SOBHA
|
SOBHA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr |
Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
Equity - Issued | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr |
Equity Paid Up | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,419 Cr | ₹2,400 Cr | ₹2,328 Cr | ₹2,333 Cr | ₹2,336 Cr |
Securities Premium | ₹933 Cr | ₹933 Cr | ₹933 Cr | ₹933 Cr | ₹933 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,030 Cr | ₹1,015 Cr | ₹949 Cr | ₹964 Cr | ₹975 Cr |
General Reserves | ₹450 Cr | ₹445 Cr | ₹435 Cr | ₹424 Cr | ₹417 Cr |
Other Reserves | ₹5.85 Cr | ₹7.10 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
Reserve excluding Revaluation Reserve | ₹2,419 Cr | ₹2,400 Cr | ₹2,328 Cr | ₹2,333 Cr | ₹2,336 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,514 Cr | ₹2,495 Cr | ₹2,423 Cr | ₹2,428 Cr | ₹2,431 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹617 Cr | ₹613 Cr | ₹365 Cr | ₹350 Cr | ₹238 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹777 Cr | ₹894 Cr | ₹995 Cr | ₹399 Cr | ₹255 Cr |
Term Loans - Institutions | ₹301 Cr | ₹303 Cr | ₹204 Cr | - | - |
Other Secured | ₹-461 Cr | ₹-584 Cr | ₹-835 Cr | ₹-49 Cr | ₹-17 Cr |
Unsecured Loans | ₹99 Cr | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹99 Cr | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-111 Cr | ₹-9.66 Cr | ₹-13 Cr | ₹32 Cr | ₹29 Cr |
Deferred Tax Assets | ₹142 Cr | ₹57 Cr | ₹46 Cr | ₹235 Cr | ₹220 Cr |
Deferred Tax Liability | ₹32 Cr | ₹47 Cr | ₹33 Cr | ₹267 Cr | ₹249 Cr |
Other Long Term Liabilities | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹6.80 Cr | ₹6.06 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹25 Cr | ₹23 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
Total Non-Current Liabilities | ₹652 Cr | ₹647 Cr | ₹390 Cr | ₹405 Cr | ₹287 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹617 Cr | ₹599 Cr | ₹447 Cr | ₹732 Cr | ₹957 Cr |
Sundry Creditors | ₹617 Cr | ₹599 Cr | ₹447 Cr | ₹732 Cr | ₹957 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹8,965 Cr | ₹7,999 Cr | ₹6,918 Cr | ₹4,982 Cr | ₹4,430 Cr |
Bank Overdraft / Short term credit | ₹43 Cr | ₹103 Cr | ₹29 Cr | ₹24 Cr | ₹0.40 Cr |
Advances received from customers | ₹7,842 Cr | ₹6,472 Cr | ₹5,284 Cr | ₹4,300 Cr | ₹3,914 Cr |
Interest Accrued But Not Due | ₹2.06 Cr | ₹6.24 Cr | ₹3.51 Cr | ₹3.60 Cr | ₹6.53 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,078 Cr | ₹1,419 Cr | ₹1,601 Cr | ₹655 Cr | ₹509 Cr |
Short Term Borrowings | ₹736 Cr | ₹806 Cr | ₹1,304 Cr | ₹2,640 Cr | ₹2,863 Cr |
Secured ST Loans repayable on Demands | ₹736 Cr | ₹806 Cr | ₹1,304 Cr | ₹2,640 Cr | ₹2,863 Cr |
Working Capital Loans- Sec | ₹631 Cr | ₹632 Cr | ₹627 Cr | ₹384 Cr | ₹321 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-631 Cr | ₹-632 Cr | ₹-627 Cr | ₹-384 Cr | ₹-321 Cr |
Short Term Provisions | ₹88 Cr | ₹20 Cr | ₹36 Cr | ₹23 Cr | ₹42 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹66 Cr | - | ₹20 Cr | ₹8.71 Cr | ₹27 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹22 Cr | ₹20 Cr | ₹15 Cr | ₹14 Cr | ₹15 Cr |
Total Current Liabilities | ₹10,405 Cr | ₹9,424 Cr | ₹8,705 Cr | ₹8,376 Cr | ₹8,292 Cr |
Total Liabilities | ₹13,571 Cr | ₹12,566 Cr | ₹11,517 Cr | ₹11,208 Cr | ₹11,010 Cr |
ASSETS | |||||
Gross Block | ₹999 Cr | ₹887 Cr | ₹838 Cr | ₹803 Cr | ₹758 Cr |
Less: Accumulated Depreciation | ₹500 Cr | ₹440 Cr | ₹389 Cr | ₹322 Cr | ₹259 Cr |
Less: Impairment of Assets | ₹2.95 Cr | ₹5.87 Cr | - | - | - |
Net Block | ₹496 Cr | ₹441 Cr | ₹449 Cr | ₹480 Cr | ₹499 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹114 Cr | ₹114 Cr |
Long Term Investment | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹114 Cr | ₹114 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹114 Cr | ₹114 Cr |
Long Term Loans & Advances | ₹1,260 Cr | ₹1,069 Cr | ₹556 Cr | ₹709 Cr | ₹556 Cr |
Other Non Current Assets | ₹1.11 Cr | - | ₹32 Cr | ₹4.95 Cr | ₹4.12 Cr |
Total Non-Current Assets | ₹2,328 Cr | ₹2,085 Cr | ₹1,555 Cr | ₹1,732 Cr | ₹1,593 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹9,376 Cr | ₹8,761 Cr | ₹7,652 Cr | ₹7,125 Cr | ₹6,704 Cr |
Raw Materials | ₹804 Cr | ₹928 Cr | ₹503 Cr | ₹1,461 Cr | ₹1,273 Cr |
Work-in Progress | ₹7,964 Cr | ₹6,398 Cr | ₹6,003 Cr | ₹4,484 Cr | ₹4,191 Cr |
Finished Goods | ₹13 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr | ₹9.73 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹595 Cr | ₹1,420 Cr | ₹1,133 Cr | ₹1,168 Cr | ₹1,230 Cr |
Sundry Debtors | ₹165 Cr | ₹158 Cr | ₹350 Cr | ₹194 Cr | ₹360 Cr |
Debtors more than Six months | ₹114 Cr | ₹119 Cr | ₹213 Cr | ₹135 Cr | - |
Debtors Others | ₹117 Cr | ₹109 Cr | ₹173 Cr | ₹105 Cr | ₹414 Cr |
Cash and Bank | ₹673 Cr | ₹451 Cr | ₹178 Cr | ₹204 Cr | ₹88 Cr |
Cash in hand | ₹0.45 Cr | ₹0.92 Cr | ₹1.64 Cr | ₹0.85 Cr | ₹0.84 Cr |
Balances at Bank | ₹668 Cr | ₹438 Cr | ₹169 Cr | ₹189 Cr | ₹82 Cr |
Other cash and bank balances | ₹4.99 Cr | ₹13 Cr | ₹7.50 Cr | ₹15 Cr | ₹5.27 Cr |
Other Current Assets | ₹261 Cr | ₹238 Cr | ₹261 Cr | ₹35 Cr | ₹21 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹163 Cr | ₹102 Cr | ₹72 Cr | ₹35 Cr | ₹21 Cr |
Other current_assets | ₹99 Cr | ₹136 Cr | ₹189 Cr | - | - |
Short Term Loans and Advances | ₹767 Cr | ₹872 Cr | ₹1,520 Cr | ₹1,920 Cr | ₹2,242 Cr |
Advances recoverable in cash or in kind | ₹361 Cr | ₹424 Cr | ₹1,110 Cr | ₹1,238 Cr | ₹1,249 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹406 Cr | ₹448 Cr | ₹410 Cr | ₹682 Cr | ₹993 Cr |
Total Current Assets | ₹11,243 Cr | ₹10,481 Cr | ₹9,962 Cr | ₹9,477 Cr | ₹9,417 Cr |
Net Current Assets (Including Current Investments) | ₹838 Cr | ₹1,056 Cr | ₹1,257 Cr | ₹1,101 Cr | ₹1,125 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹13,571 Cr | ₹12,566 Cr | ₹11,517 Cr | ₹11,208 Cr | ₹11,010 Cr |
Contingent Liabilities | ₹411 Cr | ₹376 Cr | ₹198 Cr | ₹532 Cr | ₹556 Cr |
Total Debt | ₹1,914 Cr | ₹2,004 Cr | ₹2,504 Cr | ₹3,039 Cr | ₹3,117 Cr |
Book Value | - | 263.02 | 255.46 | 255.97 | 256.33 |
Adjusted Book Value | 258.05 | 256.06 | 248.69 | 249.19 | 249.54 |
Compare Balance Sheet of peers of SOBHA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SOBHA | ₹17,068.1 Cr | -4.3% | -7.6% | 99.8% | Stock Analytics | |
DLF | ₹189,238.0 Cr | -7.6% | -11.4% | 29.4% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹123,742.0 Cr | 2% | 2.6% | 40% | Stock Analytics | |
GODREJ PROPERTIES | ₹73,630.9 Cr | -8% | -14.3% | 47.7% | Stock Analytics | |
OBEROI REALTY | ₹72,347.8 Cr | -1.6% | -0.4% | 60.2% | Stock Analytics | |
THE PHOENIX MILLS | ₹53,326.5 Cr | -1.4% | -7.5% | 41.8% | Stock Analytics |
SOBHA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SOBHA | -4.3% |
-7.6% |
99.8% |
SENSEX | -1% |
-3.3% |
21.1% |
You may also like the below Video Courses