SIGMA SOLVE
|
SIGMA SOLVE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹10 Cr | ₹4.11 Cr | ₹4.11 Cr | ₹3.01 Cr |
Equity - Authorised | ₹11 Cr | ₹11 Cr | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr |
Equity - Issued | ₹10 Cr | ₹10 Cr | ₹4.11 Cr | ₹4.11 Cr | ₹3.01 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹4.11 Cr | ₹4.11 Cr | ₹3.01 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | ₹5.67 Cr | - |
Total Reserves | ₹20 Cr | ₹26 Cr | ₹19 Cr | ₹9.65 Cr | ₹2.56 Cr |
Securities Premium | - | - | ₹3.85 Cr | ₹3.85 Cr | - |
Capital Reserves | - | - | ₹1.62 Cr | ₹1.20 Cr | ₹1.20 Cr |
Profit & Loss Account Balance | ₹17 Cr | ₹24 Cr | ₹13 Cr | ₹4.59 Cr | ₹1.36 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹2.97 Cr | ₹1.60 Cr | - | - | - |
Reserve excluding Revaluation Reserve | ₹20 Cr | ₹26 Cr | ₹19 Cr | ₹9.65 Cr | ₹2.56 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹30 Cr | ₹36 Cr | ₹23 Cr | ₹19 Cr | ₹5.57 Cr |
Minority Interest | - | ₹16 Cr | ₹11 Cr | - | ₹3.59 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2.87 Cr | ₹3.01 Cr | - | ₹1.01 Cr | ₹0.26 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹3.68 Cr | ₹3.59 Cr | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-0.81 Cr | ₹-0.58 Cr | - | ₹1.01 Cr | ₹0.26 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.13 Cr | ₹0.20 Cr | ₹-0.03 Cr | ₹-0.02 Cr | ₹-0.06 Cr |
Deferred Tax Assets | ₹0.21 Cr | ₹0.11 Cr | - | ₹0.02 Cr | ₹0.06 Cr |
Deferred Tax Liability | ₹0.34 Cr | ₹0.31 Cr | ₹-0.03 Cr | - | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.53 Cr | ₹0.32 Cr | ₹0.21 Cr | - | ₹0.14 Cr |
Total Non-Current Liabilities | ₹3.53 Cr | ₹3.54 Cr | ₹0.18 Cr | ₹0.99 Cr | ₹0.33 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.81 Cr | ₹0.82 Cr | ₹0.28 Cr | ₹0.15 Cr | ₹0.39 Cr |
Sundry Creditors | ₹0.81 Cr | ₹0.82 Cr | ₹0.28 Cr | ₹0.15 Cr | ₹0.39 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.77 Cr | ₹2.11 Cr | ₹0.89 Cr | ₹0.80 Cr | ₹0.95 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | ₹0.08 Cr | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.77 Cr | ₹2.11 Cr | ₹0.89 Cr | ₹0.72 Cr | ₹0.95 Cr |
Short Term Borrowings | ₹0.98 Cr | ₹0.08 Cr | ₹0.42 Cr | ₹0.21 Cr | ₹2.63 Cr |
Secured ST Loans repayable on Demands | ₹0.50 Cr | ₹0.00 Cr | - | - | - |
Working Capital Loans- Sec | ₹0.50 Cr | ₹0.00 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.02 Cr | ₹0.07 Cr | ₹0.42 Cr | ₹0.21 Cr | ₹2.63 Cr |
Short Term Provisions | ₹1.62 Cr | ₹5.02 Cr | ₹0.72 Cr | ₹0.05 Cr | ₹0.09 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.50 Cr | ₹4.92 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.08 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.12 Cr | ₹0.10 Cr | ₹0.71 Cr | - | ₹0.01 Cr |
Total Current Liabilities | ₹6.18 Cr | ₹8.03 Cr | ₹2.31 Cr | ₹1.20 Cr | ₹4.06 Cr |
Total Liabilities | ₹40 Cr | ₹64 Cr | ₹37 Cr | ₹22 Cr | ₹14 Cr |
ASSETS | |||||
Gross Block | ₹9.31 Cr | ₹1.28 Cr | ₹2.03 Cr | ₹1.92 Cr | ₹1.30 Cr |
Less: Accumulated Depreciation | ₹1.49 Cr | ₹0.38 Cr | ₹1.45 Cr | ₹1.22 Cr | ₹0.90 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹7.82 Cr | ₹0.90 Cr | ₹0.58 Cr | ₹0.70 Cr | ₹0.41 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹6.58 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
Non Current Investments | ₹6.02 Cr | ₹42 Cr | ₹21 Cr | ₹4.79 Cr | ₹0.01 Cr |
Long Term Investment | ₹6.02 Cr | ₹42 Cr | ₹21 Cr | ₹4.79 Cr | ₹0.01 Cr |
Quoted | ₹6.02 Cr | ₹42 Cr | ₹1.19 Cr | - | - |
Unquoted | - | - | ₹20 Cr | ₹4.79 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹0.03 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.01 Cr |
Other Non Current Assets | ₹2.94 Cr | ₹1.83 Cr | - | ₹0.39 Cr | ₹0.22 Cr |
Total Non-Current Assets | ₹17 Cr | ₹52 Cr | ₹21 Cr | ₹5.94 Cr | ₹0.65 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.88 Cr | ₹1.82 Cr | - | ₹0.99 Cr | ₹0.88 Cr |
Quoted | - | ₹1.82 Cr | - | ₹0.99 Cr | ₹0.88 Cr |
Unquoted | ₹0.88 Cr | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹15 Cr | ₹5.43 Cr | ₹3.24 Cr | ₹3.61 Cr | ₹4.06 Cr |
Debtors more than Six months | ₹3.99 Cr | ₹0.97 Cr | ₹1.64 Cr | ₹0.84 Cr | ₹4.06 Cr |
Debtors Others | ₹11 Cr | ₹4.46 Cr | ₹1.60 Cr | ₹2.77 Cr | - |
Cash and Bank | ₹7.28 Cr | ₹4.57 Cr | ₹12 Cr | ₹11 Cr | ₹7.88 Cr |
Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹7.27 Cr | ₹4.56 Cr | ₹12 Cr | ₹11 Cr | ₹7.88 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.08 Cr | ₹0.39 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.08 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.03 Cr | ₹0.02 Cr | - | - | - |
Prepaid Expenses | ₹0.05 Cr | ₹0.37 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
Other current_assets | - | - | ₹0.03 Cr | - | ₹0.08 Cr |
Short Term Loans and Advances | ₹0.29 Cr | ₹0.27 Cr | ₹0.03 Cr | ₹0.09 Cr | - |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | - | - | - | ₹0.01 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.29 Cr | ₹0.27 Cr | ₹0.03 Cr | ₹0.08 Cr | - |
Total Current Assets | ₹23 Cr | ₹12 Cr | ₹15 Cr | ₹16 Cr | ₹13 Cr |
Net Current Assets (Including Current Investments) | ₹17 Cr | ₹4.44 Cr | ₹13 Cr | ₹14 Cr | ₹8.84 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹40 Cr | ₹64 Cr | ₹37 Cr | ₹22 Cr | ₹14 Cr |
Contingent Liabilities | ₹0.04 Cr | - | - | - | ₹0.04 Cr |
Total Debt | ₹4.84 Cr | ₹3.87 Cr | ₹0.42 Cr | ₹1.22 Cr | ₹2.90 Cr |
Book Value | - | 33.25 | 55.79 | 33.46 | 18.50 |
Adjusted Book Value | 29.40 | 35.33 | 22.32 | 13.39 | 7.40 |
Compare Balance Sheet of peers of SIGMA SOLVE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SIGMA SOLVE | ₹364.6 Cr | -1% | -2.2% | -24.3% | Stock Analytics | |
INFO EDGE (INDIA) | ₹112,290.0 Cr | -2.3% | 5.8% | 72.7% | Stock Analytics | |
FIRSTSOURCE SOLUTIONS | ₹25,313.8 Cr | -3.2% | 0.7% | 97.7% | Stock Analytics | |
AFFLE (INDIA) | ₹24,987.0 Cr | -1.9% | 12.3% | 50.9% | Stock Analytics | |
ECLERX SERVICES | ₹17,276.6 Cr | -2.9% | 9.6% | 42.2% | Stock Analytics | |
QUESS CORP | ₹9,823.0 Cr | -9.5% | 2% | 35.3% | Stock Analytics |
SIGMA SOLVE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SIGMA SOLVE | -1% |
-2.2% |
-24.3% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses