Home > Balance Sheet > SINTERCOM INDIA

SINTERCOM INDIA
Balance Sheet

SINTERCOM INDIA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SINTERCOM INDIA
Please provide your vote to see the results

SINTERCOM INDIA Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹28 Cr₹28 Cr₹27 Cr₹26 Cr₹24 Cr
    Equity - Authorised ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹25 Cr
    Equity - Issued ₹28 Cr₹28 Cr₹27 Cr₹26 Cr₹24 Cr
    Equity Paid Up ₹28 Cr₹28 Cr₹27 Cr₹26 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹0.34 Cr-
Total Reserves ₹73 Cr₹72 Cr₹73 Cr₹78 Cr₹62 Cr
    Securities Premium ₹64 Cr₹64 Cr₹58 Cr₹53 Cr₹45 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1.36 Cr₹0.17 Cr₹0.11 Cr₹3.88 Cr₹8.57 Cr
    General Reserves -----
    Other Reserves ₹8.00 Cr₹8.00 Cr₹15 Cr₹21 Cr₹8.00 Cr
Reserve excluding Revaluation Reserve ₹65 Cr₹64 Cr₹65 Cr₹70 Cr₹54 Cr
Revaluation reserve ₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr
Shareholder's Funds ₹101 Cr₹100 Cr₹100 Cr₹104 Cr₹86 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹3.63 Cr₹5.83 Cr₹1.70 Cr₹3.15 Cr₹4.42 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3.63 Cr₹5.83 Cr₹1.70 Cr₹3.15 Cr₹4.28 Cr
    Term Loans - Institutions -----
    Other Secured ----₹0.14 Cr
Unsecured Loans ₹7.66 Cr₹6.22 Cr₹4.57 Cr₹4.18 Cr₹7.49 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹7.66 Cr₹6.22 Cr₹4.10 Cr₹4.04 Cr₹7.49 Cr
    Other Unsecured Loan --₹0.48 Cr₹0.14 Cr-
Deferred Tax Assets / Liabilities ₹2.51 Cr₹1.82 Cr₹1.53 Cr₹2.22 Cr₹3.82 Cr
    Deferred Tax Assets ₹8.38 Cr₹9.41 Cr₹9.79 Cr₹8.86 Cr₹6.97 Cr
    Deferred Tax Liability ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹2.51 Cr₹2.29 Cr₹2.24 Cr₹2.24 Cr₹3.51 Cr
Total Non-Current Liabilities ₹16 Cr₹16 Cr₹10 Cr₹12 Cr₹19 Cr
Current Liabilities -----
Trade Payables ₹21 Cr₹20 Cr₹13 Cr₹10 Cr₹13 Cr
    Sundry Creditors ₹21 Cr₹20 Cr₹13 Cr₹10 Cr₹13 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹23 Cr₹23 Cr₹19 Cr₹18 Cr₹17 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹23 Cr₹23 Cr₹19 Cr₹18 Cr₹17 Cr
Short Term Borrowings ₹19 Cr₹13 Cr₹13 Cr₹7.86 Cr₹12 Cr
    Secured ST Loans repayable on Demands ₹19 Cr₹13 Cr₹13 Cr₹7.86 Cr₹12 Cr
    Working Capital Loans- Sec ₹19 Cr₹13 Cr₹13 Cr₹7.86 Cr₹12 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-19 Cr₹-13 Cr₹-13 Cr₹-7.86 Cr₹-12 Cr
Short Term Provisions ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.03 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.03 Cr
Total Current Liabilities ₹63 Cr₹56 Cr₹45 Cr₹36 Cr₹42 Cr
Total Liabilities ₹180 Cr₹172 Cr₹155 Cr₹152 Cr₹147 Cr
ASSETS
Gross Block ₹162 Cr₹152 Cr₹150 Cr₹141 Cr₹140 Cr
Less: Accumulated Depreciation ₹76 Cr₹67 Cr₹61 Cr₹54 Cr₹48 Cr
Less: Impairment of Assets -----
Net Block ₹86 Cr₹85 Cr₹89 Cr₹87 Cr₹92 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.51 Cr₹8.07 Cr₹0.91 Cr₹0.10 Cr₹0.06 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹6.28 Cr₹6.08 Cr₹6.21 Cr₹6.12 Cr₹6.76 Cr
Other Non Current Assets ₹0.15 Cr₹0.21 Cr₹0.16 Cr₹0.15 Cr₹0.17 Cr
Total Non-Current Assets ₹93 Cr₹99 Cr₹96 Cr₹97 Cr₹103 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹45 Cr₹36 Cr₹27 Cr₹19 Cr₹16 Cr
    Raw Materials ₹1.62 Cr₹1.37 Cr₹0.96 Cr₹0.70 Cr₹0.40 Cr
    Work-in Progress ₹14 Cr₹14 Cr₹12 Cr₹8.50 Cr₹7.30 Cr
    Finished Goods ₹4.73 Cr₹2.63 Cr₹1.10 Cr₹0.57 Cr-
    Packing Materials -----
    Stores  and Spare ₹4.56 Cr₹3.90 Cr₹3.03 Cr₹1.87 Cr₹0.83 Cr
    Other Inventory ₹20 Cr₹14 Cr₹9.96 Cr₹7.60 Cr₹7.30 Cr
Sundry Debtors ₹38 Cr₹34 Cr₹29 Cr₹25 Cr₹19 Cr
    Debtors more than Six months ₹2.98 Cr₹2.20 Cr₹1.59 Cr₹4.72 Cr-
    Debtors Others ₹35 Cr₹31 Cr₹27 Cr₹20 Cr₹19 Cr
Cash and Bank ₹0.74 Cr₹0.72 Cr₹0.91 Cr₹8.24 Cr₹0.79 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.03 Cr₹0.02 Cr
    Balances at Bank ₹0.73 Cr₹0.71 Cr₹0.90 Cr₹8.21 Cr₹0.77 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.56 Cr₹0.91 Cr₹0.75 Cr₹0.85 Cr₹6.85 Cr
    Interest accrued on Investments ₹0.14 Cr₹0.13 Cr₹0.11 Cr₹0.10 Cr₹0.09 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹0.42 Cr₹0.78 Cr₹0.64 Cr₹0.75 Cr₹6.77 Cr
Short Term Loans and Advances ₹2.69 Cr₹1.92 Cr₹1.38 Cr₹1.62 Cr₹1.96 Cr
    Advances recoverable in cash or in kind ₹2.69 Cr₹1.92 Cr₹1.38 Cr₹1.62 Cr₹1.22 Cr
    Advance income tax and TDS ----₹0.73 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances -----
Total Current Assets ₹87 Cr₹73 Cr₹58 Cr₹55 Cr₹44 Cr
Net Current Assets (Including Current Investments) ₹24 Cr₹17 Cr₹13 Cr₹18 Cr₹2.13 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹180 Cr₹172 Cr₹155 Cr₹152 Cr₹147 Cr
Contingent Liabilities ₹0.13 Cr₹0.10 Cr₹0.11 Cr₹0.18 Cr₹0.20 Cr
Total Debt ₹34 Cr₹28 Cr₹24 Cr₹22 Cr₹28 Cr
Book Value -33.3034.5237.3332.30
Adjusted Book Value 33.7333.3034.5237.3332.30

Compare Balance Sheet of peers of SINTERCOM INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SINTERCOM INDIA ₹457.3 Cr -2.5% 17.8% 33.8% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹109,625.0 Cr -7.7% -3.7% 60.9% Stock Analytics
BOSCH ₹101,974.0 Cr -5.3% 1.4% 61.7% Stock Analytics
UNO MINDA ₹60,393.4 Cr 0.2% -2.6% 59.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹36,621.5 Cr -6.7% -13.8% 8.4% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,084.0 Cr 0.9% -21.9% -24.9% Stock Analytics


SINTERCOM INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SINTERCOM INDIA

-2.5%

17.8%

33.8%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses