SNOWMAN LOGISTICS
|
SNOWMAN LOGISTICS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr |
Equity - Authorised | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹200 Cr | ₹200 Cr |
Equity - Issued | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr |
Equity Paid Up | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹251 Cr | ₹255 Cr | ₹255 Cr | ₹253 Cr | ₹253 Cr |
Securities Premium | ₹199 Cr | ₹199 Cr | ₹199 Cr | ₹199 Cr | ₹199 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹52 Cr | ₹55 Cr | ₹56 Cr | ₹54 Cr | ₹54 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹251 Cr | ₹255 Cr | ₹255 Cr | ₹253 Cr | ₹253 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹418 Cr | ₹422 Cr | ₹422 Cr | ₹420 Cr | ₹420 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹62 Cr | ₹78 Cr | ₹107 Cr | ₹70 Cr | ₹36 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹71 Cr | ₹95 Cr | ₹113 Cr | ₹80 Cr | ₹53 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-8.30 Cr | ₹-18 Cr | ₹-5.56 Cr | ₹-10 Cr | ₹-17 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-29 Cr | ₹-37 Cr | ₹-41 Cr | ₹-42 Cr | ₹-45 Cr |
Deferred Tax Assets | ₹124 Cr | ₹132 Cr | ₹139 Cr | ₹147 Cr | ₹159 Cr |
Deferred Tax Liability | ₹96 Cr | ₹95 Cr | ₹98 Cr | ₹105 Cr | ₹114 Cr |
Other Long Term Liabilities | ₹169 Cr | ₹145 Cr | ₹138 Cr | ₹134 Cr | ₹136 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.59 Cr | ₹1.79 Cr | ₹0.54 Cr | ₹0.33 Cr | ₹0.41 Cr |
Total Non-Current Liabilities | ₹206 Cr | ₹187 Cr | ₹205 Cr | ₹162 Cr | ₹128 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹37 Cr | ₹33 Cr | ₹34 Cr | ₹20 Cr | ₹15 Cr |
Sundry Creditors | ₹37 Cr | ₹33 Cr | ₹34 Cr | ₹20 Cr | ₹15 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹55 Cr | ₹43 Cr | ₹25 Cr | ₹20 Cr | ₹27 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.60 Cr | ₹0.73 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.37 Cr |
Interest Accrued But Not Due | ₹0.09 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.61 Cr |
Share Application Money | - | - | - | ₹0.05 Cr | ₹0.05 Cr |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹53 Cr | ₹42 Cr | ₹25 Cr | ₹20 Cr | ₹26 Cr |
Short Term Borrowings | - | - | - | ₹1.39 Cr | ₹6.68 Cr |
Secured ST Loans repayable on Demands | - | - | - | ₹1.39 Cr | ₹6.68 Cr |
Working Capital Loans- Sec | - | - | - | ₹1.39 Cr | ₹6.68 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | ₹-1.39 Cr | ₹-6.68 Cr |
Short Term Provisions | ₹2.15 Cr | ₹2.84 Cr | ₹0.85 Cr | ₹0.89 Cr | ₹0.66 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.15 Cr | ₹2.84 Cr | ₹0.85 Cr | ₹0.89 Cr | ₹0.66 Cr |
Total Current Liabilities | ₹94 Cr | ₹79 Cr | ₹60 Cr | ₹42 Cr | ₹49 Cr |
Total Liabilities | ₹718 Cr | ₹688 Cr | ₹687 Cr | ₹624 Cr | ₹597 Cr |
ASSETS | |||||
Gross Block | ₹863 Cr | ₹802 Cr | ₹804 Cr | ₹676 Cr | ₹689 Cr |
Less: Accumulated Depreciation | ₹339 Cr | ₹285 Cr | ₹261 Cr | ₹215 Cr | ₹182 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹525 Cr | ₹517 Cr | ₹543 Cr | ₹461 Cr | ₹507 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹14 Cr | ₹8.39 Cr | ₹1.84 Cr | ₹20 Cr | ₹0.14 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹27 Cr | ₹22 Cr | ₹26 Cr | ₹31 Cr | ₹27 Cr |
Other Non Current Assets | ₹4.18 Cr | ₹1.09 Cr | ₹3.09 Cr | ₹5.83 Cr | ₹0.94 Cr |
Total Non-Current Assets | ₹570 Cr | ₹549 Cr | ₹574 Cr | ₹518 Cr | ₹535 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹35 Cr | ₹43 Cr | ₹1.00 Cr | - | - |
Quoted | ₹35 Cr | ₹43 Cr | ₹1.00 Cr | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹12 Cr | ₹7.59 Cr | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹12 Cr | ₹7.59 Cr | - | - | - |
Sundry Debtors | ₹83 Cr | ₹72 Cr | ₹67 Cr | ₹52 Cr | ₹56 Cr |
Debtors more than Six months | ₹1.35 Cr | ₹2.36 Cr | ₹2.76 Cr | ₹2.40 Cr | - |
Debtors Others | ₹84 Cr | ₹73 Cr | ₹68 Cr | ₹52 Cr | ₹61 Cr |
Cash and Bank | ₹9.46 Cr | ₹4.23 Cr | ₹31 Cr | ₹44 Cr | ₹2.02 Cr |
Cash in hand | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr |
Balances at Bank | ₹9.41 Cr | ₹4.19 Cr | ₹31 Cr | ₹44 Cr | ₹1.96 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.15 Cr | ₹5.63 Cr | ₹9.25 Cr | ₹9.12 Cr | ₹3.41 Cr |
Interest accrued on Investments | ₹0.18 Cr | ₹0.05 Cr | ₹0.19 Cr | ₹0.07 Cr | ₹0.03 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.24 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.18 Cr |
Prepaid Expenses | ₹4.72 Cr | ₹4.25 Cr | ₹5.68 Cr | ₹5.84 Cr | ₹3.21 Cr |
Other current_assets | - | ₹1.15 Cr | ₹3.21 Cr | ₹3.06 Cr | - |
Short Term Loans and Advances | ₹3.87 Cr | ₹5.99 Cr | ₹3.08 Cr | ₹1.25 Cr | ₹0.89 Cr |
Advances recoverable in cash or in kind | ₹2.96 Cr | ₹2.98 Cr | ₹3.04 Cr | ₹1.23 Cr | ₹0.64 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.91 Cr | ₹3.01 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.25 Cr |
Total Current Assets | ₹148 Cr | ₹139 Cr | ₹112 Cr | ₹107 Cr | ₹62 Cr |
Net Current Assets (Including Current Investments) | ₹54 Cr | ₹60 Cr | ₹52 Cr | ₹64 Cr | ₹13 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹718 Cr | ₹688 Cr | ₹687 Cr | ₹624 Cr | ₹597 Cr |
Contingent Liabilities | ₹8.95 Cr | ₹8.88 Cr | ₹3.70 Cr | ₹0.75 Cr | ₹0.81 Cr |
Total Debt | ₹96 Cr | ₹105 Cr | ₹121 Cr | ₹82 Cr | ₹62 Cr |
Book Value | 25.02 | 25.23 | 25.24 | 25.13 | 25.12 |
Adjusted Book Value | 25.02 | 25.23 | 25.24 | 25.13 | 25.12 |
Compare Balance Sheet of peers of SNOWMAN LOGISTICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SNOWMAN LOGISTICS | ₹1,297.5 Cr | -0.5% | 12% | 23.3% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹50,282.0 Cr | 1% | 3.7% | 1.1% | Stock Analytics | |
AEGIS LOGISTICS | ₹26,672.5 Cr | -7.7% | 0.9% | 109% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹9,214.9 Cr | 9% | 3.7% | 48.2% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹8,354.5 Cr | 7% | 4.6% | -10.1% | Stock Analytics | |
ALLCARGO LOGISTICS | ₹5,328.6 Cr | 1% | 0.1% | -19.8% | Stock Analytics |
SNOWMAN LOGISTICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SNOWMAN LOGISTICS | -0.5% |
12% |
23.3% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses