SINTERCOM INDIA
|
SINTERCOM INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹26 Cr | ₹24 Cr |
Equity - Authorised | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹25 Cr |
Equity - Issued | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹26 Cr | ₹24 Cr |
Equity Paid Up | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹26 Cr | ₹24 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | ₹0.34 Cr | - |
Total Reserves | ₹73 Cr | ₹72 Cr | ₹73 Cr | ₹78 Cr | ₹62 Cr |
Securities Premium | ₹64 Cr | ₹64 Cr | ₹58 Cr | ₹53 Cr | ₹45 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1.36 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹3.88 Cr | ₹8.57 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹8.00 Cr | ₹8.00 Cr | ₹15 Cr | ₹21 Cr | ₹8.00 Cr |
Reserve excluding Revaluation Reserve | ₹65 Cr | ₹64 Cr | ₹65 Cr | ₹70 Cr | ₹54 Cr |
Revaluation reserve | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr |
Shareholder's Funds | ₹101 Cr | ₹100 Cr | ₹100 Cr | ₹104 Cr | ₹86 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3.63 Cr | ₹5.83 Cr | ₹1.70 Cr | ₹3.15 Cr | ₹4.42 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹3.63 Cr | ₹5.83 Cr | ₹1.70 Cr | ₹3.15 Cr | ₹4.28 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹0.14 Cr |
Unsecured Loans | ₹7.66 Cr | ₹6.22 Cr | ₹4.57 Cr | ₹4.18 Cr | ₹7.49 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹7.66 Cr | ₹6.22 Cr | ₹4.10 Cr | ₹4.04 Cr | ₹7.49 Cr |
Other Unsecured Loan | - | - | ₹0.48 Cr | ₹0.14 Cr | - |
Deferred Tax Assets / Liabilities | ₹2.51 Cr | ₹1.82 Cr | ₹1.53 Cr | ₹2.22 Cr | ₹3.82 Cr |
Deferred Tax Assets | ₹8.38 Cr | ₹9.41 Cr | ₹9.79 Cr | ₹8.86 Cr | ₹6.97 Cr |
Deferred Tax Liability | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.51 Cr | ₹2.29 Cr | ₹2.24 Cr | ₹2.24 Cr | ₹3.51 Cr |
Total Non-Current Liabilities | ₹16 Cr | ₹16 Cr | ₹10 Cr | ₹12 Cr | ₹19 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹21 Cr | ₹20 Cr | ₹13 Cr | ₹10 Cr | ₹13 Cr |
Sundry Creditors | ₹21 Cr | ₹20 Cr | ₹13 Cr | ₹10 Cr | ₹13 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹23 Cr | ₹23 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹23 Cr | ₹23 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr |
Short Term Borrowings | ₹19 Cr | ₹13 Cr | ₹13 Cr | ₹7.86 Cr | ₹12 Cr |
Secured ST Loans repayable on Demands | ₹19 Cr | ₹13 Cr | ₹13 Cr | ₹7.86 Cr | ₹12 Cr |
Working Capital Loans- Sec | ₹19 Cr | ₹13 Cr | ₹13 Cr | ₹7.86 Cr | ₹12 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-19 Cr | ₹-13 Cr | ₹-13 Cr | ₹-7.86 Cr | ₹-12 Cr |
Short Term Provisions | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr |
Total Current Liabilities | ₹63 Cr | ₹56 Cr | ₹45 Cr | ₹36 Cr | ₹42 Cr |
Total Liabilities | ₹180 Cr | ₹172 Cr | ₹155 Cr | ₹152 Cr | ₹147 Cr |
ASSETS | |||||
Gross Block | ₹162 Cr | ₹152 Cr | ₹150 Cr | ₹141 Cr | ₹140 Cr |
Less: Accumulated Depreciation | ₹76 Cr | ₹67 Cr | ₹61 Cr | ₹54 Cr | ₹48 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹86 Cr | ₹85 Cr | ₹89 Cr | ₹87 Cr | ₹92 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.51 Cr | ₹8.07 Cr | ₹0.91 Cr | ₹0.10 Cr | ₹0.06 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹6.28 Cr | ₹6.08 Cr | ₹6.21 Cr | ₹6.12 Cr | ₹6.76 Cr |
Other Non Current Assets | ₹0.15 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.17 Cr |
Total Non-Current Assets | ₹93 Cr | ₹99 Cr | ₹96 Cr | ₹97 Cr | ₹103 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹45 Cr | ₹36 Cr | ₹27 Cr | ₹19 Cr | ₹16 Cr |
Raw Materials | ₹1.62 Cr | ₹1.37 Cr | ₹0.96 Cr | ₹0.70 Cr | ₹0.40 Cr |
Work-in Progress | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹8.50 Cr | ₹7.30 Cr |
Finished Goods | ₹4.73 Cr | ₹2.63 Cr | ₹1.10 Cr | ₹0.57 Cr | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹4.56 Cr | ₹3.90 Cr | ₹3.03 Cr | ₹1.87 Cr | ₹0.83 Cr |
Other Inventory | ₹20 Cr | ₹14 Cr | ₹9.96 Cr | ₹7.60 Cr | ₹7.30 Cr |
Sundry Debtors | ₹38 Cr | ₹34 Cr | ₹29 Cr | ₹25 Cr | ₹19 Cr |
Debtors more than Six months | ₹2.98 Cr | ₹2.20 Cr | ₹1.59 Cr | ₹4.72 Cr | - |
Debtors Others | ₹35 Cr | ₹31 Cr | ₹27 Cr | ₹20 Cr | ₹19 Cr |
Cash and Bank | ₹0.74 Cr | ₹0.72 Cr | ₹0.91 Cr | ₹8.24 Cr | ₹0.79 Cr |
Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr |
Balances at Bank | ₹0.73 Cr | ₹0.71 Cr | ₹0.90 Cr | ₹8.21 Cr | ₹0.77 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.56 Cr | ₹0.91 Cr | ₹0.75 Cr | ₹0.85 Cr | ₹6.85 Cr |
Interest accrued on Investments | ₹0.14 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.09 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹0.42 Cr | ₹0.78 Cr | ₹0.64 Cr | ₹0.75 Cr | ₹6.77 Cr |
Short Term Loans and Advances | ₹2.69 Cr | ₹1.92 Cr | ₹1.38 Cr | ₹1.62 Cr | ₹1.96 Cr |
Advances recoverable in cash or in kind | ₹2.69 Cr | ₹1.92 Cr | ₹1.38 Cr | ₹1.62 Cr | ₹1.22 Cr |
Advance income tax and TDS | - | - | - | - | ₹0.73 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | - | - |
Total Current Assets | ₹87 Cr | ₹73 Cr | ₹58 Cr | ₹55 Cr | ₹44 Cr |
Net Current Assets (Including Current Investments) | ₹24 Cr | ₹17 Cr | ₹13 Cr | ₹18 Cr | ₹2.13 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹180 Cr | ₹172 Cr | ₹155 Cr | ₹152 Cr | ₹147 Cr |
Contingent Liabilities | ₹0.13 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.18 Cr | ₹0.20 Cr |
Total Debt | ₹34 Cr | ₹28 Cr | ₹24 Cr | ₹22 Cr | ₹28 Cr |
Book Value | - | 33.30 | 34.52 | 37.33 | 32.30 |
Adjusted Book Value | 33.73 | 33.30 | 34.52 | 37.33 | 32.30 |
Compare Balance Sheet of peers of SINTERCOM INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SINTERCOM INDIA | ₹457.3 Cr | -2.5% | 17.8% | 33.8% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹109,625.0 Cr | -7.7% | -3.7% | 60.9% | Stock Analytics | |
BOSCH | ₹101,974.0 Cr | -5.3% | 1.4% | 61.7% | Stock Analytics | |
UNO MINDA | ₹60,393.4 Cr | 0.2% | -2.6% | 59.1% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹36,621.5 Cr | -6.7% | -13.8% | 8.4% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹22,084.0 Cr | 0.9% | -21.9% | -24.9% | Stock Analytics |
SINTERCOM INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SINTERCOM INDIA | -2.5% |
17.8% |
33.8% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses