912 Cr | ₹1,851 Cr | ₹539 Cr | ₹404 Cr | ₹352 Cr |
Less: Accumulated Depreciation | ₹241 Cr | ₹119 Cr | ₹112 Cr | ₹81 Cr | ₹54 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,671 Cr | ₹1,732 Cr | ₹427 Cr | ₹324 Cr | ₹298 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.82 Cr | ₹0.01 Cr | ₹0.12 Cr | - |
Non Current Investments | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹8.73 Cr |
Long Term Investment | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹8.73 Cr |
Quoted | ₹0.48 Cr | ₹1.63 Cr | ₹2.49 Cr | ₹0.06 Cr | ₹0.03 Cr |
Unquoted | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹8.70 Cr |
Long Term Loans & Advances | ₹299 Cr | ₹194 Cr | ₹128 Cr | ₹484 Cr | ₹74 Cr |
Other Non Current Assets | ₹2.03 Cr | ₹1.15 Cr | ₹20 Cr | ₹24 Cr | ₹22 Cr |
Total Non-Current Assets | ₹1,985 Cr | ₹1,942 Cr | ₹589 Cr | ₹842 Cr | ₹402 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹232 Cr | ₹206 Cr | ₹145 Cr | ₹65 Cr | ₹4.80 Cr |
Quoted | ₹232 Cr | ₹206 Cr | ₹145 Cr | ₹65 Cr | ₹4.80 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹98 Cr | ₹29 Cr | ₹2.93 Cr | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹98 Cr | ₹29 Cr | ₹2.93 Cr | - | - |
Sundry Debtors | ₹1,605 Cr | ₹1,236 Cr | ₹922 Cr | ₹616 Cr | ₹700 Cr |
Debtors more than Six months | ₹75 Cr | ₹38 Cr | ₹15 Cr | ₹70 Cr | - |
Debtors Others | ₹1,586 Cr | ₹1,222 Cr | ₹923 Cr | ₹571 Cr | ₹718 Cr |
Cash and Bank | ₹865 Cr | ₹730 Cr | ₹770 Cr | ₹677 Cr | ₹396 Cr |
Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹865 Cr | ₹730 Cr | ₹770 Cr | ₹677 Cr | ₹396 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹136 Cr | ₹77 Cr | ₹67 Cr | ₹62 Cr | ₹29 Cr |
Interest accrued on Investments | - | ₹7.58 Cr | ₹19 Cr | ₹6.99 Cr | ₹0.04 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹59 Cr | ₹17 Cr | ₹9.82 Cr | ₹4.46 Cr | ₹5.60 Cr |
Other current_assets | ₹77 Cr | ₹53 Cr | ₹38 Cr | ₹50 Cr | ₹23 Cr |
Short Term Loans and Advances | ₹483 Cr | ₹436 Cr | ₹287 Cr | ₹280 Cr | ₹59 Cr |
Advances recoverable in cash or in kind | ₹109 Cr | ₹103 Cr | ₹26 Cr | ₹38 Cr | ₹43 Cr |
Advance income tax and TDS | ₹343 Cr | ₹299 Cr | ₹248 Cr | ₹230 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹30 Cr | ₹33 Cr | ₹12 Cr | ₹12 Cr | ₹17 Cr |
Total Current Assets | ₹3,419 Cr | ₹2,714 Cr | ₹2,193 Cr | ₹1,700 Cr | ₹1,190 Cr |
Net Current Assets (Including Current Investments) | ₹-18 Cr | ₹252 Cr | ₹650 Cr | ₹530 Cr | ₹359 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹5,404 Cr | ₹4,656 Cr | ₹2,782 Cr | ₹2,541 Cr | ₹1,592 Cr |
Contingent Liabilities | ₹780 Cr | ₹871 Cr | ₹826 Cr | ₹782 Cr | ₹754 Cr |
Total Debt | ₹674 Cr | ₹494 Cr | ₹38 Cr | ₹90 Cr | ₹86 Cr |
Book Value | - | 93.09 | 105.54 | 86.93 | 64.18 |
Adjusted Book Value | 50.20 | 46.55 | 39.58 | 32.60 | 24.07 |
Compare Balance Sheet of peers of SONATA SOFTWARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SONATA SOFTWARE | ₹17,816.6 Cr | -5.7% | 18.2% | -13.1% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,040.0 Cr | -5.6% | 2.2% | 10.7% | Stock Analytics | |
INFOSYS | ₹798,087.0 Cr | -2.9% | 4.8% | 24.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹518,636.0 Cr | -2.2% | 4.1% | 28.5% | Stock Analytics | |
WIPRO | ₹319,428.0 Cr | -1.3% | 9.5% | 40.6% | Stock Analytics | |
LTIMINDTREE | ₹172,463.0 Cr | -13.6% | -1.8% | 1.3% | Stock Analytics |
SONATA SOFTWARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SONATA SOFTWARE | -5.7% |
18.2% |
-13.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses