SJVN
|
SJVN Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr |
Equity - Authorised | ₹7,000 Cr | ₹7,000 Cr | ₹7,000 Cr | ₹7,000 Cr | ₹7,000 Cr |
Equity - Issued | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr |
Equity Paid Up | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹10,141 Cr | ₹9,930 Cr | ₹9,241 Cr | ₹8,861 Cr | ₹8,121 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹9,934 Cr | ₹9,723 Cr | ₹9,034 Cr | ₹8,655 Cr | ₹7,914 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹207 Cr | ₹207 Cr | ₹207 Cr | ₹207 Cr | ₹207 Cr |
Reserve excluding Revaluation Reserve | ₹10,141 Cr | ₹9,930 Cr | ₹9,241 Cr | ₹8,861 Cr | ₹8,121 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹14,071 Cr | ₹13,860 Cr | ₹13,170 Cr | ₹12,791 Cr | ₹12,051 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹11,079 Cr | ₹7,312 Cr | ₹1,626 Cr | ₹367 Cr | ₹228 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹3,888 Cr | ₹1,921 Cr | ₹1,345 Cr | ₹411 Cr | ₹273 Cr |
Term Loans - Institutions | ₹7,190 Cr | ₹5,436 Cr | ₹326 Cr | - | - |
Other Secured | - | ₹-44 Cr | ₹-45 Cr | ₹-45 Cr | ₹-44 Cr |
Unsecured Loans | ₹8,611 Cr | ₹5,935 Cr | ₹4,544 Cr | ₹1,489 Cr | ₹1,744 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹8,073 Cr | ₹5,251 Cr | ₹3,765 Cr | ₹1,691 Cr | ₹1,941 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹538 Cr | ₹684 Cr | ₹779 Cr | ₹-202 Cr | ₹-197 Cr |
Deferred Tax Assets / Liabilities | ₹-418 Cr | ₹-476 Cr | ₹-530 Cr | ₹-623 Cr | ₹-785 Cr |
Deferred Tax Assets | ₹418 Cr | ₹476 Cr | ₹530 Cr | ₹623 Cr | ₹785 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹1,148 Cr | ₹756 Cr | ₹1,116 Cr | ₹865 Cr | ₹798 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹892 Cr | ₹696 Cr | ₹1,814 Cr | ₹1,587 Cr | ₹1,200 Cr |
Total Non-Current Liabilities | ₹21,312 Cr | ₹14,223 Cr | ₹8,570 Cr | ₹3,685 Cr | ₹3,185 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹120 Cr | ₹47 Cr | ₹37 Cr | ₹45 Cr | ₹40 Cr |
Sundry Creditors | ₹120 Cr | ₹47 Cr | ₹37 Cr | ₹45 Cr | ₹40 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3,285 Cr | ₹3,240 Cr | ₹1,627 Cr | ₹1,203 Cr | ₹725 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹40 Cr | ₹35 Cr | ₹58 Cr | ₹69 Cr | ₹33 Cr |
Interest Accrued But Not Due | ₹99 Cr | ₹79 Cr | ₹36 Cr | ₹3.54 Cr | ₹16 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3,146 Cr | ₹3,126 Cr | ₹1,533 Cr | ₹1,130 Cr | ₹676 Cr |
Short Term Borrowings | ₹100 Cr | ₹385 Cr | ₹458 Cr | ₹52 Cr | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹100 Cr | ₹385 Cr | ₹458 Cr | ₹52 Cr | - |
Short Term Provisions | ₹598 Cr | ₹597 Cr | ₹503 Cr | ₹504 Cr | ₹222 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | ₹8.99 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹598 Cr | ₹597 Cr | ₹503 Cr | ₹504 Cr | ₹213 Cr |
Total Current Liabilities | ₹4,103 Cr | ₹4,269 Cr | ₹2,625 Cr | ₹1,804 Cr | ₹987 Cr |
Total Liabilities | ₹39,486 Cr | ₹32,352 Cr | ₹24,365 Cr | ₹18,280 Cr | ₹16,224 Cr |
ASSETS | |||||
Gross Block | ₹15,165 Cr | ₹12,169 Cr | ₹11,175 Cr | ₹10,908 Cr | ₹10,564 Cr |
Less: Accumulated Depreciation | ₹4,258 Cr | ₹3,679 Cr | ₹3,309 Cr | ₹2,901 Cr | ₹2,512 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹10,906 Cr | ₹8,489 Cr | ₹7,866 Cr | ₹8,007 Cr | ₹8,051 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹20,033 Cr | ₹15,674 Cr | ₹8,369 Cr | ₹4,293 Cr | ₹2,233 Cr |
Non Current Investments | ₹37 Cr | ₹36 Cr | ₹275 Cr | ₹222 Cr | ₹195 Cr |
Long Term Investment | ₹37 Cr | ₹36 Cr | ₹275 Cr | ₹222 Cr | ₹195 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹37 Cr | ₹36 Cr | ₹275 Cr | ₹222 Cr | ₹195 Cr |
Long Term Loans & Advances | ₹2,467 Cr | ₹2,248 Cr | ₹2,687 Cr | ₹2,001 Cr | ₹1,549 Cr |
Other Non Current Assets | ₹1,146 Cr | ₹1,070 Cr | ₹1,049 Cr | ₹953 Cr | ₹28 Cr |
Total Non-Current Assets | ₹34,590 Cr | ₹27,518 Cr | ₹20,246 Cr | ₹15,482 Cr | ₹12,087 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹82 Cr | ₹73 Cr | ₹63 Cr | ₹56 Cr | ₹50 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹82 Cr | ₹73 Cr | ₹63 Cr | ₹56 Cr | ₹50 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹167 Cr | ₹277 Cr | ₹575 Cr | ₹522 Cr | ₹744 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹171 Cr | ₹281 Cr | ₹579 Cr | ₹522 Cr | ₹744 Cr |
Cash and Bank | ₹3,750 Cr | ₹3,731 Cr | ₹2,902 Cr | ₹1,306 Cr | ₹2,335 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹3,749 Cr | ₹3,731 Cr | ₹2,902 Cr | ₹1,306 Cr | ₹2,335 Cr |
Other cash and bank balances | ₹1.05 Cr | - | ₹0.03 Cr | - | ₹0.02 Cr |
Other Current Assets | ₹387 Cr | ₹296 Cr | ₹288 Cr | ₹632 Cr | ₹839 Cr |
Interest accrued on Investments | ₹73 Cr | ₹51 Cr | ₹49 Cr | ₹25 Cr | ₹65 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹80 Cr | ₹81 Cr | ₹79 Cr | ₹102 Cr | ₹69 Cr |
Interest accrued and or due on loans | - | - | - | ₹3.49 Cr | ₹5.34 Cr |
Prepaid Expenses | ₹46 Cr | ₹45 Cr | ₹45 Cr | ₹57 Cr | ₹57 Cr |
Other current_assets | ₹188 Cr | ₹118 Cr | ₹114 Cr | ₹445 Cr | ₹642 Cr |
Short Term Loans and Advances | ₹511 Cr | ₹441 Cr | ₹276 Cr | ₹282 Cr | ₹168 Cr |
Advances recoverable in cash or in kind | ₹494 Cr | ₹425 Cr | ₹261 Cr | ₹269 Cr | ₹157 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | ₹0.12 Cr |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr |
Total Current Assets | ₹4,896 Cr | ₹4,818 Cr | ₹4,103 Cr | ₹2,799 Cr | ₹4,136 Cr |
Net Current Assets (Including Current Investments) | ₹793 Cr | ₹549 Cr | ₹1,478 Cr | ₹994 Cr | ₹3,149 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹39,486 Cr | ₹32,352 Cr | ₹24,365 Cr | ₹18,280 Cr | ₹16,224 Cr |
Contingent Liabilities | ₹1,328 Cr | ₹1,036 Cr | ₹977 Cr | ₹775 Cr | ₹793 Cr |
Total Debt | ₹20,252 Cr | ₹13,993 Cr | ₹6,894 Cr | ₹2,155 Cr | ₹2,214 Cr |
Book Value | 35.81 | 35.27 | 33.51 | 32.55 | 30.67 |
Adjusted Book Value | 35.81 | 35.27 | 33.51 | 32.55 | 30.67 |
Compare Balance Sheet of peers of SJVN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SJVN | ₹43,817.3 Cr | -4.9% | 7.7% | 22.5% | Stock Analytics | |
NTPC | ₹323,190.0 Cr | -5.5% | -6.4% | 11.3% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹293,667.0 Cr | -5.7% | -3.1% | 38.8% | Stock Analytics | |
ADANI POWER | ₹192,249.0 Cr | -5.8% | 4.7% | -5.6% | Stock Analytics | |
ADANI GREEN ENERGY | ₹163,710.0 Cr | -11.5% | -9.9% | -29.6% | Stock Analytics | |
TATA POWER COMPANY | ₹128,213.0 Cr | -5.7% | -1.8% | 22.4% | Stock Analytics |
SJVN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SJVN | -4.9% |
7.7% |
22.5% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses