Home > Balance Sheet > SOMANY CERAMICS

SOMANY CERAMICS
Balance Sheet

SOMANY CERAMICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SOMANY CERAMICS
Please provide your vote to see the results

SOMANY CERAMICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹8.20 Cr₹8.50 Cr₹8.50 Cr₹8.50 Cr₹8.48 Cr
    Equity - Authorised ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹27 Cr
    Equity - Issued ₹8.20 Cr₹8.50 Cr₹8.50 Cr₹8.50 Cr₹8.48 Cr
    Equity Paid Up ₹8.20 Cr₹8.50 Cr₹8.50 Cr₹8.50 Cr₹8.48 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹6.87 Cr₹2.59 Cr---
Total Reserves ₹705 Cr₹776 Cr₹718 Cr₹632 Cr₹598 Cr
    Securities Premium ₹15 Cr₹170 Cr₹170 Cr₹170 Cr₹170 Cr
    Capital Reserves ₹-44 Cr₹-44 Cr₹-44 Cr₹-44 Cr₹-45 Cr
    Profit & Loss Account Balance ₹672 Cr₹584 Cr₹525 Cr₹440 Cr₹409 Cr
    General Reserves ₹62 Cr₹62 Cr₹62 Cr₹62 Cr₹61 Cr
    Other Reserves ₹0.45 Cr₹3.60 Cr₹4.27 Cr₹4.12 Cr₹2.86 Cr
Reserve excluding Revaluation Reserve ₹705 Cr₹776 Cr₹718 Cr₹632 Cr₹598 Cr
Revaluation reserve -----
Shareholder's Funds ₹720 Cr₹787 Cr₹726 Cr₹641 Cr₹606 Cr
Minority Interest ₹113 Cr₹108 Cr₹108 Cr₹100 Cr₹94 Cr
Long-Term Borrowings -----
Secured Loans ₹158 Cr₹155 Cr₹144 Cr₹127 Cr₹172 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹186 Cr₹186 Cr₹181 Cr₹138 Cr₹186 Cr
    Term Loans - Institutions -----
    Other Secured ₹-28 Cr₹-30 Cr₹-38 Cr₹-11 Cr₹-14 Cr
Unsecured Loans ₹28 Cr₹30 Cr₹31 Cr₹24 Cr₹25 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹21 Cr₹30 Cr₹31 Cr₹24 Cr₹25 Cr
    Other Unsecured Loan ₹7.00 Cr----
Deferred Tax Assets / Liabilities ₹29 Cr₹24 Cr₹32 Cr₹32 Cr₹36 Cr
    Deferred Tax Assets ₹66 Cr₹67 Cr₹40 Cr₹36 Cr₹30 Cr
    Deferred Tax Liability ₹95 Cr₹92 Cr₹72 Cr₹68 Cr₹65 Cr
Other Long Term Liabilities ₹75 Cr₹74 Cr₹63 Cr₹67 Cr₹55 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹10 Cr₹8.72 Cr₹8.01 Cr₹6.90 Cr
Total Non-Current Liabilities ₹300 Cr₹294 Cr₹279 Cr₹258 Cr₹294 Cr
Current Liabilities -----
Trade Payables ₹559 Cr₹378 Cr₹260 Cr₹184 Cr₹173 Cr
    Sundry Creditors ₹559 Cr₹378 Cr₹260 Cr₹184 Cr₹173 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹171 Cr₹170 Cr₹160 Cr₹148 Cr₹133 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.47 Cr₹10 Cr₹12 Cr₹14 Cr₹7.47 Cr
    Interest Accrued But Not Due ₹1.62 Cr₹2.15 Cr₹0.35 Cr₹2.53 Cr₹1.92 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹163 Cr₹158 Cr₹148 Cr₹132 Cr₹124 Cr
Short Term Borrowings ₹107 Cr₹261 Cr₹254 Cr₹221 Cr₹248 Cr
    Secured ST Loans repayable on Demands ₹107 Cr₹107 Cr₹81 Cr₹57 Cr₹111 Cr
    Working Capital Loans- Sec ₹107 Cr₹107 Cr₹81 Cr₹57 Cr₹111 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-107 Cr₹47 Cr₹91 Cr₹108 Cr₹26 Cr
Short Term Provisions ₹106 Cr₹68 Cr₹183 Cr₹151 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹101 Cr₹62 Cr₹181 Cr₹149 Cr₹12 Cr
    Provision for post retirement benefits ---₹1.59 Cr₹2.68 Cr
    Preference Dividend -----
    Other Provisions ₹4.79 Cr₹5.20 Cr₹1.74 Cr--
Total Current Liabilities ₹943 Cr₹876 Cr₹856 Cr₹704 Cr₹568 Cr
Total Liabilities ₹2,076 Cr₹2,065 Cr₹1,969 Cr₹1,703 Cr₹1,563 Cr
ASSETS
Gross Block ₹1,461 Cr₹1,320 Cr₹1,018 Cr₹967 Cr₹930 Cr
Less: Accumulated Depreciation ₹340 Cr₹304 Cr₹266 Cr₹208 Cr₹153 Cr
Less: Impairment of Assets -----
Net Block ₹1,121 Cr₹1,015 Cr₹752 Cr₹759 Cr₹778 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.60 Cr₹47 Cr₹227 Cr₹8.63 Cr₹6.02 Cr
Non Current Investments ₹0.01 Cr----
Long Term Investment ₹0.01 Cr----
    Quoted -----
    Unquoted ₹0.01 Cr----
Long Term Loans & Advances ₹23 Cr₹41 Cr₹17 Cr₹16 Cr₹17 Cr
Other Non Current Assets ₹0.33 Cr₹0.28 Cr₹6.15 Cr₹5.19 Cr₹1.30 Cr
Total Non-Current Assets ₹1,154 Cr₹1,103 Cr₹1,002 Cr₹788 Cr₹802 Cr
Current Assets Loans & Advances -----
Currents Investments ₹15 Cr₹32 Cr₹60 Cr₹90 Cr₹34 Cr
    Quoted ₹13 Cr₹32 Cr₹32 Cr₹31 Cr₹33 Cr
    Unquoted ₹1.52 Cr₹18 Cr₹46 Cr₹77 Cr₹0.91 Cr
Inventories ₹347 Cr₹391 Cr₹274 Cr₹245 Cr₹328 Cr
    Raw Materials ₹49 Cr₹52 Cr₹49 Cr₹41 Cr₹46 Cr
    Work-in Progress ₹26 Cr₹23 Cr₹19 Cr₹15 Cr₹13 Cr
    Finished Goods ₹195 Cr₹220 Cr₹127 Cr₹124 Cr₹197 Cr
    Packing Materials -----
    Stores  and Spare ₹32 Cr₹39 Cr₹36 Cr₹30 Cr₹30 Cr
    Other Inventory ₹44 Cr₹58 Cr₹43 Cr₹36 Cr₹42 Cr
Sundry Debtors ₹337 Cr₹268 Cr₹237 Cr₹221 Cr₹280 Cr
    Debtors more than Six months ₹27 Cr₹32 Cr₹35 Cr₹38 Cr-
    Debtors Others ₹333 Cr₹259 Cr₹221 Cr₹202 Cr₹293 Cr
Cash and Bank ₹71 Cr₹155 Cr₹149 Cr₹149 Cr₹20 Cr
    Cash in hand ₹0.40 Cr₹0.49 Cr₹0.73 Cr₹0.85 Cr₹0.72 Cr
    Balances at Bank ₹70 Cr₹154 Cr₹148 Cr₹148 Cr₹19 Cr
    Other cash and bank balances -----
Other Current Assets ₹19 Cr₹16 Cr₹21 Cr₹28 Cr₹18 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.98 Cr₹0.80 Cr₹1.48 Cr₹5.89 Cr₹6.02 Cr
    Prepaid Expenses ₹5.66 Cr₹3.44 Cr₹3.21 Cr₹3.30 Cr₹3.74 Cr
    Other current_assets ₹12 Cr₹12 Cr₹16 Cr₹19 Cr₹8.50 Cr
Short Term Loans and Advances ₹134 Cr₹99 Cr₹227 Cr₹180 Cr₹81 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹16 Cr₹10 Cr₹3.76 Cr₹8.55 Cr
    Advance income tax and TDS ₹107 Cr₹73 Cr₹200 Cr₹165 Cr₹22 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -₹0.80 Cr₹3.00 Cr₹11 Cr₹30 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹9.72 Cr₹13 Cr₹0.33 Cr₹19 Cr
Total Current Assets ₹922 Cr₹962 Cr₹966 Cr₹914 Cr₹761 Cr
Net Current Assets (Including Current Investments) ₹-21 Cr₹86 Cr₹111 Cr₹210 Cr₹193 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,076 Cr₹2,065 Cr₹1,969 Cr₹1,703 Cr₹1,563 Cr
Contingent Liabilities ₹18 Cr₹17 Cr₹16 Cr₹17 Cr₹15 Cr
Total Debt ₹335 Cr₹488 Cr₹477 Cr₹423 Cr₹498 Cr
Book Value -184.67171.00150.86143.10
Adjusted Book Value 173.95184.67171.00150.86143.10

Compare Balance Sheet of peers of SOMANY CERAMICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOMANY CERAMICS ₹1,803.0 Cr 7.9% 7.4% -28.8% Stock Analytics
KAJARIA CERAMICS ₹12,945.7 Cr 4.3% -5.6% -35.2% Stock Analytics
CERA SANITARYWARE ₹7,288.0 Cr 4.4% 8.7% -20.3% Stock Analytics
POKARNA ₹2,995.9 Cr 28.4% -16% 98% Stock Analytics
NITCO ₹2,649.7 Cr 8.7% 13.8% 83.3% Stock Analytics
ASIAN GRANITO INDIA ₹664.2 Cr 8.9% 0.7% -27.1% Stock Analytics


SOMANY CERAMICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOMANY CERAMICS

7.9%

7.4%

-28.8%

SENSEX

5.8%

6.1%

4.7%


You may also like the below Video Courses