SOMANY CERAMICS
|
SOMANY CERAMICS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹8.20 Cr | ₹8.50 Cr | ₹8.50 Cr | ₹8.50 Cr | ₹8.48 Cr |
Equity - Authorised | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹27 Cr |
Equity - Issued | ₹8.20 Cr | ₹8.50 Cr | ₹8.50 Cr | ₹8.50 Cr | ₹8.48 Cr |
Equity Paid Up | ₹8.20 Cr | ₹8.50 Cr | ₹8.50 Cr | ₹8.50 Cr | ₹8.48 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹6.87 Cr | ₹2.59 Cr | - | - | - |
Total Reserves | ₹705 Cr | ₹776 Cr | ₹718 Cr | ₹632 Cr | ₹598 Cr |
Securities Premium | ₹15 Cr | ₹170 Cr | ₹170 Cr | ₹170 Cr | ₹170 Cr |
Capital Reserves | ₹-44 Cr | ₹-44 Cr | ₹-44 Cr | ₹-44 Cr | ₹-45 Cr |
Profit & Loss Account Balance | ₹672 Cr | ₹584 Cr | ₹525 Cr | ₹440 Cr | ₹409 Cr |
General Reserves | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹61 Cr |
Other Reserves | ₹0.45 Cr | ₹3.60 Cr | ₹4.27 Cr | ₹4.12 Cr | ₹2.86 Cr |
Reserve excluding Revaluation Reserve | ₹705 Cr | ₹776 Cr | ₹718 Cr | ₹632 Cr | ₹598 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹720 Cr | ₹787 Cr | ₹726 Cr | ₹641 Cr | ₹606 Cr |
Minority Interest | ₹113 Cr | ₹108 Cr | ₹108 Cr | ₹100 Cr | ₹94 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹158 Cr | ₹155 Cr | ₹144 Cr | ₹127 Cr | ₹172 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹186 Cr | ₹186 Cr | ₹181 Cr | ₹138 Cr | ₹186 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-28 Cr | ₹-30 Cr | ₹-38 Cr | ₹-11 Cr | ₹-14 Cr |
Unsecured Loans | ₹28 Cr | ₹30 Cr | ₹31 Cr | ₹24 Cr | ₹25 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹21 Cr | ₹30 Cr | ₹31 Cr | ₹24 Cr | ₹25 Cr |
Other Unsecured Loan | ₹7.00 Cr | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹29 Cr | ₹24 Cr | ₹32 Cr | ₹32 Cr | ₹36 Cr |
Deferred Tax Assets | ₹66 Cr | ₹67 Cr | ₹40 Cr | ₹36 Cr | ₹30 Cr |
Deferred Tax Liability | ₹95 Cr | ₹92 Cr | ₹72 Cr | ₹68 Cr | ₹65 Cr |
Other Long Term Liabilities | ₹75 Cr | ₹74 Cr | ₹63 Cr | ₹67 Cr | ₹55 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹11 Cr | ₹10 Cr | ₹8.72 Cr | ₹8.01 Cr | ₹6.90 Cr |
Total Non-Current Liabilities | ₹300 Cr | ₹294 Cr | ₹279 Cr | ₹258 Cr | ₹294 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹559 Cr | ₹378 Cr | ₹260 Cr | ₹184 Cr | ₹173 Cr |
Sundry Creditors | ₹559 Cr | ₹378 Cr | ₹260 Cr | ₹184 Cr | ₹173 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹171 Cr | ₹170 Cr | ₹160 Cr | ₹148 Cr | ₹133 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹6.47 Cr | ₹10 Cr | ₹12 Cr | ₹14 Cr | ₹7.47 Cr |
Interest Accrued But Not Due | ₹1.62 Cr | ₹2.15 Cr | ₹0.35 Cr | ₹2.53 Cr | ₹1.92 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹163 Cr | ₹158 Cr | ₹148 Cr | ₹132 Cr | ₹124 Cr |
Short Term Borrowings | ₹107 Cr | ₹261 Cr | ₹254 Cr | ₹221 Cr | ₹248 Cr |
Secured ST Loans repayable on Demands | ₹107 Cr | ₹107 Cr | ₹81 Cr | ₹57 Cr | ₹111 Cr |
Working Capital Loans- Sec | ₹107 Cr | ₹107 Cr | ₹81 Cr | ₹57 Cr | ₹111 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-107 Cr | ₹47 Cr | ₹91 Cr | ₹108 Cr | ₹26 Cr |
Short Term Provisions | ₹106 Cr | ₹68 Cr | ₹183 Cr | ₹151 Cr | ₹14 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹101 Cr | ₹62 Cr | ₹181 Cr | ₹149 Cr | ₹12 Cr |
Provision for post retirement benefits | - | - | - | ₹1.59 Cr | ₹2.68 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.79 Cr | ₹5.20 Cr | ₹1.74 Cr | - | - |
Total Current Liabilities | ₹943 Cr | ₹876 Cr | ₹856 Cr | ₹704 Cr | ₹568 Cr |
Total Liabilities | ₹2,076 Cr | ₹2,065 Cr | ₹1,969 Cr | ₹1,703 Cr | ₹1,563 Cr |
ASSETS | |||||
Gross Block | ₹1,461 Cr | ₹1,320 Cr | ₹1,018 Cr | ₹967 Cr | ₹930 Cr |
Less: Accumulated Depreciation | ₹340 Cr | ₹304 Cr | ₹266 Cr | ₹208 Cr | ₹153 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,121 Cr | ₹1,015 Cr | ₹752 Cr | ₹759 Cr | ₹778 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹9.60 Cr | ₹47 Cr | ₹227 Cr | ₹8.63 Cr | ₹6.02 Cr |
Non Current Investments | ₹0.01 Cr | - | - | - | - |
Long Term Investment | ₹0.01 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.01 Cr | - | - | - | - |
Long Term Loans & Advances | ₹23 Cr | ₹41 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr |
Other Non Current Assets | ₹0.33 Cr | ₹0.28 Cr | ₹6.15 Cr | ₹5.19 Cr | ₹1.30 Cr |
Total Non-Current Assets | ₹1,154 Cr | ₹1,103 Cr | ₹1,002 Cr | ₹788 Cr | ₹802 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹15 Cr | ₹32 Cr | ₹60 Cr | ₹90 Cr | ₹34 Cr |
Quoted | ₹13 Cr | ₹32 Cr | ₹32 Cr | ₹31 Cr | ₹33 Cr |
Unquoted | ₹1.52 Cr | ₹18 Cr | ₹46 Cr | ₹77 Cr | ₹0.91 Cr |
Inventories | ₹347 Cr | ₹391 Cr | ₹274 Cr | ₹245 Cr | ₹328 Cr |
Raw Materials | ₹49 Cr | ₹52 Cr | ₹49 Cr | ₹41 Cr | ₹46 Cr |
Work-in Progress | ₹26 Cr | ₹23 Cr | ₹19 Cr | ₹15 Cr | ₹13 Cr |
Finished Goods | ₹195 Cr | ₹220 Cr | ₹127 Cr | ₹124 Cr | ₹197 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹32 Cr | ₹39 Cr | ₹36 Cr | ₹30 Cr | ₹30 Cr |
Other Inventory | ₹44 Cr | ₹58 Cr | ₹43 Cr | ₹36 Cr | ₹42 Cr |
Sundry Debtors | ₹337 Cr | ₹268 Cr | ₹237 Cr | ₹221 Cr | ₹280 Cr |
Debtors more than Six months | ₹27 Cr | ₹32 Cr | ₹35 Cr | ₹38 Cr | - |
Debtors Others | ₹333 Cr | ₹259 Cr | ₹221 Cr | ₹202 Cr | ₹293 Cr |
Cash and Bank | ₹71 Cr | ₹155 Cr | ₹149 Cr | ₹149 Cr | ₹20 Cr |
Cash in hand | ₹0.40 Cr | ₹0.49 Cr | ₹0.73 Cr | ₹0.85 Cr | ₹0.72 Cr |
Balances at Bank | ₹70 Cr | ₹154 Cr | ₹148 Cr | ₹148 Cr | ₹19 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹19 Cr | ₹16 Cr | ₹21 Cr | ₹28 Cr | ₹18 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.98 Cr | ₹0.80 Cr | ₹1.48 Cr | ₹5.89 Cr | ₹6.02 Cr |
Prepaid Expenses | ₹5.66 Cr | ₹3.44 Cr | ₹3.21 Cr | ₹3.30 Cr | ₹3.74 Cr |
Other current_assets | ₹12 Cr | ₹12 Cr | ₹16 Cr | ₹19 Cr | ₹8.50 Cr |
Short Term Loans and Advances | ₹134 Cr | ₹99 Cr | ₹227 Cr | ₹180 Cr | ₹81 Cr |
Advances recoverable in cash or in kind | ₹14 Cr | ₹16 Cr | ₹10 Cr | ₹3.76 Cr | ₹8.55 Cr |
Advance income tax and TDS | ₹107 Cr | ₹73 Cr | ₹200 Cr | ₹165 Cr | ₹22 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | ₹0.80 Cr | ₹3.00 Cr | ₹11 Cr | ₹30 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹14 Cr | ₹9.72 Cr | ₹13 Cr | ₹0.33 Cr | ₹19 Cr |
Total Current Assets | ₹922 Cr | ₹962 Cr | ₹966 Cr | ₹914 Cr | ₹761 Cr |
Net Current Assets (Including Current Investments) | ₹-21 Cr | ₹86 Cr | ₹111 Cr | ₹210 Cr | ₹193 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,076 Cr | ₹2,065 Cr | ₹1,969 Cr | ₹1,703 Cr | ₹1,563 Cr |
Contingent Liabilities | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr | ₹15 Cr |
Total Debt | ₹335 Cr | ₹488 Cr | ₹477 Cr | ₹423 Cr | ₹498 Cr |
Book Value | - | 184.67 | 171.00 | 150.86 | 143.10 |
Adjusted Book Value | 173.95 | 184.67 | 171.00 | 150.86 | 143.10 |
Compare Balance Sheet of peers of SOMANY CERAMICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SOMANY CERAMICS | ₹1,803.0 Cr | 7.9% | 7.4% | -28.8% | Stock Analytics | |
KAJARIA CERAMICS | ₹12,945.7 Cr | 4.3% | -5.6% | -35.2% | Stock Analytics | |
CERA SANITARYWARE | ₹7,288.0 Cr | 4.4% | 8.7% | -20.3% | Stock Analytics | |
POKARNA | ₹2,995.9 Cr | 28.4% | -16% | 98% | Stock Analytics | |
NITCO | ₹2,649.7 Cr | 8.7% | 13.8% | 83.3% | Stock Analytics | |
ASIAN GRANITO INDIA | ₹664.2 Cr | 8.9% | 0.7% | -27.1% | Stock Analytics |
SOMANY CERAMICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SOMANY CERAMICS | 7.9% |
7.4% |
-28.8% |
SENSEX | 5.8% |
6.1% |
4.7% |
You may also like the below Video Courses