SIMPLEX INFRASTRUCTURES
|
SIMPLEX INFRASTRUCTURES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
| Equity - Issued | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹47 Cr | - | - | - | - |
| Total Reserves | ₹912 Cr | ₹510 Cr | ₹220 Cr | ₹289 Cr | ₹738 Cr |
| Securities Premium | ₹1,543 Cr | ₹1,202 Cr | ₹920 Cr | ₹920 Cr | ₹920 Cr |
| Capital Reserves | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
| Profit & Loss Account Balance | ₹-1,096 Cr | ₹-1,135 Cr | ₹-1,145 Cr | ₹-1,071 Cr | ₹-594 Cr |
| General Reserves | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr |
| Other Reserves | ₹290 Cr | ₹268 Cr | ₹270 Cr | ₹265 Cr | ₹236 Cr |
| Reserve excluding Revaluation Reserve | ₹912 Cr | ₹510 Cr | ₹220 Cr | ₹289 Cr | ₹738 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹975 Cr | ₹524 Cr | ₹232 Cr | ₹301 Cr | ₹749 Cr |
| Minority Interest | ₹2.66 Cr | ₹1.78 Cr | ₹1.36 Cr | ₹1.36 Cr | ₹1.64 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,304 Cr | ₹1,324 Cr | - | - | - |
| Non Convertible Debentures | - | ₹35 Cr | ₹641 Cr | ₹495 Cr | ₹495 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹7.48 Cr | ₹33 Cr | ₹34 Cr | ₹36 Cr |
| Term Loans - Institutions | ₹1,368 Cr | ₹1,525 Cr | ₹37 Cr | ₹32 Cr | ₹42 Cr |
| Other Secured | ₹-64 Cr | ₹-244 Cr | ₹-710 Cr | ₹-562 Cr | ₹-573 Cr |
| Unsecured Loans | ₹195 Cr | ₹289 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹195 Cr | ₹289 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-559 Cr | ₹-563 Cr | ₹-953 Cr | ₹-921 Cr | ₹-620 Cr |
| Deferred Tax Assets | ₹601 Cr | ₹607 Cr | ₹1,067 Cr | ₹1,038 Cr | ₹738 Cr |
| Deferred Tax Liability | ₹42 Cr | ₹45 Cr | ₹114 Cr | ₹117 Cr | ₹119 Cr |
| Other Long Term Liabilities | ₹127 Cr | ₹125 Cr | ₹106 Cr | ₹74 Cr | ₹55 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹9.11 Cr | ₹7.15 Cr | ₹5.69 Cr | ₹7.91 Cr | ₹7.73 Cr |
| Total Non-Current Liabilities | ₹1,076 Cr | ₹1,183 Cr | ₹-841 Cr | ₹-839 Cr | ₹-557 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹573 Cr | ₹772 Cr | ₹1,458 Cr | ₹1,585 Cr | ₹1,601 Cr |
| Sundry Creditors | ₹573 Cr | ₹772 Cr | ₹1,458 Cr | ₹1,585 Cr | ₹1,601 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹604 Cr | ₹963 Cr | ₹2,126 Cr | ₹2,968 Cr | ₹2,666 Cr |
| Bank Overdraft / Short term credit | ₹0.01 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.19 Cr | ₹0.13 Cr |
| Advances received from customers | ₹312 Cr | ₹324 Cr | ₹360 Cr | ₹448 Cr | ₹592 Cr |
| Interest Accrued But Not Due | ₹66 Cr | ₹195 Cr | ₹414 Cr | ₹1,447 Cr | ₹974 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | ₹35 Cr | ₹641 Cr | ₹495 Cr | ₹495 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹226 Cr | ₹409 Cr | ₹711 Cr | ₹578 Cr | ₹605 Cr |
| Short Term Borrowings | ₹78 Cr | ₹317 Cr | ₹6,470 Cr | ₹5,423 Cr | ₹4,781 Cr |
| Secured ST Loans repayable on Demands | ₹78 Cr | ₹317 Cr | ₹6,470 Cr | ₹5,423 Cr | ₹4,781 Cr |
| Working Capital Loans- Sec | ₹33 Cr | ₹179 Cr | ₹6,352 Cr | ₹5,303 Cr | ₹4,594 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-33 Cr | ₹-179 Cr | ₹-6,352 Cr | ₹-5,303 Cr | ₹-4,594 Cr |
| Short Term Provisions | ₹30 Cr | ₹26 Cr | ₹24 Cr | ₹33 Cr | ₹101 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹20 Cr | ₹15 Cr | ₹14 Cr | ₹24 Cr | ₹98 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.74 Cr | ₹11 Cr | ₹10 Cr | ₹9.42 Cr | ₹3.16 Cr |
| Total Current Liabilities | ₹1,284 Cr | ₹2,079 Cr | ₹10,077 Cr | ₹10,009 Cr | ₹9,148 Cr |
| Total Liabilities | ₹3,338 Cr | ₹3,787 Cr | ₹9,470 Cr | ₹9,472 Cr | ₹9,343 Cr |
| ASSETS | |||||
| Gross Block | ₹988 Cr | ₹980 Cr | ₹1,593 Cr | ₹1,599 Cr | ₹1,603 Cr |
| Less: Accumulated Depreciation | ₹737 Cr | ₹741 Cr | ₹1,130 Cr | ₹1,068 Cr | ₹975 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹252 Cr | ₹240 Cr | ₹462 Cr | ₹531 Cr | ₹627 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹2.55 Cr | ₹2.40 Cr | ₹2.40 Cr |
| Non Current Investments | ₹12 Cr | ₹8.58 Cr | ₹6.85 Cr | ₹7.24 Cr | ₹53 Cr |
| Long Term Investment | ₹12 Cr | ₹8.58 Cr | ₹6.85 Cr | ₹7.24 Cr | ₹53 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹12 Cr | ₹8.58 Cr | ₹6.85 Cr | ₹7.24 Cr | ₹53 Cr |
| Long Term Loans & Advances | ₹54 Cr | ₹41 Cr | ₹55 Cr | ₹26 Cr | ₹92 Cr |
| Other Non Current Assets | ₹106 Cr | ₹104 Cr | ₹90 Cr | ₹60 Cr | ₹40 Cr |
| Total Non-Current Assets | ₹424 Cr | ₹393 Cr | ₹617 Cr | ₹626 Cr | ₹815 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.11 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.11 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Inventories | ₹106 Cr | ₹98 Cr | ₹293 Cr | ₹319 Cr | ₹395 Cr |
| Raw Materials | ₹58 Cr | ₹61 Cr | ₹226 Cr | ₹241 Cr | ₹302 Cr |
| Work-in Progress | ₹21 Cr | ₹12 Cr | ₹16 Cr | ₹21 Cr | ₹26 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹27 Cr | ₹25 Cr | ₹50 Cr | ₹57 Cr | ₹66 Cr |
| Other Inventory | ₹0.72 Cr | ₹0.42 Cr | ₹0.50 Cr | ₹0.57 Cr | ₹1.22 Cr |
| Sundry Debtors | ₹523 Cr | ₹647 Cr | ₹1,347 Cr | ₹1,376 Cr | ₹1,375 Cr |
| Debtors more than Six months | ₹440 Cr | ₹571 Cr | ₹1,283 Cr | ₹1,283 Cr | ₹1,250 Cr |
| Debtors Others | ₹148 Cr | ₹157 Cr | ₹184 Cr | ₹204 Cr | ₹224 Cr |
| Cash and Bank | ₹181 Cr | ₹119 Cr | ₹62 Cr | ₹59 Cr | ₹26 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.11 Cr |
| Balances at Bank | ₹181 Cr | ₹118 Cr | ₹61 Cr | ₹59 Cr | ₹26 Cr |
| Other cash and bank balances | ₹0.05 Cr | - | - | ₹0.18 Cr | - |
| Other Current Assets | ₹423 Cr | ₹555 Cr | ₹1,776 Cr | ₹1,560 Cr | ₹1,272 Cr |
| Interest accrued on Investments | ₹0.14 Cr | ₹0.05 Cr | ₹81 Cr | ₹85 Cr | ₹110 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.14 Cr | ₹3.93 Cr | ₹3.83 Cr | ₹4.73 Cr | ₹8.55 Cr |
| Other current_assets | ₹418 Cr | ₹551 Cr | ₹1,691 Cr | ₹1,470 Cr | ₹1,153 Cr |
| Short Term Loans and Advances | ₹1,682 Cr | ₹1,975 Cr | ₹5,376 Cr | ₹5,532 Cr | ₹5,460 Cr |
| Advances recoverable in cash or in kind | ₹1,441 Cr | ₹1,802 Cr | ₹5,367 Cr | ₹5,417 Cr | ₹5,277 Cr |
| Advance income tax and TDS | ₹31 Cr | ₹26 Cr | ₹22 Cr | ₹69 Cr | ₹106 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹209 Cr | ₹147 Cr | ₹-12 Cr | ₹47 Cr | ₹77 Cr |
| Total Current Assets | ₹2,914 Cr | ₹3,394 Cr | ₹8,853 Cr | ₹8,846 Cr | ₹8,528 Cr |
| Net Current Assets (Including Current Investments) | ₹1,630 Cr | ₹1,315 Cr | ₹-1,224 Cr | ₹-1,163 Cr | ₹-620 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,338 Cr | ₹3,787 Cr | ₹9,470 Cr | ₹9,472 Cr | ₹9,343 Cr |
| Contingent Liabilities | ₹1,087 Cr | ₹988 Cr | ₹966 Cr | ₹905 Cr | ₹1,032 Cr |
| Total Debt | ₹1,642 Cr | ₹2,174 Cr | ₹7,180 Cr | ₹5,984 Cr | ₹5,354 Cr |
| Book Value | - | 77.88 | 40.58 | 52.61 | 131.12 |
| Adjusted Book Value | 117.32 | 77.88 | 40.58 | 52.61 | 131.12 |
Compare Balance Sheet of peers of SIMPLEX INFRASTRUCTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SIMPLEX INFRASTRUCTURES | ₹1,988.2 Cr | -1.8% | -4% | -15% | Stock Analytics | |
| LARSEN & TOUBRO | ₹531,096.0 Cr | -1.4% | -4.2% | 7% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹43,848.0 Cr | 2.6% | -5.7% | -40.5% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹24,712.5 Cr | 0.8% | 5.1% | 8.1% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹22,392.6 Cr | -5.6% | -2.3% | -11.7% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹21,706.2 Cr | 1.6% | NA | 60.2% | Stock Analytics | |
SIMPLEX INFRASTRUCTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SIMPLEX INFRASTRUCTURES | -1.8% |
-4% |
-15% |
| SENSEX | -0.8% |
-3.8% |
-8.9% |
You may also like the below Video Courses