Home > Balance Sheet > SIMPLEX INFRASTRUCTURES

SIMPLEX INFRASTRUCTURES
Balance Sheet

SIMPLEX INFRASTRUCTURES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SIMPLEX INFRASTRUCTURES
Please provide your vote to see the results

SIMPLEX INFRASTRUCTURES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹220 Cr₹289 Cr₹738 Cr₹1,255 Cr₹1,755 Cr
    Securities Premium ₹920 Cr₹920 Cr₹920 Cr₹920 Cr₹920 Cr
    Capital Reserves ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Profit & Loss Account Balance ₹-1,145 Cr₹-1,071 Cr₹-594 Cr₹-60 Cr₹410 Cr
    General Reserves ₹112 Cr₹112 Cr₹112 Cr₹112 Cr₹112 Cr
    Other Reserves ₹270 Cr₹265 Cr₹236 Cr₹219 Cr₹250 Cr
Reserve excluding Revaluation Reserve ₹220 Cr₹289 Cr₹738 Cr₹1,255 Cr₹1,755 Cr
Revaluation reserve -----
Shareholder's Funds ₹232 Cr₹301 Cr₹749 Cr₹1,267 Cr₹1,767 Cr
Minority Interest ₹1.36 Cr₹1.36 Cr₹1.64 Cr₹0.56 Cr₹-4.51 Cr
Long-Term Borrowings -----
Secured Loans ---₹59 Cr₹232 Cr
    Non Convertible Debentures ₹641 Cr₹495 Cr₹495 Cr₹494 Cr₹423 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹33 Cr₹34 Cr₹36 Cr₹72 Cr₹38 Cr
    Term Loans - Institutions ₹37 Cr₹32 Cr₹42 Cr₹13 Cr₹77 Cr
    Other Secured ₹-710 Cr₹-562 Cr₹-573 Cr₹-520 Cr₹-305 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-953 Cr₹-921 Cr₹-620 Cr₹-343 Cr₹-108 Cr
    Deferred Tax Assets ₹1,067 Cr₹1,038 Cr₹738 Cr₹486 Cr₹261 Cr
    Deferred Tax Liability ₹114 Cr₹117 Cr₹119 Cr₹143 Cr₹153 Cr
Other Long Term Liabilities ₹106 Cr₹74 Cr₹55 Cr₹38 Cr₹18 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.69 Cr₹7.91 Cr₹7.73 Cr₹5.35 Cr₹5.89 Cr
Total Non-Current Liabilities ₹-841 Cr₹-839 Cr₹-557 Cr₹-241 Cr₹148 Cr
Current Liabilities -----
Trade Payables ₹1,458 Cr₹1,585 Cr₹1,601 Cr₹1,598 Cr₹1,754 Cr
    Sundry Creditors ₹1,458 Cr₹1,585 Cr₹1,601 Cr₹1,598 Cr₹1,754 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,126 Cr₹2,968 Cr₹2,666 Cr₹2,316 Cr₹2,188 Cr
    Bank Overdraft / Short term credit ₹0.16 Cr₹0.19 Cr₹0.13 Cr₹0.13 Cr₹0.11 Cr
    Advances received from customers ₹360 Cr₹448 Cr₹592 Cr₹708 Cr₹1,023 Cr
    Interest Accrued But Not Due ₹414 Cr₹1,447 Cr₹974 Cr₹558 Cr₹198 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹641 Cr₹495 Cr₹495 Cr₹454 Cr₹254 Cr
    Current maturity - Others -----
    Other Liabilities ₹711 Cr₹578 Cr₹605 Cr₹596 Cr₹713 Cr
Short Term Borrowings ₹6,470 Cr₹5,423 Cr₹4,781 Cr₹4,029 Cr₹3,335 Cr
    Secured ST Loans repayable on Demands ₹6,470 Cr₹5,423 Cr₹4,781 Cr₹4,028 Cr₹3,321 Cr
    Working Capital Loans- Sec ₹6,352 Cr₹5,303 Cr₹4,594 Cr₹3,844 Cr₹3,118 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-6,352 Cr₹-5,303 Cr₹-4,594 Cr₹-3,842 Cr₹-3,104 Cr
Short Term Provisions ₹24 Cr₹33 Cr₹101 Cr₹98 Cr₹99 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹14 Cr₹24 Cr₹98 Cr₹96 Cr₹95 Cr
    Provision for post retirement benefits ---₹1.33 Cr₹3.46 Cr
    Preference Dividend -----
    Other Provisions ₹10 Cr₹9.42 Cr₹3.16 Cr-₹0.01 Cr
Total Current Liabilities ₹10,077 Cr₹10,009 Cr₹9,148 Cr₹8,040 Cr₹7,376 Cr
Total Liabilities ₹9,470 Cr₹9,472 Cr₹9,343 Cr₹9,066 Cr₹9,287 Cr
ASSETS
Gross Block ₹1,593 Cr₹1,599 Cr₹1,603 Cr₹1,643 Cr₹1,699 Cr
Less: Accumulated Depreciation ₹1,130 Cr₹1,068 Cr₹975 Cr₹898 Cr₹808 Cr
Less: Impairment of Assets -----
Net Block ₹462 Cr₹531 Cr₹627 Cr₹745 Cr₹891 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.55 Cr₹2.40 Cr₹2.40 Cr₹3.00 Cr₹8.91 Cr
Non Current Investments ₹6.85 Cr₹7.24 Cr₹53 Cr₹82 Cr₹90 Cr
Long Term Investment ₹6.85 Cr₹7.24 Cr₹53 Cr₹82 Cr₹90 Cr
    Quoted -----
    Unquoted ₹6.85 Cr₹7.24 Cr₹53 Cr₹82 Cr₹90 Cr
Long Term Loans & Advances ₹55 Cr₹26 Cr₹92 Cr₹94 Cr₹37 Cr
Other Non Current Assets ₹90 Cr₹60 Cr₹40 Cr₹22 Cr₹10 Cr
Total Non-Current Assets ₹617 Cr₹626 Cr₹815 Cr₹945 Cr₹1,038 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.10 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Quoted -----
    Unquoted ₹0.10 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
Inventories ₹293 Cr₹319 Cr₹395 Cr₹454 Cr₹521 Cr
    Raw Materials ₹226 Cr₹241 Cr₹302 Cr₹347 Cr₹423 Cr
    Work-in Progress ₹16 Cr₹21 Cr₹26 Cr₹34 Cr₹17 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹50 Cr₹57 Cr₹66 Cr₹71 Cr₹81 Cr
    Other Inventory ₹0.50 Cr₹0.57 Cr₹1.22 Cr₹1.62 Cr₹0.67 Cr
Sundry Debtors ₹1,347 Cr₹1,376 Cr₹1,375 Cr₹1,323 Cr₹1,437 Cr
    Debtors more than Six months ₹1,283 Cr₹1,283 Cr₹1,250 Cr₹1,224 Cr-
    Debtors Others ₹184 Cr₹204 Cr₹224 Cr₹197 Cr₹1,545 Cr
Cash and Bank ₹62 Cr₹59 Cr₹26 Cr₹47 Cr₹72 Cr
    Cash in hand ₹0.10 Cr₹0.13 Cr₹0.11 Cr₹0.57 Cr₹1.06 Cr
    Balances at Bank ₹61 Cr₹59 Cr₹26 Cr₹46 Cr₹71 Cr
    Other cash and bank balances -₹0.18 Cr-₹0.16 Cr₹0.36 Cr
Other Current Assets ₹1,776 Cr₹1,560 Cr₹1,272 Cr₹917 Cr₹615 Cr
    Interest accrued on Investments ₹81 Cr₹85 Cr₹110 Cr₹85 Cr₹65 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.83 Cr₹4.73 Cr₹8.55 Cr₹11 Cr₹14 Cr
    Other current_assets ₹1,691 Cr₹1,470 Cr₹1,153 Cr₹821 Cr₹536 Cr
Short Term Loans and Advances ₹5,376 Cr₹5,532 Cr₹5,460 Cr₹5,381 Cr₹5,604 Cr
    Advances recoverable in cash or in kind ₹5,367 Cr₹5,417 Cr₹5,277 Cr₹5,170 Cr₹5,260 Cr
    Advance income tax and TDS ₹22 Cr₹69 Cr₹106 Cr₹109 Cr₹156 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-12 Cr₹47 Cr₹77 Cr₹101 Cr₹187 Cr
Total Current Assets ₹8,853 Cr₹8,846 Cr₹8,528 Cr₹8,121 Cr₹8,249 Cr
Net Current Assets (Including Current Investments) ₹-1,224 Cr₹-1,163 Cr₹-620 Cr₹81 Cr₹873 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹9,470 Cr₹9,472 Cr₹9,343 Cr₹9,066 Cr₹9,287 Cr
Contingent Liabilities ₹966 Cr₹905 Cr₹1,032 Cr₹1,067 Cr₹1,082 Cr
Total Debt ₹7,180 Cr₹5,984 Cr₹5,354 Cr₹4,608 Cr₹3,873 Cr
Book Value 40.5852.61131.12221.65309.12
Adjusted Book Value 40.5852.61131.12221.65309.12

Compare Balance Sheet of peers of SIMPLEX INFRASTRUCTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIMPLEX INFRASTRUCTURES ₹1,938.5 Cr -0.3% 43% 321.8% Stock Analytics
LARSEN & TOUBRO ₹499,255.0 Cr -6.4% 4.3% 6.4% Stock Analytics
RAIL VIKAS NIGAM ₹90,281.4 Cr -7.9% 2.7% 145.5% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹83,046.4 Cr -6.3% 2.4% 3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹33,347.4 Cr -5.3% 20.5% 32.8% Stock Analytics
IRCON INTERNATIONAL ₹20,522.1 Cr -5.2% 17.4% 22.4% Stock Analytics


SIMPLEX INFRASTRUCTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIMPLEX INFRASTRUCTURES

-0.3%

43%

321.8%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses