Home > Balance Sheet > SIMPLEX INFRASTRUCTURES

SIMPLEX INFRASTRUCTURES
Balance Sheet

COMMUNITY POLL
for SIMPLEX INFRASTRUCTURES
Please provide your vote to see the results

SIMPLEX INFRASTRUCTURES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹13 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹16 Cr₹13 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹16 Cr₹13 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹47 Cr----
Total Reserves ₹912 Cr₹510 Cr₹220 Cr₹289 Cr₹738 Cr
    Securities Premium ₹1,543 Cr₹1,202 Cr₹920 Cr₹920 Cr₹920 Cr
    Capital Reserves ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Profit & Loss Account Balance ₹-1,096 Cr₹-1,135 Cr₹-1,145 Cr₹-1,071 Cr₹-594 Cr
    General Reserves ₹112 Cr₹112 Cr₹112 Cr₹112 Cr₹112 Cr
    Other Reserves ₹290 Cr₹268 Cr₹270 Cr₹265 Cr₹236 Cr
Reserve excluding Revaluation Reserve ₹912 Cr₹510 Cr₹220 Cr₹289 Cr₹738 Cr
Revaluation reserve -----
Shareholder's Funds ₹975 Cr₹524 Cr₹232 Cr₹301 Cr₹749 Cr
Minority Interest ₹2.66 Cr₹1.78 Cr₹1.36 Cr₹1.36 Cr₹1.64 Cr
Long-Term Borrowings -----
Secured Loans ₹1,304 Cr₹1,324 Cr---
    Non Convertible Debentures -₹35 Cr₹641 Cr₹495 Cr₹495 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹7.48 Cr₹33 Cr₹34 Cr₹36 Cr
    Term Loans - Institutions ₹1,368 Cr₹1,525 Cr₹37 Cr₹32 Cr₹42 Cr
    Other Secured ₹-64 Cr₹-244 Cr₹-710 Cr₹-562 Cr₹-573 Cr
Unsecured Loans ₹195 Cr₹289 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹195 Cr₹289 Cr---
Deferred Tax Assets / Liabilities ₹-559 Cr₹-563 Cr₹-953 Cr₹-921 Cr₹-620 Cr
    Deferred Tax Assets ₹601 Cr₹607 Cr₹1,067 Cr₹1,038 Cr₹738 Cr
    Deferred Tax Liability ₹42 Cr₹45 Cr₹114 Cr₹117 Cr₹119 Cr
Other Long Term Liabilities ₹127 Cr₹125 Cr₹106 Cr₹74 Cr₹55 Cr
Long Term Trade Payables -----
Long Term Provisions ₹9.11 Cr₹7.15 Cr₹5.69 Cr₹7.91 Cr₹7.73 Cr
Total Non-Current Liabilities ₹1,076 Cr₹1,183 Cr₹-841 Cr₹-839 Cr₹-557 Cr
Current Liabilities -----
Trade Payables ₹573 Cr₹772 Cr₹1,458 Cr₹1,585 Cr₹1,601 Cr
    Sundry Creditors ₹573 Cr₹772 Cr₹1,458 Cr₹1,585 Cr₹1,601 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹604 Cr₹963 Cr₹2,126 Cr₹2,968 Cr₹2,666 Cr
    Bank Overdraft / Short term credit ₹0.01 Cr₹0.17 Cr₹0.16 Cr₹0.19 Cr₹0.13 Cr
    Advances received from customers ₹312 Cr₹324 Cr₹360 Cr₹448 Cr₹592 Cr
    Interest Accrued But Not Due ₹66 Cr₹195 Cr₹414 Cr₹1,447 Cr₹974 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹35 Cr₹641 Cr₹495 Cr₹495 Cr
    Current maturity - Others -----
    Other Liabilities ₹226 Cr₹409 Cr₹711 Cr₹578 Cr₹605 Cr
Short Term Borrowings ₹78 Cr₹317 Cr₹6,470 Cr₹5,423 Cr₹4,781 Cr
    Secured ST Loans repayable on Demands ₹78 Cr₹317 Cr₹6,470 Cr₹5,423 Cr₹4,781 Cr
    Working Capital Loans- Sec ₹33 Cr₹179 Cr₹6,352 Cr₹5,303 Cr₹4,594 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-33 Cr₹-179 Cr₹-6,352 Cr₹-5,303 Cr₹-4,594 Cr
Short Term Provisions ₹30 Cr₹26 Cr₹24 Cr₹33 Cr₹101 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹20 Cr₹15 Cr₹14 Cr₹24 Cr₹98 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹9.74 Cr₹11 Cr₹10 Cr₹9.42 Cr₹3.16 Cr
Total Current Liabilities ₹1,284 Cr₹2,079 Cr₹10,077 Cr₹10,009 Cr₹9,148 Cr
Total Liabilities ₹3,338 Cr₹3,787 Cr₹9,470 Cr₹9,472 Cr₹9,343 Cr
ASSETS
Gross Block ₹988 Cr₹980 Cr₹1,593 Cr₹1,599 Cr₹1,603 Cr
Less: Accumulated Depreciation ₹737 Cr₹741 Cr₹1,130 Cr₹1,068 Cr₹975 Cr
Less: Impairment of Assets -----
Net Block ₹252 Cr₹240 Cr₹462 Cr₹531 Cr₹627 Cr
Lease Adjustment A/c -----
Capital Work in Progress --₹2.55 Cr₹2.40 Cr₹2.40 Cr
Non Current Investments ₹12 Cr₹8.58 Cr₹6.85 Cr₹7.24 Cr₹53 Cr
Long Term Investment ₹12 Cr₹8.58 Cr₹6.85 Cr₹7.24 Cr₹53 Cr
    Quoted -----
    Unquoted ₹12 Cr₹8.58 Cr₹6.85 Cr₹7.24 Cr₹53 Cr
Long Term Loans & Advances ₹54 Cr₹41 Cr₹55 Cr₹26 Cr₹92 Cr
Other Non Current Assets ₹106 Cr₹104 Cr₹90 Cr₹60 Cr₹40 Cr
Total Non-Current Assets ₹424 Cr₹393 Cr₹617 Cr₹626 Cr₹815 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.11 Cr₹0.11 Cr₹0.10 Cr₹0.09 Cr₹0.09 Cr
    Quoted -----
    Unquoted ₹0.11 Cr₹0.11 Cr₹0.10 Cr₹0.09 Cr₹0.09 Cr
Inventories ₹106 Cr₹98 Cr₹293 Cr₹319 Cr₹395 Cr
    Raw Materials ₹58 Cr₹61 Cr₹226 Cr₹241 Cr₹302 Cr
    Work-in Progress ₹21 Cr₹12 Cr₹16 Cr₹21 Cr₹26 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹27 Cr₹25 Cr₹50 Cr₹57 Cr₹66 Cr
    Other Inventory ₹0.72 Cr₹0.42 Cr₹0.50 Cr₹0.57 Cr₹1.22 Cr
Sundry Debtors ₹523 Cr₹647 Cr₹1,347 Cr₹1,376 Cr₹1,375 Cr
    Debtors more than Six months ₹440 Cr₹571 Cr₹1,283 Cr₹1,283 Cr₹1,250 Cr
    Debtors Others ₹148 Cr₹157 Cr₹184 Cr₹204 Cr₹224 Cr
Cash and Bank ₹181 Cr₹119 Cr₹62 Cr₹59 Cr₹26 Cr
    Cash in hand ₹0.06 Cr₹0.07 Cr₹0.10 Cr₹0.13 Cr₹0.11 Cr
    Balances at Bank ₹181 Cr₹118 Cr₹61 Cr₹59 Cr₹26 Cr
    Other cash and bank balances ₹0.05 Cr--₹0.18 Cr-
Other Current Assets ₹423 Cr₹555 Cr₹1,776 Cr₹1,560 Cr₹1,272 Cr
    Interest accrued on Investments ₹0.14 Cr₹0.05 Cr₹81 Cr₹85 Cr₹110 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.14 Cr₹3.93 Cr₹3.83 Cr₹4.73 Cr₹8.55 Cr
    Other current_assets ₹418 Cr₹551 Cr₹1,691 Cr₹1,470 Cr₹1,153 Cr
Short Term Loans and Advances ₹1,682 Cr₹1,975 Cr₹5,376 Cr₹5,532 Cr₹5,460 Cr
    Advances recoverable in cash or in kind ₹1,441 Cr₹1,802 Cr₹5,367 Cr₹5,417 Cr₹5,277 Cr
    Advance income tax and TDS ₹31 Cr₹26 Cr₹22 Cr₹69 Cr₹106 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹209 Cr₹147 Cr₹-12 Cr₹47 Cr₹77 Cr
Total Current Assets ₹2,914 Cr₹3,394 Cr₹8,853 Cr₹8,846 Cr₹8,528 Cr
Net Current Assets (Including Current Investments) ₹1,630 Cr₹1,315 Cr₹-1,224 Cr₹-1,163 Cr₹-620 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,338 Cr₹3,787 Cr₹9,470 Cr₹9,472 Cr₹9,343 Cr
Contingent Liabilities ₹1,087 Cr₹988 Cr₹966 Cr₹905 Cr₹1,032 Cr
Total Debt ₹1,642 Cr₹2,174 Cr₹7,180 Cr₹5,984 Cr₹5,354 Cr
Book Value -77.8840.5852.61131.12
Adjusted Book Value 117.3277.8840.5852.61131.12

Compare Balance Sheet of peers of SIMPLEX INFRASTRUCTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIMPLEX INFRASTRUCTURES ₹1,988.2 Cr -1.8% -4% -15% Stock Analytics
LARSEN & TOUBRO ₹531,096.0 Cr -1.4% -4.2% 7% Stock Analytics
RAIL VIKAS NIGAM ₹43,848.0 Cr 2.6% -5.7% -40.5% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹24,712.5 Cr 0.8% 5.1% 8.1% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹22,392.6 Cr -5.6% -2.3% -11.7% Stock Analytics
CEMINDIA PROJECTS ₹21,706.2 Cr 1.6% NA 60.2% Stock Analytics


SIMPLEX INFRASTRUCTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIMPLEX INFRASTRUCTURES

-1.8%

-4%

-15%

SENSEX

-0.8%

-3.8%

-8.9%


You may also like the below Video Courses