SKY GOLD
|
SKY GOLD Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹147 Cr | ₹13 Cr | ₹11 Cr | ₹5.37 Cr |
Equity - Authorised | ₹175 Cr | ₹15 Cr | ₹11 Cr | ₹6.00 Cr |
Equity - Issued | ₹147 Cr | ₹13 Cr | ₹11 Cr | ₹5.37 Cr |
Equity Paid Up | ₹147 Cr | ₹13 Cr | ₹11 Cr | ₹5.37 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹5.44 Cr | ₹5.43 Cr | - | - |
Total Reserves | ₹532 Cr | ₹225 Cr | ₹87 Cr | ₹71 Cr |
Securities Premium | ₹298 Cr | ₹121 Cr | ₹21 Cr | ₹26 Cr |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹224 Cr | ₹94 Cr | ₹55 Cr | ₹37 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹10 Cr | ₹9.95 Cr | ₹11 Cr | ₹7.57 Cr |
Reserve excluding Revaluation Reserve | ₹532 Cr | ₹225 Cr | ₹87 Cr | ₹71 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹684 Cr | ₹244 Cr | ₹98 Cr | ₹77 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹16 Cr | ₹18 Cr | ₹15 Cr | ₹17 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹24 Cr | ₹25 Cr | ₹17 Cr | ₹19 Cr |
Term Loans - Institutions | - | - | - | - |
Other Secured | ₹-7.81 Cr | ₹-6.94 Cr | ₹-2.62 Cr | ₹-1.82 Cr |
Unsecured Loans | - | - | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.67 Cr | ₹2.45 Cr | ₹3.51 Cr | ₹2.24 Cr |
Deferred Tax Assets | ₹1.84 Cr | ₹0.94 Cr | ₹0.38 Cr | ₹0.33 Cr |
Deferred Tax Liability | ₹2.51 Cr | ₹3.39 Cr | ₹3.88 Cr | ₹2.57 Cr |
Other Long Term Liabilities | ₹20 Cr | ₹9.08 Cr | ₹0.04 Cr | ₹0.41 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹1.63 Cr | ₹0.96 Cr | ₹0.78 Cr | ₹0.65 Cr |
Total Non-Current Liabilities | ₹39 Cr | ₹30 Cr | ₹19 Cr | ₹21 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹26 Cr | ₹4.33 Cr | ₹1.48 Cr | ₹1.41 Cr |
Sundry Creditors | ₹26 Cr | ₹4.33 Cr | ₹1.48 Cr | ₹1.41 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹16 Cr | ₹11 Cr | ₹3.69 Cr | ₹2.72 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹0.18 Cr | ₹0.06 Cr | - | - |
Interest Accrued But Not Due | ₹1.39 Cr | ₹0.87 Cr | ₹0.45 Cr | ₹0.38 Cr |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹14 Cr | ₹9.92 Cr | ₹3.24 Cr | ₹2.35 Cr |
Short Term Borrowings | ₹581 Cr | ₹294 Cr | ₹129 Cr | ₹72 Cr |
Secured ST Loans repayable on Demands | ₹581 Cr | ₹274 Cr | ₹129 Cr | ₹72 Cr |
Working Capital Loans- Sec | ₹581 Cr | ₹274 Cr | ₹129 Cr | ₹72 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-581 Cr | ₹-254 Cr | ₹-129 Cr | ₹-72 Cr |
Short Term Provisions | ₹12 Cr | ₹1.78 Cr | ₹1.25 Cr | ₹1.55 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹11 Cr | ₹1.43 Cr | ₹0.99 Cr | ₹1.40 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹1.02 Cr | ₹0.35 Cr | ₹0.26 Cr | ₹0.15 Cr |
Total Current Liabilities | ₹634 Cr | ₹311 Cr | ₹135 Cr | ₹78 Cr |
Total Liabilities | ₹1,357 Cr | ₹586 Cr | ₹252 Cr | ₹175 Cr |
ASSETS | ||||
Gross Block | ₹126 Cr | ₹45 Cr | ₹12 Cr | ₹9.59 Cr |
Less: Accumulated Depreciation | ₹23 Cr | ₹10 Cr | ₹5.27 Cr | ₹3.85 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹103 Cr | ₹35 Cr | ₹6.70 Cr | ₹5.75 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹0.55 Cr | ₹1.01 Cr | ₹0.07 Cr | - |
Non Current Investments | ₹77 Cr | ₹91 Cr | ₹68 Cr | ₹45 Cr |
Long Term Investment | ₹77 Cr | ₹91 Cr | ₹68 Cr | ₹45 Cr |
Quoted | ₹77 Cr | ₹91 Cr | ₹68 Cr | ₹45 Cr |
Unquoted | - | - | - | - |
Long Term Loans & Advances | ₹93 Cr | ₹2.09 Cr | ₹0.90 Cr | ₹0.07 Cr |
Other Non Current Assets | ₹29 Cr | ₹0.50 Cr | ₹0.17 Cr | ₹0.00 Cr |
Total Non-Current Assets | ₹306 Cr | ₹129 Cr | ₹79 Cr | ₹53 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹397 Cr | ₹266 Cr | ₹85 Cr | ₹74 Cr |
Raw Materials | - | - | - | - |
Work-in Progress | ₹316 Cr | ₹239 Cr | ₹5.88 Cr | ₹1.50 Cr |
Finished Goods | ₹81 Cr | ₹27 Cr | ₹79 Cr | ₹73 Cr |
Packing Materials | - | - | - | - |
Stores  and Spare | - | - | - | - |
Other Inventory | - | - | - | - |
Sundry Debtors | ₹452 Cr | ₹102 Cr | ₹67 Cr | ₹43 Cr |
Debtors more than Six months | ₹12 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.21 Cr |
Debtors Others | ₹442 Cr | ₹102 Cr | ₹67 Cr | ₹44 Cr |
Cash and Bank | ₹175 Cr | ₹77 Cr | ₹18 Cr | ₹1.38 Cr |
Cash in hand | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.05 Cr |
Balances at Bank | ₹175 Cr | ₹77 Cr | ₹18 Cr | ₹1.33 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹3.95 Cr | ₹1.02 Cr | ₹0.59 Cr | ₹0.08 Cr |
Interest accrued on Investments | ₹2.49 Cr | ₹0.33 Cr | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹1.20 Cr | ₹0.58 Cr | ₹0.51 Cr | ₹0.00 Cr |
Other current_assets | ₹0.27 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.08 Cr |
Short Term Loans and Advances | ₹23 Cr | ₹10 Cr | ₹2.41 Cr | ₹2.53 Cr |
Advances recoverable in cash or in kind | ₹4.43 Cr | ₹0.27 Cr | ₹0.08 Cr | ₹0.94 Cr |
Advance income tax and TDS | - | - | - | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹19 Cr | ₹10 Cr | ₹2.34 Cr | ₹1.59 Cr |
Total Current Assets | ₹1,051 Cr | ₹457 Cr | ₹174 Cr | ₹122 Cr |
Net Current Assets (Including Current Investments) | ₹417 Cr | ₹145 Cr | ₹39 Cr | ₹44 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹1,357 Cr | ₹586 Cr | ₹252 Cr | ₹175 Cr |
Contingent Liabilities | ₹15 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr |
Total Debt | ₹605 Cr | ₹319 Cr | ₹146 Cr | ₹91 Cr |
Book Value | 46.24 | 180.31 | 91.34 | 142.85 |
Adjusted Book Value | 46.24 | 18.03 | 9.13 | 7.14 |
Compare Balance Sheet of peers of SKY GOLD
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SKY GOLD | ₹4,503.7 Cr | 5.3% | 7.2% | 6% | Stock Analytics | |
TITAN COMPANY | ₹311,693.0 Cr | -1.7% | -0.9% | -5.6% | Stock Analytics | |
KALYAN JEWELLERS INDIA | ₹53,176.5 Cr | 3.4% | 0.5% | -29.2% | Stock Analytics | |
PC JEWELLER | ₹10,580.9 Cr | 11.4% | 13.9% | -4.8% | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹6,746.5 Cr | 1.8% | 8.2% | -2% | Stock Analytics | |
SENCO GOLD | ₹6,114.9 Cr | 0.2% | -0.5% | -39.4% | Stock Analytics |
SKY GOLD Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SKY GOLD | 5.3% |
7.2% |
6% |
SENSEX | 1.8% |
2.1% |
0.2% |
You may also like the below Video Courses