SIKKO INDUSTRIES
|
SIKKO INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹17 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr | ₹5.60 Cr |
Equity - Authorised | ₹18 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr | ₹6.00 Cr |
Equity - Issued | ₹17 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr | ₹5.60 Cr |
Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr | ₹5.60 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹11 Cr | ₹7.01 Cr | ₹9.97 Cr | ₹8.09 Cr | ₹11 Cr |
Securities Premium | - | - | - | - | ₹3.05 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹11 Cr | ₹7.01 Cr | ₹9.97 Cr | ₹8.09 Cr | ₹8.09 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹11 Cr | ₹7.01 Cr | ₹9.97 Cr | ₹8.09 Cr | ₹11 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹28 Cr | ₹24 Cr | ₹21 Cr | ₹19 Cr | ₹17 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.54 Cr | ₹1.44 Cr | ₹0.59 Cr | ₹0.13 Cr | ₹0.29 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.07 Cr | ₹0.37 Cr | ₹0.67 Cr | ₹0.89 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹1.46 Cr | ₹1.07 Cr | ₹-0.08 Cr | ₹-0.76 Cr | ₹0.29 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.18 Cr | ₹-0.01 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.09 Cr |
Deferred Tax Assets | - | ₹0.01 Cr | - | - | - |
Deferred Tax Liability | ₹0.18 Cr | - | ₹0.01 Cr | ₹0.05 Cr | ₹0.09 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹1.71 Cr | ₹1.43 Cr | ₹0.60 Cr | ₹0.19 Cr | ₹0.38 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6.60 Cr | ₹5.79 Cr | ₹5.73 Cr | ₹9.48 Cr | ₹8.98 Cr |
Sundry Creditors | ₹6.60 Cr | ₹5.79 Cr | ₹5.73 Cr | ₹9.48 Cr | ₹8.98 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹9.68 Cr | ₹7.38 Cr | ₹8.20 Cr | ₹7.40 Cr | ₹5.03 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.30 Cr | ₹0.89 Cr | ₹2.15 Cr | ₹2.49 Cr | ₹1.27 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹8.38 Cr | ₹6.49 Cr | ₹6.05 Cr | ₹4.91 Cr | ₹3.75 Cr |
Short Term Borrowings | ₹3.91 Cr | ₹6.46 Cr | ₹0.54 Cr | ₹5.61 Cr | ₹6.20 Cr |
Secured ST Loans repayable on Demands | ₹3.37 Cr | ₹5.92 Cr | - | ₹3.26 Cr | ₹3.21 Cr |
Working Capital Loans- Sec | ₹3.37 Cr | ₹5.92 Cr | - | ₹3.26 Cr | ₹3.21 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-2.83 Cr | ₹-5.38 Cr | ₹0.54 Cr | ₹-0.90 Cr | ₹-0.22 Cr |
Short Term Provisions | ₹1.91 Cr | ₹1.28 Cr | ₹1.22 Cr | ₹1.10 Cr | ₹1.59 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.81 Cr | ₹1.18 Cr | ₹1.16 Cr | ₹1.01 Cr | ₹1.49 Cr |
Provision for post retirement benefits | - | - | - | - | ₹0.00 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.11 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.10 Cr |
Total Current Liabilities | ₹22 Cr | ₹21 Cr | ₹16 Cr | ₹24 Cr | ₹22 Cr |
Total Liabilities | ₹52 Cr | ₹46 Cr | ₹37 Cr | ₹43 Cr | ₹39 Cr |
ASSETS | |||||
Gross Block | ₹8.74 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
Less: Accumulated Depreciation | ₹4.73 Cr | ₹8.13 Cr | ₹8.09 Cr | ₹7.46 Cr | ₹6.86 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹4.01 Cr | ₹4.76 Cr | ₹3.28 Cr | ₹3.30 Cr | ₹3.49 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹1.30 Cr | ₹0.36 Cr | - | - | - |
Long Term Investment | ₹1.30 Cr | ₹0.36 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹1.30 Cr | ₹0.36 Cr | - | - | - |
Long Term Loans & Advances | ₹0.04 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.10 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹5.36 Cr | ₹5.23 Cr | ₹3.39 Cr | ₹3.40 Cr | ₹3.59 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹11 Cr | ₹8.46 Cr | ₹7.30 Cr | ₹11 Cr | ₹9.76 Cr |
Raw Materials | ₹5.75 Cr | ₹2.89 Cr | ₹2.93 Cr | ₹6.77 Cr | ₹5.99 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹4.18 Cr | ₹4.70 Cr | ₹3.39 Cr | ₹3.26 Cr | ₹3.36 Cr |
Packing Materials | ₹1.36 Cr | ₹0.87 Cr | ₹0.98 Cr | ₹0.63 Cr | ₹0.40 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹23 Cr | ₹24 Cr | ₹20 Cr | ₹21 Cr | ₹19 Cr |
Debtors more than Six months | ₹14 Cr | ₹13 Cr | ₹17 Cr | ₹17 Cr | - |
Debtors Others | ₹9.40 Cr | ₹11 Cr | ₹3.03 Cr | ₹4.51 Cr | ₹19 Cr |
Cash and Bank | ₹0.08 Cr | ₹0.13 Cr | ₹0.20 Cr | ₹0.14 Cr | ₹0.43 Cr |
Cash in hand | ₹0.02 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.06 Cr |
Balances at Bank | ₹0.07 Cr | ₹0.07 Cr | ₹0.19 Cr | ₹0.09 Cr | ₹0.37 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.26 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.05 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
Other current_assets | ₹0.20 Cr | - | - | - | - |
Short Term Loans and Advances | ₹12 Cr | ₹8.09 Cr | ₹6.85 Cr | ₹7.36 Cr | ₹5.84 Cr |
Advances recoverable in cash or in kind | ₹4.95 Cr | ₹3.93 Cr | ₹0.04 Cr | ₹1.67 Cr | ₹0.62 Cr |
Advance income tax and TDS | - | ₹0.66 Cr | ₹0.76 Cr | ₹0.62 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹6.60 Cr | ₹3.50 Cr | ₹6.05 Cr | ₹5.06 Cr | ₹5.22 Cr |
Total Current Assets | ₹46 Cr | ₹41 Cr | ₹34 Cr | ₹40 Cr | ₹35 Cr |
Net Current Assets (Including Current Investments) | ₹24 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹52 Cr | ₹46 Cr | ₹37 Cr | ₹43 Cr | ₹39 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹5.89 Cr | ₹8.61 Cr | ₹1.64 Cr | ₹6.78 Cr | ₹6.63 Cr |
Book Value | - | 14.17 | 18.90 | 17.23 | 29.89 |
Adjusted Book Value | 16.59 | 14.17 | 12.60 | 11.48 | 9.96 |
Compare Balance Sheet of peers of SIKKO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SIKKO INDUSTRIES | ₹216.6 Cr | -3.9% | 3% | 24.8% | Stock Analytics | |
PI INDUSTRIES | ₹57,886.5 Cr | -3.5% | -7.8% | 13.5% | Stock Analytics | |
UPL | ₹42,614.3 Cr | -7.9% | -5.3% | -10.9% | Stock Analytics | |
BAYER CROPSCIENCE | ₹26,356.1 Cr | -5.8% | 1.3% | 6.7% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹26,107.8 Cr | -1.7% | 2.7% | 25.6% | Stock Analytics | |
BASF INDIA | ₹24,643.6 Cr | 0.9% | -2.6% | 78.9% | Stock Analytics |
SIKKO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SIKKO INDUSTRIES | -3.9% |
3% |
24.8% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses