SIGACHI INDUSTRIES
|
SIGACHI INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹33 Cr | ₹31 Cr | ₹31 Cr | ₹7.68 Cr | ₹7.68 Cr |
Equity - Authorised | ₹43 Cr | ₹32 Cr | ₹32 Cr | ₹12 Cr | ₹12 Cr |
Equity - Issued | ₹33 Cr | ₹31 Cr | ₹31 Cr | ₹7.68 Cr | ₹7.68 Cr |
Equity Paid Up | ₹33 Cr | ₹31 Cr | ₹31 Cr | ₹7.68 Cr | ₹7.68 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹58 Cr | - | - | - | - |
Total Reserves | ₹339 Cr | ₹238 Cr | ₹197 Cr | ₹87 Cr | ₹57 Cr |
Securities Premium | ₹135 Cr | ₹89 Cr | ₹89 Cr | ₹1.65 Cr | ₹1.65 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹166 Cr | ₹124 Cr | ₹101 Cr | ₹77 Cr | ₹49 Cr |
General Reserves | ₹6.63 Cr | ₹5.60 Cr | ₹4.58 Cr | ₹3.63 Cr | ₹2.87 Cr |
Other Reserves | ₹31 Cr | ₹19 Cr | ₹3.14 Cr | ₹3.78 Cr | ₹3.66 Cr |
Reserve excluding Revaluation Reserve | ₹339 Cr | ₹238 Cr | ₹197 Cr | ₹87 Cr | ₹57 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹430 Cr | ₹268 Cr | ₹228 Cr | ₹94 Cr | ₹65 Cr |
Minority Interest | ₹11 Cr | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹27 Cr | ₹1.01 Cr | ₹1.21 Cr | ₹1.89 Cr | ₹1.91 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹35 Cr | ₹1.88 Cr | ₹1.70 Cr | ₹2.29 Cr | ₹2.90 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-8.02 Cr | ₹-0.87 Cr | ₹-0.49 Cr | ₹-0.41 Cr | ₹-0.99 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹16 Cr | ₹5.20 Cr | ₹5.44 Cr | ₹4.36 Cr | ₹2.85 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹16 Cr | ₹5.20 Cr | ₹5.44 Cr | ₹4.36 Cr | ₹2.85 Cr |
Other Long Term Liabilities | ₹20 Cr | ₹23 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.83 Cr | ₹1.49 Cr | ₹0.92 Cr | ₹0.78 Cr | ₹0.71 Cr |
Total Non-Current Liabilities | ₹65 Cr | ₹31 Cr | ₹7.58 Cr | ₹7.03 Cr | ₹5.47 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹48 Cr | ₹21 Cr | ₹11 Cr | ₹7.95 Cr | ₹7.23 Cr |
Sundry Creditors | ₹48 Cr | ₹21 Cr | ₹11 Cr | ₹7.95 Cr | ₹7.23 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹45 Cr | ₹14 Cr | ₹6.44 Cr | ₹5.07 Cr | ₹4.70 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹9.60 Cr | ₹0.81 Cr | ₹0.38 Cr | ₹0.52 Cr | ₹0.04 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹35 Cr | ₹13 Cr | ₹6.06 Cr | ₹4.56 Cr | ₹4.66 Cr |
Short Term Borrowings | ₹92 Cr | ₹39 Cr | ₹33 Cr | ₹18 Cr | ₹27 Cr |
Secured ST Loans repayable on Demands | ₹84 Cr | ₹39 Cr | ₹33 Cr | ₹18 Cr | ₹25 Cr |
Working Capital Loans- Sec | ₹64 Cr | ₹30 Cr | ₹27 Cr | ₹18 Cr | ₹25 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-55 Cr | ₹-30 Cr | ₹-27 Cr | ₹-18 Cr | ₹-23 Cr |
Short Term Provisions | ₹2.39 Cr | - | ₹1.28 Cr | ₹0.85 Cr | ₹0.13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.39 Cr | - | ₹1.28 Cr | ₹0.85 Cr | ₹0.13 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹188 Cr | ₹75 Cr | ₹51 Cr | ₹32 Cr | ₹39 Cr |
Total Liabilities | ₹694 Cr | ₹374 Cr | ₹287 Cr | ₹133 Cr | ₹109 Cr |
ASSETS | |||||
Gross Block | ₹305 Cr | ₹145 Cr | ₹69 Cr | ₹51 Cr | ₹42 Cr |
Less: Accumulated Depreciation | ₹51 Cr | ₹22 Cr | ₹16 Cr | ₹13 Cr | ₹10 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹254 Cr | ₹122 Cr | ₹53 Cr | ₹38 Cr | ₹32 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹97 Cr | ₹35 Cr | ₹9.71 Cr | ₹3.74 Cr | ₹3.13 Cr |
Non Current Investments | ₹0.29 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | - |
Long Term Investment | ₹0.29 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.29 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | - |
Long Term Loans & Advances | ₹15 Cr | ₹21 Cr | ₹12 Cr | ₹4.43 Cr | ₹2.35 Cr |
Other Non Current Assets | ₹14 Cr | ₹18 Cr | ₹32 Cr | - | - |
Total Non-Current Assets | ₹381 Cr | ₹196 Cr | ₹107 Cr | ₹46 Cr | ₹37 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹71 Cr | ₹47 Cr | ₹30 Cr | ₹21 Cr | ₹28 Cr |
Raw Materials | ₹25 Cr | ₹23 Cr | ₹11 Cr | ₹6.90 Cr | ₹11 Cr |
Work-in Progress | ₹9.78 Cr | ₹3.72 Cr | ₹1.70 Cr | ₹6.35 Cr | ₹11 Cr |
Finished Goods | ₹33 Cr | ₹19 Cr | ₹17 Cr | ₹7.08 Cr | ₹5.51 Cr |
Packing Materials | ₹1.39 Cr | ₹0.85 Cr | ₹0.84 Cr | ₹0.38 Cr | ₹0.36 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹1.15 Cr | ₹0.90 Cr | ₹0.65 Cr | ₹0.48 Cr | ₹0.65 Cr |
Sundry Debtors | ₹150 Cr | ₹80 Cr | ₹60 Cr | ₹36 Cr | ₹28 Cr |
Debtors more than Six months | ₹16 Cr | ₹9.03 Cr | ₹3.50 Cr | - | ₹1.90 Cr |
Debtors Others | ₹136 Cr | ₹72 Cr | ₹57 Cr | ₹36 Cr | ₹26 Cr |
Cash and Bank | ₹57 Cr | ₹33 Cr | ₹69 Cr | ₹18 Cr | ₹11 Cr |
Cash in hand | ₹0.07 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.00 Cr |
Balances at Bank | ₹56 Cr | ₹33 Cr | ₹69 Cr | ₹18 Cr | ₹11 Cr |
Other cash and bank balances | ₹0.74 Cr | - | - | - | - |
Other Current Assets | ₹13 Cr | ₹3.38 Cr | ₹5.29 Cr | ₹6.44 Cr | ₹3.33 Cr |
Interest accrued on Investments | ₹2.25 Cr | ₹0.82 Cr | ₹0.48 Cr | ₹0.01 Cr | ₹0.05 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.45 Cr | ₹1.56 Cr | ₹1.16 Cr | ₹1.27 Cr | ₹0.23 Cr |
Other current_assets | ₹8.14 Cr | ₹1.00 Cr | ₹3.66 Cr | ₹5.16 Cr | ₹3.06 Cr |
Short Term Loans and Advances | ₹23 Cr | ₹15 Cr | ₹15 Cr | ₹5.71 Cr | ₹2.62 Cr |
Advances recoverable in cash or in kind | ₹13 Cr | ₹8.41 Cr | ₹9.20 Cr | ₹5.51 Cr | ₹2.42 Cr |
Advance income tax and TDS | ₹0.07 Cr | ₹0.31 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹10 Cr | ₹5.78 Cr | ₹5.42 Cr | ₹0.20 Cr | ₹0.20 Cr |
Total Current Assets | ₹313 Cr | ₹177 Cr | ₹180 Cr | ₹87 Cr | ₹72 Cr |
Net Current Assets (Including Current Investments) | ₹125 Cr | ₹103 Cr | ₹128 Cr | ₹55 Cr | ₹33 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹694 Cr | ₹374 Cr | ₹287 Cr | ₹133 Cr | ₹109 Cr |
Contingent Liabilities | ₹9.45 Cr | ₹8.61 Cr | ₹6.63 Cr | ₹3.34 Cr | - |
Total Debt | ₹127 Cr | ₹41 Cr | ₹35 Cr | ₹21 Cr | ₹30 Cr |
Book Value | - | 87.29 | 74.09 | 122.62 | 84.07 |
Adjusted Book Value | 11.32 | 8.73 | 7.41 | 4.09 | 2.80 |
Compare Balance Sheet of peers of SIGACHI INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SIGACHI INDUSTRIES | ₹1,687.7 Cr | -4% | 5.7% | -0.8% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹149,354.0 Cr | -1.7% | -2.5% | 13.6% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹92,465.0 Cr | -0.1% | -0.2% | 54.6% | Stock Analytics | |
SRF | ₹67,027.6 Cr | -1.1% | 1.3% | -5% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,871.5 Cr | 0.9% | 12.7% | 27.4% | Stock Analytics | |
DEEPAK NITRITE | ₹35,071.4 Cr | -2.6% | -5.2% | 13.6% | Stock Analytics |
SIGACHI INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SIGACHI INDUSTRIES | -4% |
5.7% |
-0.8% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses