SIKA INTERPLANT SYSTEMS
|
SIKA INTERPLANT SYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr |
Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr |
Equity Paid Up | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹4.24 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹99 Cr | ₹81 Cr | ₹74 Cr | ₹60 Cr | ₹48 Cr |
Securities Premium | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Capital Reserves | ₹6.07 Cr | ₹6.07 Cr | ₹6.07 Cr | ₹6.07 Cr | ₹6.07 Cr |
Profit & Loss Account Balance | ₹75 Cr | ₹57 Cr | ₹49 Cr | ₹36 Cr | ₹24 Cr |
General Reserves | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹99 Cr | ₹81 Cr | ₹74 Cr | ₹60 Cr | ₹48 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹103 Cr | ₹85 Cr | ₹78 Cr | ₹64 Cr | ₹53 Cr |
Minority Interest | ₹0.30 Cr | ₹0.39 Cr | ₹0.49 Cr | ₹0.55 Cr | ₹0.60 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹0.07 Cr | ₹0.50 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹0.07 Cr | ₹0.50 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.27 Cr | ₹0.05 Cr | ₹-0.28 Cr | ₹0.38 Cr | ₹0.49 Cr |
Deferred Tax Assets | ₹1.07 Cr | ₹0.81 Cr | ₹1.08 Cr | ₹0.40 Cr | ₹0.45 Cr |
Deferred Tax Liability | ₹0.80 Cr | ₹0.86 Cr | ₹0.79 Cr | ₹0.78 Cr | ₹0.93 Cr |
Other Long Term Liabilities | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.20 Cr | ₹2.67 Cr | ₹3.58 Cr | ₹1.24 Cr | ₹0.44 Cr |
Total Non-Current Liabilities | ₹3.09 Cr | ₹2.89 Cr | ₹3.46 Cr | ₹1.86 Cr | ₹1.59 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹8.60 Cr | ₹8.70 Cr | ₹6.89 Cr | ₹6.28 Cr | ₹2.62 Cr |
Sundry Creditors | ₹8.60 Cr | ₹8.70 Cr | ₹6.89 Cr | ₹6.28 Cr | ₹2.62 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6.04 Cr | ₹5.56 Cr | ₹8.61 Cr | ₹7.09 Cr | ₹11 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹5.04 Cr | ₹4.80 Cr | ₹7.83 Cr | ₹5.85 Cr | ₹10 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.00 Cr | ₹0.76 Cr | ₹0.78 Cr | ₹1.23 Cr | ₹0.60 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹0.61 Cr | ₹0.59 Cr | ₹0.65 Cr | ₹0.60 Cr | ₹1.52 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.04 Cr | - | ₹0.04 Cr | ₹0.38 Cr | ₹0.17 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.57 Cr | ₹0.59 Cr | ₹0.61 Cr | ₹0.21 Cr | ₹1.35 Cr |
Total Current Liabilities | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr |
Total Liabilities | ₹122 Cr | ₹103 Cr | ₹98 Cr | ₹81 Cr | ₹70 Cr |
ASSETS | |||||
Gross Block | ₹50 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
Less: Accumulated Depreciation | ₹7.47 Cr | ₹6.60 Cr | ₹5.98 Cr | ₹5.48 Cr | ₹5.12 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹43 Cr | ₹36 Cr | ₹36 Cr | ₹37 Cr | ₹37 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr |
Non Current Investments | ₹30 Cr | ₹20 Cr | ₹9.28 Cr | ₹1.60 Cr | ₹19 Cr |
Long Term Investment | ₹30 Cr | ₹20 Cr | ₹9.28 Cr | ₹1.60 Cr | ₹19 Cr |
Quoted | ₹26 Cr | ₹15 Cr | ₹5.11 Cr | ₹1.60 Cr | ₹19 Cr |
Unquoted | ₹4.76 Cr | ₹4.45 Cr | ₹4.17 Cr | - | - |
Long Term Loans & Advances | ₹3.30 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.11 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹77 Cr | ₹56 Cr | ₹46 Cr | ₹39 Cr | ₹56 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹5.16 Cr | ₹9.79 Cr | ₹6.78 Cr | ₹3.13 Cr | ₹6.66 Cr |
Raw Materials | ₹3.03 Cr | ₹4.37 Cr | ₹5.19 Cr | ₹0.12 Cr | ₹0.75 Cr |
Work-in Progress | ₹2.13 Cr | ₹5.42 Cr | ₹1.59 Cr | ₹3.01 Cr | ₹5.91 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹11 Cr | ₹13 Cr | ₹6.75 Cr | ₹5.45 Cr | ₹1.56 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹11 Cr | ₹13 Cr | ₹6.75 Cr | ₹5.45 Cr | ₹1.56 Cr |
Cash and Bank | ₹24 Cr | ₹24 Cr | ₹38 Cr | ₹30 Cr | ₹4.44 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
Balances at Bank | ₹24 Cr | ₹24 Cr | ₹38 Cr | ₹30 Cr | ₹4.44 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.16 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.18 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.16 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.10 Cr | ₹0.16 Cr |
Other current_assets | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.02 Cr |
Short Term Loans and Advances | ₹4.16 Cr | ₹1.19 Cr | ₹1.10 Cr | ₹3.72 Cr | ₹0.76 Cr |
Advances recoverable in cash or in kind | ₹3.24 Cr | ₹0.63 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.22 Cr |
Advance income tax and TDS | ₹0.11 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.08 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.81 Cr | ₹0.41 Cr | ₹0.78 Cr | ₹3.47 Cr | ₹0.46 Cr |
Total Current Assets | ₹45 Cr | ₹48 Cr | ₹53 Cr | ₹42 Cr | ₹14 Cr |
Net Current Assets (Including Current Investments) | ₹30 Cr | ₹33 Cr | ₹36 Cr | ₹28 Cr | ₹-1.38 Cr |
Miscellaneous Expenses not written off | - | - | - | - | ₹0.00 Cr |
Total Assets | ₹122 Cr | ₹103 Cr | ₹98 Cr | ₹81 Cr | ₹70 Cr |
Contingent Liabilities | ₹6.33 Cr | ₹7.74 Cr | ₹7.17 Cr | ₹12 Cr | ₹12 Cr |
Total Debt | - | - | ₹0.06 Cr | ₹0.19 Cr | ₹0.61 Cr |
Book Value | 243.16 | 201.26 | 183.93 | 151.48 | 124.29 |
Adjusted Book Value | 243.16 | 201.26 | 183.93 | 151.48 | 124.29 |
Compare Balance Sheet of peers of SIKA INTERPLANT SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SIKA INTERPLANT SYSTEMS | ₹1,100.3 Cr | -0.3% | 6.2% | 93.3% | Stock Analytics | |
BHARAT ELECTRONICS | ₹213,774.0 Cr | -3.7% | NA | 75.9% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹83,308.4 Cr | -0.3% | -0.9% | 39.8% | Stock Analytics | |
THERMAX | ₹52,905.4 Cr | -6.4% | -0% | 52.4% | Stock Analytics | |
TRIVENI TURBINE | ₹23,425.9 Cr | -10.7% | -3.5% | 83.2% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹14,712.4 Cr | -6.6% | -9.1% | 59.5% | Stock Analytics |
SIKA INTERPLANT SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SIKA INTERPLANT SYSTEMS | -0.3% |
6.2% |
93.3% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses