Home > Balance Sheet > SMS LIFESCIENCES INDIA

SMS LIFESCIENCES INDIA
Balance Sheet

SMS LIFESCIENCES INDIA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SMS LIFESCIENCES INDIA
Please provide your vote to see the results

SMS LIFESCIENCES INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹3.02 Cr₹3.02 Cr₹3.02 Cr₹3.02 Cr₹3.02 Cr
    Equity - Authorised ₹3.50 Cr₹3.50 Cr₹3.50 Cr₹3.50 Cr₹3.50 Cr
    Equity - Issued ₹3.02 Cr₹3.02 Cr₹3.02 Cr₹3.02 Cr₹3.02 Cr
    Equity Paid Up ₹3.02 Cr₹3.02 Cr₹3.02 Cr₹3.02 Cr₹3.02 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹174 Cr₹166 Cr₹149 Cr₹126 Cr₹113 Cr
    Securities Premium -----
    Capital Reserves ₹6.21 Cr₹6.21 Cr₹2.17 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹95 Cr₹89 Cr₹79 Cr₹60 Cr₹48 Cr
    General Reserves ₹72 Cr₹70 Cr₹68 Cr₹66 Cr₹65 Cr
    Other Reserves ₹0.01 Cr₹0.01 Cr---
Reserve excluding Revaluation Reserve ₹174 Cr₹166 Cr₹149 Cr₹126 Cr₹113 Cr
Revaluation reserve -----
Shareholder's Funds ₹177 Cr₹169 Cr₹152 Cr₹129 Cr₹116 Cr
Minority Interest ₹17 Cr₹20 Cr₹13 Cr--
Long-Term Borrowings -----
Secured Loans ₹33 Cr₹51 Cr₹35 Cr₹34 Cr₹32 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹39 Cr₹49 Cr₹25 Cr₹19 Cr₹14 Cr
    Term Loans - Institutions ₹12 Cr₹16 Cr₹20 Cr₹20 Cr₹23 Cr
    Other Secured ₹-18 Cr₹-14 Cr₹-9.80 Cr₹-4.82 Cr₹-5.38 Cr
Unsecured Loans -₹3.60 Cr₹4.95 Cr₹4.95 Cr₹4.95 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹3.60 Cr₹4.95 Cr₹4.95 Cr₹4.95 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹12 Cr₹13 Cr₹11 Cr₹11 Cr₹9.72 Cr
    Deferred Tax Assets ₹12 Cr₹7.60 Cr₹5.66 Cr₹3.09 Cr₹2.87 Cr
    Deferred Tax Liability ₹25 Cr₹20 Cr₹16 Cr₹14 Cr₹13 Cr
Other Long Term Liabilities ₹2.39 Cr₹1.31 Cr₹1.85 Cr₹6.00 Cr₹0.94 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.74 Cr₹4.10 Cr₹3.51 Cr₹3.04 Cr₹2.70 Cr
Total Non-Current Liabilities ₹52 Cr₹73 Cr₹56 Cr₹59 Cr₹50 Cr
Current Liabilities -----
Trade Payables ₹59 Cr₹60 Cr₹78 Cr₹67 Cr₹49 Cr
    Sundry Creditors ₹59 Cr₹60 Cr₹78 Cr₹67 Cr₹49 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹37 Cr₹42 Cr₹29 Cr₹25 Cr₹16 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.71 Cr₹13 Cr₹4.76 Cr₹15 Cr₹5.84 Cr
    Interest Accrued But Not Due ₹0.35 Cr₹0.47 Cr₹0.21 Cr₹0.29 Cr₹0.20 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹28 Cr₹29 Cr₹24 Cr₹9.74 Cr₹9.52 Cr
Short Term Borrowings ₹47 Cr₹30 Cr₹27 Cr₹20 Cr₹21 Cr
    Secured ST Loans repayable on Demands ₹47 Cr₹30 Cr₹27 Cr₹20 Cr₹21 Cr
    Working Capital Loans- Sec ₹47 Cr₹30 Cr₹27 Cr₹20 Cr₹21 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-47 Cr₹-30 Cr₹-27 Cr₹-20 Cr₹-21 Cr
Short Term Provisions ₹5.91 Cr₹4.80 Cr₹9.49 Cr₹6.09 Cr₹4.54 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.25 Cr₹3.50 Cr₹8.50 Cr₹5.27 Cr₹3.70 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.66 Cr₹1.30 Cr₹0.99 Cr₹0.83 Cr₹0.84 Cr
Total Current Liabilities ₹149 Cr₹137 Cr₹143 Cr₹119 Cr₹90 Cr
Total Liabilities ₹395 Cr₹398 Cr₹364 Cr₹307 Cr₹256 Cr
ASSETS
Gross Block ₹290 Cr₹281 Cr₹177 Cr₹164 Cr₹150 Cr
Less: Accumulated Depreciation ₹67 Cr₹52 Cr₹35 Cr₹34 Cr₹25 Cr
Less: Impairment of Assets -----
Net Block ₹223 Cr₹228 Cr₹142 Cr₹130 Cr₹124 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.00 Cr₹0.86 Cr₹51 Cr₹38 Cr₹16 Cr
Non Current Investments ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Long Term Investment ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Quoted -----
    Unquoted ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Long Term Loans & Advances ₹5.87 Cr₹6.53 Cr₹7.48 Cr₹6.91 Cr₹5.68 Cr
Other Non Current Assets ---₹0.97 Cr-
Total Non-Current Assets ₹235 Cr₹236 Cr₹201 Cr₹176 Cr₹146 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹81 Cr₹86 Cr₹85 Cr₹62 Cr₹64 Cr
    Raw Materials ₹37 Cr₹39 Cr₹41 Cr₹26 Cr₹27 Cr
    Work-in Progress ₹19 Cr₹22 Cr₹17 Cr₹14 Cr₹23 Cr
    Finished Goods ₹17 Cr₹18 Cr₹15 Cr₹12 Cr₹11 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹9.00 Cr₹7.52 Cr₹12 Cr₹9.63 Cr₹3.79 Cr
Sundry Debtors ₹51 Cr₹46 Cr₹34 Cr₹34 Cr₹22 Cr
    Debtors more than Six months ₹5.80 Cr₹5.37 Cr₹1.09 Cr₹0.74 Cr-
    Debtors Others ₹47 Cr₹42 Cr₹34 Cr₹34 Cr₹23 Cr
Cash and Bank ₹1.49 Cr₹4.41 Cr₹4.39 Cr₹11 Cr₹7.59 Cr
    Cash in hand ₹0.07 Cr₹0.06 Cr₹0.05 Cr₹0.02 Cr₹0.08 Cr
    Balances at Bank ₹1.42 Cr₹4.36 Cr₹4.35 Cr₹11 Cr₹7.52 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.82 Cr₹2.56 Cr₹2.99 Cr₹12 Cr₹5.65 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.15 Cr₹0.13 Cr₹0.08 Cr₹0.08 Cr₹0.10 Cr
    Prepaid Expenses ₹1.67 Cr₹2.43 Cr₹2.18 Cr₹0.54 Cr₹0.35 Cr
    Other current_assets --₹0.73 Cr₹11 Cr₹5.20 Cr
Short Term Loans and Advances ₹24 Cr₹23 Cr₹38 Cr₹13 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹6.19 Cr₹6.15 Cr₹7.92 Cr₹7.49 Cr₹7.40 Cr
    Advance income tax and TDS ₹4.30 Cr₹4.31 Cr₹8.15 Cr₹5.03 Cr₹3.74 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹13 Cr₹13 Cr₹22 Cr--
Total Current Assets ₹160 Cr₹163 Cr₹164 Cr₹131 Cr₹110 Cr
Net Current Assets (Including Current Investments) ₹11 Cr₹26 Cr₹21 Cr₹12 Cr₹20 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹395 Cr₹398 Cr₹364 Cr₹307 Cr₹256 Cr
Contingent Liabilities ₹2.28 Cr₹4.81 Cr₹5.44 Cr₹7.20 Cr₹5.34 Cr
Total Debt ₹98 Cr₹99 Cr₹77 Cr₹64 Cr₹64 Cr
Book Value 584.84557.71503.53427.40382.80
Adjusted Book Value 584.84557.71503.53427.40382.80

Compare Balance Sheet of peers of SMS LIFESCIENCES INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SMS LIFESCIENCES INDIA ₹367.7 Cr -0.9% 4.3% 147.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹418,936.0 Cr -5.8% -3.2% 35.1% Stock Analytics
DIVIS LABORATORIES ₹152,157.0 Cr -2.8% -3.6% 44.7% Stock Analytics
CIPLA ₹116,200.0 Cr -3.9% -0.5% 13.9% Stock Analytics
DR REDDYS LABORATORIES ₹111,325.0 Cr -1.2% 7.1% 17.8% Stock Analytics
ZYDUS LIFESCIENCES ₹98,037.4 Cr -2.7% -0.1% 40.9% Stock Analytics


SMS LIFESCIENCES INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SMS LIFESCIENCES INDIA

-0.9%

4.3%

147.6%

SENSEX

-2.1%

-6.4%

7%


You may also like the below Video Courses