SMS LIFESCIENCES INDIA
|
SMS LIFESCIENCES INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr |
Equity - Authorised | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr |
Equity - Issued | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr |
Equity Paid Up | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹174 Cr | ₹166 Cr | ₹149 Cr | ₹126 Cr | ₹113 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹6.21 Cr | ₹6.21 Cr | ₹2.17 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit & Loss Account Balance | ₹95 Cr | ₹89 Cr | ₹79 Cr | ₹60 Cr | ₹48 Cr |
General Reserves | ₹72 Cr | ₹70 Cr | ₹68 Cr | ₹66 Cr | ₹65 Cr |
Other Reserves | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
Reserve excluding Revaluation Reserve | ₹174 Cr | ₹166 Cr | ₹149 Cr | ₹126 Cr | ₹113 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹177 Cr | ₹169 Cr | ₹152 Cr | ₹129 Cr | ₹116 Cr |
Minority Interest | ₹17 Cr | ₹20 Cr | ₹13 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹33 Cr | ₹51 Cr | ₹35 Cr | ₹34 Cr | ₹32 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹39 Cr | ₹49 Cr | ₹25 Cr | ₹19 Cr | ₹14 Cr |
Term Loans - Institutions | ₹12 Cr | ₹16 Cr | ₹20 Cr | ₹20 Cr | ₹23 Cr |
Other Secured | ₹-18 Cr | ₹-14 Cr | ₹-9.80 Cr | ₹-4.82 Cr | ₹-5.38 Cr |
Unsecured Loans | - | ₹3.60 Cr | ₹4.95 Cr | ₹4.95 Cr | ₹4.95 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | ₹3.60 Cr | ₹4.95 Cr | ₹4.95 Cr | ₹4.95 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹9.72 Cr |
Deferred Tax Assets | ₹12 Cr | ₹7.60 Cr | ₹5.66 Cr | ₹3.09 Cr | ₹2.87 Cr |
Deferred Tax Liability | ₹25 Cr | ₹20 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
Other Long Term Liabilities | ₹2.39 Cr | ₹1.31 Cr | ₹1.85 Cr | ₹6.00 Cr | ₹0.94 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹4.74 Cr | ₹4.10 Cr | ₹3.51 Cr | ₹3.04 Cr | ₹2.70 Cr |
Total Non-Current Liabilities | ₹52 Cr | ₹73 Cr | ₹56 Cr | ₹59 Cr | ₹50 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹59 Cr | ₹60 Cr | ₹78 Cr | ₹67 Cr | ₹49 Cr |
Sundry Creditors | ₹59 Cr | ₹60 Cr | ₹78 Cr | ₹67 Cr | ₹49 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹37 Cr | ₹42 Cr | ₹29 Cr | ₹25 Cr | ₹16 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹8.71 Cr | ₹13 Cr | ₹4.76 Cr | ₹15 Cr | ₹5.84 Cr |
Interest Accrued But Not Due | ₹0.35 Cr | ₹0.47 Cr | ₹0.21 Cr | ₹0.29 Cr | ₹0.20 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹28 Cr | ₹29 Cr | ₹24 Cr | ₹9.74 Cr | ₹9.52 Cr |
Short Term Borrowings | ₹47 Cr | ₹30 Cr | ₹27 Cr | ₹20 Cr | ₹21 Cr |
Secured ST Loans repayable on Demands | ₹47 Cr | ₹30 Cr | ₹27 Cr | ₹20 Cr | ₹21 Cr |
Working Capital Loans- Sec | ₹47 Cr | ₹30 Cr | ₹27 Cr | ₹20 Cr | ₹21 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-47 Cr | ₹-30 Cr | ₹-27 Cr | ₹-20 Cr | ₹-21 Cr |
Short Term Provisions | ₹5.91 Cr | ₹4.80 Cr | ₹9.49 Cr | ₹6.09 Cr | ₹4.54 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹4.25 Cr | ₹3.50 Cr | ₹8.50 Cr | ₹5.27 Cr | ₹3.70 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.66 Cr | ₹1.30 Cr | ₹0.99 Cr | ₹0.83 Cr | ₹0.84 Cr |
Total Current Liabilities | ₹149 Cr | ₹137 Cr | ₹143 Cr | ₹119 Cr | ₹90 Cr |
Total Liabilities | ₹395 Cr | ₹398 Cr | ₹364 Cr | ₹307 Cr | ₹256 Cr |
ASSETS | |||||
Gross Block | ₹290 Cr | ₹281 Cr | ₹177 Cr | ₹164 Cr | ₹150 Cr |
Less: Accumulated Depreciation | ₹67 Cr | ₹52 Cr | ₹35 Cr | ₹34 Cr | ₹25 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹223 Cr | ₹228 Cr | ₹142 Cr | ₹130 Cr | ₹124 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹6.00 Cr | ₹0.86 Cr | ₹51 Cr | ₹38 Cr | ₹16 Cr |
Non Current Investments | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Long Term Investment | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Long Term Loans & Advances | ₹5.87 Cr | ₹6.53 Cr | ₹7.48 Cr | ₹6.91 Cr | ₹5.68 Cr |
Other Non Current Assets | - | - | - | ₹0.97 Cr | - |
Total Non-Current Assets | ₹235 Cr | ₹236 Cr | ₹201 Cr | ₹176 Cr | ₹146 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹81 Cr | ₹86 Cr | ₹85 Cr | ₹62 Cr | ₹64 Cr |
Raw Materials | ₹37 Cr | ₹39 Cr | ₹41 Cr | ₹26 Cr | ₹27 Cr |
Work-in Progress | ₹19 Cr | ₹22 Cr | ₹17 Cr | ₹14 Cr | ₹23 Cr |
Finished Goods | ₹17 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹9.00 Cr | ₹7.52 Cr | ₹12 Cr | ₹9.63 Cr | ₹3.79 Cr |
Sundry Debtors | ₹51 Cr | ₹46 Cr | ₹34 Cr | ₹34 Cr | ₹22 Cr |
Debtors more than Six months | ₹5.80 Cr | ₹5.37 Cr | ₹1.09 Cr | ₹0.74 Cr | - |
Debtors Others | ₹47 Cr | ₹42 Cr | ₹34 Cr | ₹34 Cr | ₹23 Cr |
Cash and Bank | ₹1.49 Cr | ₹4.41 Cr | ₹4.39 Cr | ₹11 Cr | ₹7.59 Cr |
Cash in hand | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.08 Cr |
Balances at Bank | ₹1.42 Cr | ₹4.36 Cr | ₹4.35 Cr | ₹11 Cr | ₹7.52 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.82 Cr | ₹2.56 Cr | ₹2.99 Cr | ₹12 Cr | ₹5.65 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.15 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.10 Cr |
Prepaid Expenses | ₹1.67 Cr | ₹2.43 Cr | ₹2.18 Cr | ₹0.54 Cr | ₹0.35 Cr |
Other current_assets | - | - | ₹0.73 Cr | ₹11 Cr | ₹5.20 Cr |
Short Term Loans and Advances | ₹24 Cr | ₹23 Cr | ₹38 Cr | ₹13 Cr | ₹11 Cr |
Advances recoverable in cash or in kind | ₹6.19 Cr | ₹6.15 Cr | ₹7.92 Cr | ₹7.49 Cr | ₹7.40 Cr |
Advance income tax and TDS | ₹4.30 Cr | ₹4.31 Cr | ₹8.15 Cr | ₹5.03 Cr | ₹3.74 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹13 Cr | ₹13 Cr | ₹22 Cr | - | - |
Total Current Assets | ₹160 Cr | ₹163 Cr | ₹164 Cr | ₹131 Cr | ₹110 Cr |
Net Current Assets (Including Current Investments) | ₹11 Cr | ₹26 Cr | ₹21 Cr | ₹12 Cr | ₹20 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹395 Cr | ₹398 Cr | ₹364 Cr | ₹307 Cr | ₹256 Cr |
Contingent Liabilities | ₹2.28 Cr | ₹4.81 Cr | ₹5.44 Cr | ₹7.20 Cr | ₹5.34 Cr |
Total Debt | ₹98 Cr | ₹99 Cr | ₹77 Cr | ₹64 Cr | ₹64 Cr |
Book Value | 584.84 | 557.71 | 503.53 | 427.40 | 382.80 |
Adjusted Book Value | 584.84 | 557.71 | 503.53 | 427.40 | 382.80 |
Compare Balance Sheet of peers of SMS LIFESCIENCES INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SMS LIFESCIENCES INDIA | ₹367.7 Cr | -0.9% | 4.3% | 147.6% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹418,936.0 Cr | -5.8% | -3.2% | 35.1% | Stock Analytics | |
DIVIS LABORATORIES | ₹152,157.0 Cr | -2.8% | -3.6% | 44.7% | Stock Analytics | |
CIPLA | ₹116,200.0 Cr | -3.9% | -0.5% | 13.9% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹111,325.0 Cr | -1.2% | 7.1% | 17.8% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹98,037.4 Cr | -2.7% | -0.1% | 40.9% | Stock Analytics |
SMS LIFESCIENCES INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SMS LIFESCIENCES INDIA | -0.9% |
4.3% |
147.6% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses